CashFlowRE
Sign in Sign up
2134 Rio Grande Canyon Loop
D- Composite 39.49
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.8/30.0
  • ARV discount +7.5/15.0
  • Appreciation +4.3/10.0
  • 1% rule +3.5/10.0
  • Schools +3.5/10.0
  • Livability +2.9/5.0
  • DSCR +2.8/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0

$225,000

2134 Rio Grande Canyon Loop · Poinciana, FL 34759
3 bd · 2.0 ba · 1,378 sqft · SingleFamily public records · 50 Days on market
Built 2022 7,823 sqft lot $85/mo HOA · 4% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

Key facts

  • High efficiency home
  • Natural light
  • Brand new flooring

Tags

HIGH EFFICIENCY HOMESPACIOUS OPEN FLOOR PLANLED LIGHTSBRAND NEW FLOORINGNEWLY INSTALLED ROOFNATURAL LIGHT

Property features AI

Finance

  • Other: Irrigation equipment; Lot approximately 0.18 acres (about 0 to less than 1/4 acre)
  • HOA & community: Poincianna Villages HOA; monthly fee $85 (includes cable TV and internet); Pets allowed

Exterior

  • Parking: Attached 2-car garage (16 x 19)
  • Utilities: Public water; Public sewer; Broadband/high-speed internet available; Cable available; Electricity available
  • Home design: Single family residence; One story; Southeast-facing; Completed new construction (builder: LGI Homes, model: Amelia)
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; New construction
  • Exterior features: Outdoor lighting; Sliding doors

Interior

  • Kitchen: Cooktop; Dishwasher; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Wall/window air conditioning units
  • Interior features: Ceiling fans; Kitchen and family room combo; Solid surface counters; Thermostat
  • Laundry & utility: Laundry area (other configuration)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $225k.

Deal economics

  • At list price, monthly cash flow is $-143 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $200k (11.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (15.0% below list).
  • Recommended offer: $191k (15.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 4.2% in Poinciana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#859 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Laurel Elementary School (math 26% / reading 34%, grade F, #1,882 of 2,144 statewide, top 88%, 1,058 students, 50% FRL); Lake Marion Creek Middle School (math 22% / reading 27%, grade F, #522 of 571 statewide, top 93%, 1,044 students, 58% FRL); New Beginnings High School (math 5% / reading 8%, grade F, #655 of 667 statewide, top 98%, 753 students, 66% FRL, charter) — zoned schools at 58% FRL track the district average.
  • Zoned-school proficiency averages 20% at this address vs 41% district-wide (-21 pts) — the specific schools serving this property underperform the Polk average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.1%/yr); 1155 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-1.5%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 6y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $191,288 (15.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.53%
Cash-on-cash
-2.72%
DSCR
0.88
GRM
9.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.48% appreciation · 1.14% rent growth · sell at horizon

5-year hold
IRR
-13.4%
Equity multiple
0.46×
Total profit
$-34,288
Equity at exit
$49,190
10-year hold
IRR
-8.4%
Equity multiple
0.34×
Total profit
$-41,642
Equity at exit
$47,405

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34759

Home prices YoY
-0.5%
Rents YoY
1.1%
Active inventory
1155
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,913 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$295 /mo · $3,546/yr
Insurance
$94
HOA
$85
Vacancy / Maint / Mgmt
$402
Net cashflow
$-143

Break-even live

Break-even rent $2,094
Max offer price $199,741
Occupancy floor

Sensitivity live

Price -10% $-16 -5% $-79 +0% $-143 +5% $-207 +10% $-270
Rent -10% $-294 -5% $-219 +0% $-143 +5% $-67 +10% $8
Rate -1.0pp $-30 -0.5pp $-86 base $-143 +0.5pp $-201 +1.0pp $-261

