CashFlowRE
Sign in Sign up
208 W Mulberry St
C- Composite 51.07
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +5.7/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$225,000

208 W Mulberry St · Amite City, LA 70422
3 bd · 2.0 ba · 1,488 sqft · SingleFamily public records · 39 Days on market
Built 2004 6,969 sqft lot $151/sqft · 43% above area Est $157k · 43% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 208 West Mulberry Street in Amite--an incredibly versatile property offering both residential comfort and commercial potential. This spacious 3-bedroom, 2-bath home is thoughtfully designed with ADA-accessible features, including a walk-in shower and accommodations that provide ease of mobility throughout the home. Positioned in a prime location and zoned for both residential and commercial use, this property opens the door to a variety of opportunities--whether you're looking for a primary residence, home-based business, office space, or investment property. The home features a generous layout with ample living space, and a brand-new roof installed in May 2026 adds peace of mind for the next owner. Located in Flood Zone X Being sold as-is, this is a fantastic opportunity to secure a flexible property in the heart of Amite at an attractive value. Schedule your showing today and explore the possibilities this unique property has to offer!

Key facts

  • Commercial potential
  • Brand-new roof
  • Flood zone x

Tags

ADA-ACCESSIBLE FEATURESWALK-IN SHOWERCOMMERCIAL POTENTIALBRAND-NEW ROOFFLOOD ZONE XFLEXIBLE PROPERTY

Property features AI

Finance

  • Other: Not specified
  • Financial info: Not specified
  • HOA & community: Not specified

Exterior

  • Parking: Carport with one space
  • Security: Not specified
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Facing direction not specified; Entry level not specified; Property type not specified
  • Construction: Brick and vinyl siding exterior; Shingle roof; Slab foundation; Built in year not specified
  • Exterior features: City lot; Rectangular lot; Lot dimensions: 72 x 92 x 75 x 90

Interior

  • Kitchen: Cooktop; Dishwasher; Disposal; Microwave; Oven; Refrigerator
  • Bedrooms: Not specified
  • Flooring: Not specified
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Accessibility features; 6 total rooms; Very good condition
  • Laundry & utility: Not specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $225k.

Deal economics

  • At list price, monthly cash flow is $583 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $225k).
  • Recommended offer: $218k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#223 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: crime D, housing D, schools D-.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 86 active listings in the ZIP; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $63k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $218,250 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
9.40%
Cash-on-cash
11.10%
DSCR
1.49
GRM
7.8

CMA / ARV

ARV (median comp)
$157,426
List price
$225,000
Delta
42.92%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
107 W Magnolia St 0.43mi 3/2.0 1,588 (+7%) 10mo $80,000 $50 60
313 East Chestnut St 0.47mi 3/1.0 1,383 (-7%) 17mo $156,900 $113 48
116 E Mulberry St 0.23mi 3/1.0 1,675 (+13%) 22mo $42,500 $25 46
57356 Old Hwy 51 Hwy 0.17mi 3/1.0 1,277 (-14%) 22mo $155,000 $121 46
102 E Pine St 0.37mi 2/2.0 (-1) 1,703 (+14%) 13mo $130,000 $76 43
613 S Bay St 0.74mi 3/2.0 1,613 (+8%) 13mo $161,900 $100 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$535
Equity at exit
$33,548
10-year hold
IRR
9.8%
Equity multiple
1.76×
Total profit
$47,807
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70422

Active inventory
86
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$2,412 medium interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$49 /mo · $589/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$506
Net cashflow
$583

Break-even live

Break-even rent $1,674
Max offer price $225,000
Occupancy floor 71%

Sensitivity live

Price -10% $710 -5% $646 +0% $583 +5% $519 +10% $455
Rent -10% $392 -5% $487 +0% $583 +5% $678 +10% $773
Rate -1.0pp $696 -0.5pp $640 base $583 +0.5pp $524 +1.0pp $465

