319 Ferguson Rd · Marshall, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- DSCR +4.6/10.0
- 1% rule +4.0/10.0
- Livability +3.6/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
Key facts
- In-ground pool
- Brick fireplace
- Unfinished basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $52 ($620/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $153k (10.0% below list).
- Recommended offer: $153k (10.0% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 2.6% in Marshall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#254 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment C-, amenities F, commute F.
- Marshall Public Schools (town): math 28% / reading 44% proficiency, ranked #268 of 540 in MI (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Walters Elementary (math 42% / reading 47%, grade F, #484 of 1,397 statewide, top 38%, 316 students, 40% FRL); Marshall Middle School (math 22% / reading 40%, grade F, #329 of 493 statewide, top 67%, 547 students, 50% FRL); Marshall High School (math 32% / reading 62%, grade D-, #187 of 713 statewide, top 29%, 733 students, 40% FRL).
- Market conditions: 158 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $30k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.66%
- Cash-on-cash
- 1.30%
- DSCR
- 1.06
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $203,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 319 Ferguson Rd | 0.00mi | 3/1.0 | 1,120 (0%) | 0mo | $160,000 | $143 | 100 |
| 106 S Marshall Ave | 0.35mi | 3/1.0 | 1,143 (+2%) | 2mo | $150,000 | $131 | 78 |
| 510 East Dr | 0.27mi | 3/1.0 | 1,056 (-6%) | 5mo | $239,000 | $226 | 74 |
| 610 E Hanover St | 0.40mi | 3/1.0 | 1,100 (-2%) | 7mo | $200,000 | $182 | 73 |
| 700 N Gordon St | 0.35mi | 3/1.5 | 1,146 (+2%) | 8mo | $154,000 | $134 | 71 |
| 406 N Marshall Ave | 0.25mi | 3/1.5 | 1,185 (+6%) | 12mo | $158,000 | $133 | 67 |
| 315 E Spruce St | 0.55mi | 3/1.0 | 1,132 (+1%) | 10mo | $135,000 | $119 | 65 |
| 816 Forest St | 0.23mi | 4/2.5 (+1) | 1,232 (+10%) | 2mo | $235,000 | $191 | 60 |
| 211 East Dr | 0.14mi | 3/1.5 | 960 (-14%) | 12mo | $235,000 | $245 | 58 |
| 338 N Eagle St | 0.58mi | 3/2.0 | 1,068 (-5%) | 11mo | $238,000 | $223 | 52 |
| 540 Cosmopolitan Ave | 0.52mi | 3/1.5 | 1,003 (-10%) | 7mo | $225,000 | $224 | 50 |
| 122 Hart St | 0.66mi | 3/1.0 | 1,248 (+11%) | 13mo | $70,000 | $56 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.2%
- Equity multiple
- 0.49×
- Total profit
- $-24,227
- Equity at exit
- $25,333
- IRR
- -5.4%
- Equity multiple
- 0.65×
- Total profit
- $-16,808
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49068
- Active inventory
- 158
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,529 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$194 /mo · $2,333/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$321
- Net cashflow
- $52
Break-even live
Sensitivity live
| Price | -10% $148 | -5% $100 | +0% $52 | +5% $4 | +10% $-44 |
|---|---|---|---|---|---|
| Rent | -10% $-69 | -5% $-9 | +0% $52 | +5% $112 | +10% $172 |
| Rate | -1.0pp $137 | -0.5pp $95 | base $52 | +0.5pp $8 | +1.0pp $-37 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1201 Grove Ct Marshall, MI | 2.0 | 2.0 | 1025 | $1,325 | $1.29 | 45d | 1 | 0.74mi |
| 312 Crary St Marshall, MI | 3.0 | 1.0–1.5 | 790 | $1,400 | $1.77 | 45d | 1 | 1.04mi |
| 1045 Rebecca St Marshall, MI | 3.0 | 2.0 | 1216 | $2,000 | $1.64 | 45d | 1 | 1.28mi |
Listing history 16 events
-
2026-06-13$169,900 Pending 87 DOM
-
2026-04-10status Pending 871-char remark
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-04-10status Pending 870-char remark
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-04-10status Pending
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-04-06price $169,900 870-char remark
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-04-06price $169,900 871-char remark
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-04-06price $169,900
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-03-19price $179,900 870-char remark
