CashFlowRE
Sign in Sign up
2142 Strongs Ave
C- Composite 50.88
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.9/10.0
  • 1% rule +5.3/10.0
  • Livability +4.2/5.0
  • Rent growth +3.4/5.0
  • Schools +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,900

2142 Strongs Ave · Stevens Point, WI 54481
4 bd · 1.0 ba · 1,290 sqft · Other · 29 Days on market
Built 1910 6,969 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming 3-bedroom, 1-bath home offering 1,100 sq ft of comfortable living space in the heart of Stevens Point! Nestled on a quiet street, this cozy property is within walking distance to downtown Stevens Point, the Wisconsin River and 2 local favorite ice cream shops. Inside, you?ll find plenty of potential to make the space your own and add your personal touch. Whether you?re looking for a starter home, investment opportunity, or downsizing option, this home offers convenience, character, and a great location close to shopping, dining, and entertainment. ,There is a new ceiling in the room off of the living room. New kitchen window and a new dishwasher. Make an offer the seller cannot ref

Key facts

  • Quiet street
  • 6,969 sq ft lot
  • Garage

Tags

WALKING DISTANCE TO DOWNTOWNQUIET STREETGREAT LOCATION CLOSE TO DINING

Property features AI

Exterior

  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Single-family home; 2-story design; Estimated finished living area about 1,290
  • Construction: Shingle roof
  • Exterior features: Other exterior finish; Lot about 0.16 acre; Zoned residential

Interior

  • Kitchen: Kitchen approximately 14 x 14; Refrigerator; Range/oven; Dishwasher; Microwave
  • Bedrooms: Master bedroom on main level, approximately 10 x 18; Second bedroom on main level, approximately 10 x 8; Third bedroom on upper level, approximately 12 x 10; Fourth bedroom on upper level, approximately 15 x 11
  • Flooring: Carpet
  • Bathrooms: One full bathroom
  • Heating & cooling: Natural gas heating; Window/wall air conditioning
  • Interior features: Carpeted flooring; Partial, unfinished basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath other listed at $160k.

Deal economics

  • At list price, monthly cash flow is $162 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 2.6% in Stevens Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#27 in WI, #490 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: employment D+.
  • Stevens Point Area Public School District (town): math 36% / reading 38% proficiency, ranked #203 of 342 in WI (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Stevens Point Area Senior High (math 31% / reading 31%, grade F, #204 of 483 statewide, top 43%, 1,462 students, 32% FRL) — zoned schools at 32% FRL track the district average.
  • Market conditions: Rents rising (+3.6%/yr); 70 active listings in the ZIP; 255 units permitted in Portage County in 2024 (115 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $70k; list at $160k implies a 128% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $157,501 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.51%
Cash-on-cash
4.33%
DSCR
1.19
GRM
8.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
-8.8%
Equity multiple
0.68×
Total profit
$-14,505
Equity at exit
$23,842
10-year hold
IRR
1.6%
Equity multiple
1.12×
Total profit
$5,227
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54481

Rents YoY
3.6%
Active inventory
70
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,641 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$229 /mo · $2,751/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$345
Net cashflow
$162

Break-even live

Break-even rent $1,436
Max offer price $159,900
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-19
    days on market $159,900 Active 29 DOM
  2. 2026-06-18
    days on market $159,900 Active 28 DOM
  3. 2026-06-17
    days on market $159,900 Active 27 DOM
  4. 2026-06-16
    days on market $159,900 Active 26 DOM
  5. 2026-06-15
    days on market $159,900 Active 25 DOM
  6. 2026-06-14
    days on market $159,900 Active 23 DOM
  7. 2026-06-12
    days on market $159,900 Active 22 DOM
  8. 2026-06-09
    days on market $159,900 Active 19 DOM
  9. 2026-06-08
    days on market $159,900 Active 18 DOM
  10. 2026-06-07
    remarks 699-char remark
  11. 2026-06-07
    days on market $159,900 Active 17 DOM
  12. 2026-06-02
    days on market $159,900 Active 12 DOM
  13. 2026-06-01
    days on market $159,900 Active 11 DOM
  14. 2026-05-31
    days on market $159,900 Active 10 DOM
  15. 2026-05-30
    days on market $159,900 Active 9 DOM
  16. 2026-05-21
    listed $159,900 Active
  17. 2020-12-17
    soldstatus $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,751 · $229/mo
Projected year-2 tax
$2,855 · $238/mo
Expected delta
+$103/yr (+$9/mo · 3.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,689
− Mortgage interest
−$8,957
− Property taxes
−$2,751
− Insurance
−$800
− Repairs & maintenance
−$1,575
− Management
−$1,575
− Depreciation
−$4,652
Taxable loss
−$621
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$149
After-tax cash flow
$2,090/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Stevens Point Area Public School District
NCES district ID
5514490
Math proficiency
36% ▼ -8.00%
Reading proficiency
38% ▼ -6.00%
Median HH income
$50,284
Composite
32.03/100
National rank
#5825
State rank
#203 of 342 in WI

Livability — Stevens Point

Score
85/100
State rank
#27
US rank
#490

Category grades

Amenities C Commute A+ Cost of living A+ Crime A+ Employment D+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Stevens Point, WI
County
Portage County · 43,112 people
City population
28,242
Metro
Stevens Point, WI
Population (ZIP)
28,242
Household income
$59,545
Rent vs Own
42.6% rent · 57.4% own
Severe rent burden
945.0

Population outlook (Portage County) Hauer SSP2

Today (2025)
71,902 people
By 2030
72,387 · +0.7%
By 2040
72,081 · +0.2%
By 2050
70,729 · -1.6%
By 2075
68,457 · -4.8%
By 2100
65,574 · -8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 5% Hispanic / Latino 4% Asian 4% Black 2%
Common ancestry
Romanian 24% Portuguese 6% Lithuanian 3%
Foreign-born
3% · Canada, China
Languages at home
96% English-only · Other Asian/Pacific 2% Spanish 1%

Political lean MEDSL · Portage

2024 margin
Toss-up / Even · D 49.8% · R 48.6% · Other 1.6%
2008→2024 swing
-26.7pp toward R · 2008: 27.9pp · 2024: 1.2pp
All cycles
2024: D+1.2 2020: D+2.8 2016: D+3.2 2012: D+13.9 2008: D+27.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -181.29%
Current HPI
237.4151
Rent YoY
▲ 3.64%
Metro
Stevens Point, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+128.4% since first listed
2 events — show timeline
  • 2026-05-21 Listed $159,900 CWMLS
  • 2020-12-17 Sold (Public Records) $70,000 Public Records

Property tax history

+5.7%/yr

Latest (2025): $2,751 · +10.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…