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-21
    days on market $225,000 Active 39 DOM
  2. 2026-06-19
    days on market $225,000 Active 37 DOM
  3. 2026-06-18
    days on market $225,000 Active 36 DOM
  4. 2026-06-17
    days on market $225,000 Active 35 DOM
  5. 2026-06-16
    days on market $225,000 Active 34 DOM
  6. 2026-06-15
    days on market $225,000 Active 33 DOM
  7. 2026-06-14
    days on market $225,000 Active 31 DOM
  8. 2026-06-13
    days on market $225,000 Active 30 DOM
  9. 2026-06-10
    days on market $225,000 Active 28 DOM
  10. 2026-06-09
    days on market $225,000 Active 27 DOM
  11. 2026-06-08
    days on market $225,000 Active 26 DOM
  12. 2026-06-07
    days on market $225,000 Active 25 DOM
  13. 2026-06-05
    days on market $225,000 Active 22 DOM
  14. 2026-06-03
    days on market $225,000 Active 21 DOM
  15. 2026-06-02
    days on market $225,000 Active 20 DOM
  16. 2026-06-01
    days on market $225,000 Active 19 DOM
  17. 2026-05-31
    days on market $225,000 Active 18 DOM
  18. 2026-05-30
    days on market $225,000 Active 17 DOM
  19. 2026-05-13
    listed $225,000 Active 973-char remark
    Show marketing remark (962 chars)

    Welcome to 208 West Mulberry Street in Amite--an incredibly versatile property offering both residential comfort and commercial potential. This spacious 3-bedroom, 2-bath home is thoughtfully designed with ADA-accessible features, including a walk-in shower and accommodations that provide ease of mobility throughout the home. Positioned in a prime location and zoned for both residential and commercial use, this property opens the door to a variety of opportunities--whether you're looking for a primary residence, home-based business, office space, or investment property. The home features a generous layout with ample living space, and a brand-new roof installed in May 2026 adds peace of mind for the next owner. Located in Flood Zone X Being sold as-is, this is a fantastic opportunity to secure a flexible property in the heart of Amite at an attractive value. Schedule your showing today and explore the possibilities this unique property has to offer!

  20. 2026-05-13
    listed $225,000 Active 962-char remark
    Show marketing remark (962 chars)

    Welcome to 208 West Mulberry Street in Amite--an incredibly versatile property offering both residential comfort and commercial potential. This spacious 3-bedroom, 2-bath home is thoughtfully designed with ADA-accessible features, including a walk-in shower and accommodations that provide ease of mobility throughout the home. Positioned in a prime location and zoned for both residential and commercial use, this property opens the door to a variety of opportunities--whether you're looking for a primary residence, home-based business, office space, or investment property. The home features a generous layout with ample living space, and a brand-new roof installed in May 2026 adds peace of mind for the next owner. Located in Flood Zone X Being sold as-is, this is a fantastic opportunity to secure a flexible property in the heart of Amite at an attractive value. Schedule your showing today and explore the possibilities this unique property has to offer!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$589 · $49/mo
Projected year-2 tax
$1,238 · $103/mo
Expected delta
+$649/yr (+$54/mo · 110.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,941
− Mortgage interest
−$12,603
− Property taxes
−$589
− Insurance
−$1,125
− Repairs & maintenance
−$2,315
− Management
−$2,315
− Depreciation
−$6,545
Taxable income
$3,447
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$827
After-tax cash flow
$6,163/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Amite City

Score
62/100
State rank
#223
US rank
#17049

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment F Housing D Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Amite City, LA
Population (ZIP)
13,670

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 50% Black 42% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Lithuanian 5% Italian 1% Serbian 1%
Foreign-born
1% · Canada, China
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -132.04%
Current HPI
111.207
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-05-13 Listed $225,000 AcadianaMLS
  • 2026-05-13 Listed $225,000 GSREIN

Property tax history

+1.2%/yr

Latest (2025): $589 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…