193 Summit Ave · Northfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +6.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$269,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
Key facts
- Granite countertops
- Eating bar
- Refreshed kitchen
Tags
Property features AI
Exterior
- Parking: Detached garage; 2 garage spaces
- Utilities: Public water; Public sewer
- Home design: Two-story home
- Construction: Vinyl siding; Shingle roof; Built per public records
- Exterior features: Small lot (approximately 0.11 acres)
Interior
- Bedrooms: Total of 6 rooms (bedrooms included)
- Bathrooms: 1 full bathroom; 1 half bathroom; One main-level bathroom
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: Updated/remodeled condition; Full finished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $270k.
Deal economics
- At list price, monthly cash flow is $3k ($37k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $270k).
- Recommended offer: $262k (3.0% below list) — sets the bar for market timing.
- Cap rate 19.8% vs local median 5.2% in Northfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#143 in OH, #2,208 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, cost of living A+; Watch: amenities F, commute F.
- Nordonia Hills City (suburban): math 72% / reading 79% proficiency, ranked #71 of 656 in OH (top 11%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: 69 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $6,165/mo this rent would consume 83% of the median local household income ($89k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $76k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($262k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $122k; list at $270k implies a 121% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.28% ✓
- Cap rate
- 19.85%
- Cash-on-cash
- 48.40%
- DSCR
- 3.15
- GRM
- 3.6
CMA / ARV
- ARV (median comp)
- $219,075
- List price
- $269,999
- Delta
- 23.24%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9207 N Plaza Dr | 0.27mi | 3/1.0 | 1,440 (0%) | 7mo | $228,000 | $158 | 79 |
| 123 Summit Ave | 0.13mi | 3/1.5 | 1,568 (+9%) | 14mo | $245,000 | $156 | 67 |
| 66 Vincent Ave | 0.49mi | 3/2.0 | 1,361 (-6%) | 1mo | $307,000 | $226 | 65 |
| 9193 Milford Dr | 0.32mi | 3/1.0 | 1,454 (+1%) | 23mo | $205,000 | $141 | 62 |
| 10338 Electric Blvd | 0.74mi | 3/1.5 | 1,467 (+2%) | 1mo | $206,500 | $141 | 62 |
| 93 Fell Ave | 0.55mi | 3/2.0 | 1,352 (-6%) | 0mo | $280,000 | $207 | 62 |
| 9115 N Plaza Dr | 0.36mi | 2/1.0 (-1) | 1,456 (+1%) | 18mo | $161,000 | $111 | 60 |
| 9057 Cranbrook Dr | 0.61mi | 3/1.5 | 1,458 (+1%) | 12mo | $260,000 | $178 | 60 |
| 9185 Milford Dr | 0.33mi | 3/2.0 | 1,240 (-14%) | 2mo | $241,000 | $194 | 58 |
| 120 Fell Ave | 0.61mi | 4/2.0 (+1) | 1,400 (-3%) | 10mo | $250,000 | $179 | 51 |
| 9097 Milford Dr | 0.50mi | 4/2.0 (+1) | 1,544 (+7%) | 8mo | $250,000 | $162 | 51 |
| 8987 Cambridge Dr | 0.48mi | 4/2.0 (+1) | 1,464 (+2%) | 21mo | $131,000 | $89 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 45.9%
- Equity multiple
- 2.99×
- Total profit
- $150,524
- Equity at exit
- $40,258
- IRR
- 51.7%
- Equity multiple
- 6.05×
- Total profit
- $381,416
- Equity at exit
- $23,345
Cash invested: $75,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44067
- Active inventory
- 69
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $6,165 medium interval (Pro) →
- Mortgage (P&I)
- −$1,416
- Tax from tax record
- −$292 /mo · $3,508/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,295
- Net cashflow
- $3,049
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,500
- Closing costs
- $8,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 185 Heights Ave Unit 1496098P Northfield, OH | 4.0 | 2.0 | 1603 | $6,547 | $4.08 | 1d | 1 | 0.04mi |
| 201 Eaton Ridge Dr Northfield, OH | 1.0–2.0 | 1.0–2.0 | 956 | $1,679 | $1.76 | 1d | 6 | 0.87mi |
Listing history 26 events
-
2026-06-18days on market $269,999 Active 48 DOM
-
2026-06-17days on market $269,999 Active 47 DOM
-
2026-06-16days on market $269,999 Active 46 DOM
-
2026-06-15days on market $269,999 Active 45 DOM
-
2026-06-13days on market $269,999 Active 43 DOM
-
2026-06-13days on market $269,999 Active 42 DOM
-
2026-06-09days on market $269,999 Active 39 DOM
-
2026-06-08days on market $269,999 Active 38 DOM