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1019 N Platte Way Kissimmee, FL 3.0 2.0 1461 $1,595 $1.09 25d 1 0.23mi
1388 N Platte Ct Kissimmee, FL 3.0 2.0 1830 $1,850 $1.01 12d 1 0.24mi
650 Hudson Valley Dr Kissimmee, FL 4.0 2.0 1580 $1,734 $1.10 5d 1 0.26mi
1142 Nelson Meadow Ln Kissimmee, FL 3.0 2.0 1288 $1,700 $1.32 25d 1 0.35mi
994 James Dr Kissimmee, FL 4.0 2.0 1661 $1,825 $1.10 25d 1 0.36mi
1144 Nelson Meadow Ln Kissimmee, FL 3.0 2.0 1288 $1,795 $1.39 25d 1 0.36mi
1167 Nelson Meadow Ln Kissimmee, FL 4.0 3.0 1868 $1,875 $1.00 16d 1 0.42mi
1157 Hudson Harbor Ln Kissimmee, FL 4.0 2.0 1626 $1,850 $1.14 25d 1 0.43mi
802 James Dr Kissimmee, FL 4.0 2.0 1670 $2,090 $1.25 13d 1 0.60mi
642 Desmoines Ct Kissimmee, FL 4.0 2.5 1826 $1,975 $1.08 5d 1 0.69mi
423 Churchill Ct Kissimmee, FL 4.0 2.5 1711 $1,975 $1.15 25d 1 0.81mi
935 Cumberland Dr Kissimmee, FL 3.0 2.0 1260 $1,599 $1.27 16d 1 0.92mi
943 Cumberland Dr Poinciana, FL 3.0 2.0 1288 $1,695 $1.32 25d 1 0.94mi
217 Cimarron Dr Kissimmee, FL 4.0 2.0 1670 $2,085 $1.25 21d 1 0.96mi
245 Cimarron Dr Kissimmee, FL 3.0 2.0 1245 $2,125 $1.71 25d 1 0.98mi
237 Cimarron Dr Kissimmee, FL 3.0 2.0 1560 $1,950 $1.25 25d 1 1.00mi
1130 Chervil Dr Kissimmee, FL 3.0 2.5 1495 $1,575 $1.05 25d 1 1.18mi
337 Hibiscus Dr Kissimmee, FL 4.0 2.0 1670 $1,980 $1.19 16d 1 1.20mi
1631 Cumin Dr Kissimmee, FL 2.0 2.0 1055 $1,500 $1.42 25d 1 1.20mi
1631 Cumin Dr Kissimmee, FL 2.0 2.0 1055 $1,500 $1.42 5d 1 1.20mi
3181 Viceroy Ct Kissimmee, FL 4.0 2.0 1610 $1,900 $1.18 5d 1 1.22mi
344 Hibiscus Dr Kissimmee, FL 4.0 2.0 1670 $1,825 $1.09 5d 1 1.22mi
1601 Cumin Dr Kissimmee, FL 2.0 2.0 923 $1,550 $1.68 12d 1 1.23mi
325 Hibiscus Dr Kissimmee, FL 4.0 2.0 1605 $1,995 $1.24 5d 1 1.27mi
1563 Cumin Dr Kissimmee, FL 2.0 2.0 1056 $1,400 $1.33 16d 1 1.28mi
2129 Hibiscus Pl Kissimmee, FL 4.0 2.0 1765 $2,100 $1.19 5d 1 1.31mi
1560 Cumin Dr Kissimmee, FL 2.0 2.0 923 $1,395 $1.51 25d 1 1.32mi
1786 Coriander Dr Kissimmee, FL 3.0 2.0 1056 $1,600 $1.52 5d 1 1.33mi
1782 Coriander Dr Kissimmee, FL 3.0 2.0 1056 $1,600 $1.52 5d 1 1.34mi
1764 Coriander Dr Kissimmee, FL 2.0 2.0 1056 $1,390 $1.32 4d 1 1.36mi
452 Cinnamon Dr Kissimmee, FL 4.0 2.0 1793 $2,000 $1.12 25d 1 1.38mi
404 Cinnamon Dr Kissimmee, FL 3.0 2.0 1321 $1,775 $1.34 16d 1 1.39mi
316 Fern Ct Kissimmee, FL 4.0 2.0 1605 $1,775 $1.11 5d 1 1.40mi
24 Buck Cir Haines City, FL 2.0 2.0 1330 $1,595 $1.20 16d 1 1.41mi
309 Fern Ct Kissimmee, FL 4.0 2.5 1767 $2,150 $1.22 5d 1 1.45mi
439 Caraway Dr Kissimmee, FL 4.0 2.0 1791 $1,800 $1.01 5d 1 1.45mi
263 Gladiola Ct Kissimmee, FL 4.0 2.0 1605 $1,750 $1.09 16d 1 1.46mi
446 Caraway Dr Kissimmee, FL 3.0 2.0 1334 $1,675 $1.26 25d 1 1.46mi
260 Gladiola Ct Kissimmee, FL 4.0 2.0 1670 $2,065 $1.24 5d 1 1.48mi
207 Gladiola Ct Kissimmee, FL 4.0 2.0 1605 $1,855 $1.16 5d 1 1.49mi