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-03-18price $179,900 871-char remark
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-03-18price $179,900
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-03-04price $194,900 870-char remark
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-03-03price $194,900 871-char remark
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-03-03price $194,900
Show marketing remark (871 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-01-12$199,900 Active 871-char remark
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-01-12$199,900 Active 870-char remark
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
-
2026-01-12$199,900 Active
Show marketing remark (870 chars)
CALL LORI STURDEVANT 269-579-3626 FOR YOUR OPPORTUNITY TO TOUR THIS 3-BEDROOM 1-FULL BATH RANCH STYLE HOME NESTLED IN A QUIET NORTH MARSHALL NEIGHBORHOOD. First time on the market in 35 years! Home features hardwood floors, floor to ceiling brick fireplace, and an unfinished basement just waiting to be renovated/transformed into additional living space. The spacious in-ground pool will require updating, offering a great opportunity to add value & become a standout feature. Good sized carport to keep your vehicles out of the weather. Enjoy a private, wooded backyard and a convenient location near Gordon Elementary & the Shamrock Center, providing easy access to a large playground & popular sledding hill. Shed for lawn equipment storage. This property could be a rewarding investment or long-term home. Ideal for buyers looking to build equity.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,333 · $194/mo
- Projected year-2 tax
- $2,475 · $206/mo
- Expected delta
- +$142/yr (+$12/mo · 6.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,348
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,333
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,468
- − Management
- −$1,468
- − Depreciation
- −$4,943
- Taxable loss
- −$2,230
- Est. tax savings @ 24.0%
- +$535
- After-tax cash flow
- $1,156/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marshall Public Schools
- NCES district ID
- 2622970
- Math proficiency
- 28% ▼ -4.00%
- Reading proficiency
- 44% ▼ -2.00%
- Median HH income
- $48,020
- Composite
- 30.93/100
- National rank
- #6112
- State rank
- #268 of 540 in MI
Livability — Marshall
- Score
- 72/100
- State rank
- #254
- US rank
- #6352
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marshall, MI
- Population (ZIP)
- 14,954
Population outlook (Calhoun County) Hauer SSP2
- Today (2025)
- 130,157 people
- By 2030
- 126,691 · -2.7%
- By 2040
- 118,517 · -8.9%
- By 2050
- 109,855 · -15.6%
- By 2075
- 90,486 · -30.5%
- By 2100
- 70,766 · -45.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Romanian 4% Iranian 3% Lithuanian 2%
- Foreign-born
- 2% · South Korea
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Calhoun
- 2024 margin
- R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
- 2008→2024 swing
- -23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.10%
- Current HPI
- 192.69
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-15.0% since first listed15 events — show timeline
- 2026-04-10 Pending — REALCOMP
- 2026-04-10 Pending — MiRealSource-MiMLS
- 2026-04-10 Pending — SW Michigan MLS
- 2026-04-06 Price Changed $169,900 MiRealSource-MiMLS
- 2026-04-06 Price Changed $169,900 REALCOMP
- 2026-04-06 Price Changed $169,900 SW Michigan MLS
- 2026-03-19 Price Changed $179,900 MiRealSource-MiMLS
- 2026-03-18 Price Changed $179,900 REALCOMP
- 2026-03-18 Price Changed $179,900 SW Michigan MLS
- 2026-03-04 Price Changed $194,900 MiRealSource-MiMLS
- 2026-03-03 Price Changed $194,900 REALCOMP
- 2026-03-03 Price Changed $194,900 SW Michigan MLS
- 2026-01-12 Listed $199,900 REALCOMP
- 2026-01-12 Listed $199,900 SW Michigan MLS
- 2026-01-12 Listed $199,900 MiRealSource-MiMLS
Property tax history
-1.3%/yrLatest (2025): $2,333 · +225.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…