-
2026-06-07days on market $269,999 Active 37 DOM
-
2026-06-03days on market $269,999 Active 33 DOM
-
2026-06-02days on market $269,999 Active 32 DOM
-
2026-06-01days on market $269,999 Active 31 DOM
-
2026-05-31days on market $269,999 Active 30 DOM
-
2026-05-01$269,999 Active 1895-char remark
-
2015-12-02soldstatus $122,000 Sold 680-char remark
Show marketing remark (680 chars)
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
-
2015-11-30soldstatus $122,000
-
2015-09-15status Pending 680-char remark
Show marketing remark (680 chars)
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
-
2015-09-11historical 680-char remark
Show marketing remark (680 chars)
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
-
2015-07-27price $124,900 680-char remark
Show marketing remark (680 chars)
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
-
2015-04-22price $129,900 680-char remark
Show marketing remark (680 chars)
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
-
2015-03-04$134,900 Active 680-char remark
Show marketing remark (680 chars)
Built in 1997, this adorable 1440 square foot colonial with 3 bedrooms and 1 and 1/2 bathrooms is just waiting for your furniture! As you climb up the steps to the spacious front porch, you can dream of relaxing here on a warm summer evening. As you enter the home, you are surprised by the spacious size of the living room. The large kitchen with eating bar and abundant counter space is adjacent to the dining area. The kitchen has access to the rear deck and is conveniently located near the garage. There is a full basement for abundant storage and the laundry is located here. The second level features all three bedrooms and full bath. This home comes with a home warranty.
-
2007-11-06soldstatus $109,000
-
2007-11-01soldstatus $109,000
Show marketing remark (109 chars)
Three Bedroom Colonial, Over 1440 Square Feet. Being Sold As-is. No Disclosures. All Information Approximate.
-
2007-08-31$126,900
Show marketing remark (109 chars)
Three Bedroom Colonial, Over 1440 Square Feet. Being Sold As-is. No Disclosures. All Information Approximate.
-
2007-08-29historical
-
2007-03-29$133,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,508 · $292/mo
- Projected year-2 tax
- $3,860 · $322/mo
- Expected delta
- +$352/yr (+$29/mo · 10.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $73,975
- − Mortgage interest
- −$15,124
- − Property taxes
- −$3,508
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$5,918
- − Management
- −$5,918
- − Depreciation
- −$7,855
- Taxable income
- $34,302
- Est. tax owed @ 24.0%
- −$8,233
- After-tax cash flow
- $28,359/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Nordonia Hills City
- NCES district ID
- 3905004
- Math proficiency
- 72% ▼ -9.00%
- Reading proficiency
- 79% ▼ -3.00%
- Median HH income
- $74,658
- Composite
- 66.26/100
- National rank
- #428
- State rank
- #71 of 656 in OH
Livability — Northfield
- Score
- 79/100
- State rank
- #143
- US rank
- #2208
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Northfield, OH
- County
- Summit · 539,389 people
- Metro
- Akron, OH
- Population (ZIP)
- 19,917
- Household income
- $89,082
- Rent vs Own
- Severe rent burden
- 13.4
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 6% Two or more races 4% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 14% Slovak 3% Lithuanian 1%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 94% English-only · Other Indo-European 2% Chinese 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.75%
- Current HPI
- 198.7729
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+102.2% since first listed13 events — show timeline
- 2026-05-01 Listed $269,999 MLSNOW
- 2015-12-02 Sold (MLS) $122,000 MLSNOW
- 2015-11-30 Sold (Public Records) $122,000 Public Records
- 2015-09-15 Pending — MLSNOW
- 2015-09-11 Listing Removed — MLSNOW
- 2015-07-27 Price Changed $124,900 MLSNOW
- 2015-04-22 Price Changed $129,900 MLSNOW
- 2015-03-04 Listed $134,900 MLSNOW
- 2007-11-06 Sold (Public Records) $109,000 Public Records
- 2007-11-01 Sold (MLS) $109,000 MLSNOW
- 2007-08-31 Listed $126,900 MLSNOW
- 2007-08-29 Listing Removed — MLSNOW
- 2007-03-29 Listed $133,500 MLSNOW
Property tax history
+1.6%/yrLatest (2025): $3,508 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…