HOA detail

Monthly dues
$85 · $1,020/yr
Likely covers
pool

Listing history 30 events

  1. 2026-06-05
    statusdays on market $225,000 Pending 50 DOM
  2. 2026-06-03
    days on market $225,000 Active 49 DOM
  3. 2026-06-03
    days on market $225,000 Active 48 DOM
  4. 2026-06-01
    days on market $225,000 Active 47 DOM
  5. 2026-05-31
    days on market $225,000 Active 46 DOM
  6. 2026-04-15
    listed $250,000 Active
  7. 2025-02-25
    listed $300,000 Active
  8. 2023-10-11
    soldstatus $307,000 Closed 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  9. 2023-09-12
    status Pending 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  10. 2023-09-11
    status Active 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  11. 2023-09-05
    status Pending 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  12. 2023-08-24
    price $314,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  13. 2023-08-21
    price $312,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  14. 2023-08-18
    status Active 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  15. 2023-08-14
    status Pending 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  16. 2023-08-12
    price $314,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  17. 2023-08-10
    price $312,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  18. 2023-08-10
    status Active 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  19. 2023-07-03
    status Pending 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  20. 2023-06-30
    price $307,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  21. 2023-06-30
    status Active 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  22. 2023-06-26
    status Pending 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  23. 2023-06-23
    status Active 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  24. 2023-06-19
    status Pending 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  25. 2023-06-19
    price $304,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  26. 2023-06-15
    price $306,900 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  27. 2023-06-09
    listed $304,900 Active 629-char remark
    Show marketing remark (629 chars)

    Under Construction. The move-in ready Amelia floor plan is a spacious, single-story retreat. An array of incredible upgrades are included upon moving in, such as energy-efficient Whirlpool® kitchen appliances, granite countertops, 36” upper cabinets with crown molding, brushed nickel hardware and an attached two-car garage. This sizable home features an open-concept floor plan, 3 bedrooms and 2 full baths. The completed master suite features with a walk-in closet, as well as its own full bathroom. Located in the amenity-rich community of Poinciana, homeowners are only a few steps away from world-class amenities.

  28. 2020-12-18
    soldstatus $30,000 Sold
  29. 2020-10-30
    status Pending
  30. 2020-10-27
    listed $30,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,546 · $295/mo
Projected year-2 tax
$3,546 · $295/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,955
− Mortgage interest
−$12,603
− Property taxes
−$3,546
− Insurance
−$1,125
− Repairs & maintenance
−$1,836
− Management
−$1,836
− HOA
−$1,020
− Depreciation
−$6,545
Taxable loss
−$5,558
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,334
After-tax cash flow
$-382/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL

Livability — Poinciana

Score
57/100
State rank
#859
US rank
#21760

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Poinciana, FL
County
Polk County · 740,051 people
City population
91,336
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
44,568
Household income
$69,373
Rent vs Own
20.4% rent · 79.6% own
Severe rent burden
1186.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Hispanic / Latino 55% White 21% Two or more races 20% Black 19%
Hispanic origin (detail)
Mexican 2% Puerto Rican 38% Cuban 6% Dominican 3%
Common ancestry
Hispanic 3% Romanian 2% Scotch-Irish 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
49% English-only · Spanish 48% French/Haitian/Cajun 2%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.48%
Current HPI
276.6861
Rent YoY
▲ 1.14%
Metro
Lakeland-Winter Haven, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+733.3% since first listed
25 events — show timeline
  • 2026-04-15 Listed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2025-02-25 Listed $300,000 Stellar MLS as Distributed by MLS Grid
  • 2023-10-11 Sold (MLS) $307,000 Stellar MLS as Distributed by MLS Grid
  • 2023-09-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-09-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-09-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-08-24 Price Changed $314,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-21 Price Changed $312,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-08-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-08-12 Price Changed $314,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-10 Price Changed $312,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-07-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-06-30 Price Changed $307,900 Stellar MLS as Distributed by MLS Grid
  • 2023-06-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-06-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-06-23 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-06-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-06-19 Price Changed $304,900 Stellar MLS as Distributed by MLS Grid
  • 2023-06-15 Price Changed $306,900 Stellar MLS as Distributed by MLS Grid
  • 2023-06-09 Listed $304,900 Stellar MLS as Distributed by MLS Grid
  • 2020-12-18 Sold (MLS) $30,000 Stellar MLS as Distributed by MLS Grid
  • 2020-10-30 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-10-27 Listed $30,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+34.5%/yr

Latest (2025): $3,546 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…