29 Colorado Ave · Dayton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +5.0/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$65,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 1907 Built Dayton original is dressed in Victorian style & is ready for its next 120 journey around the sun. Outside, low maintenance vinyl siding, replacement windows, a columned front porch and fish scale exterior details add efficiency and personality. Step inside to discover an authentic banister staircase, intricate multi-mantled fireplace and natural wood floors and trim throughout. You’ll love the layout with a large living room, formal dining room and kitchen w/ connectivity to the dining room and sliding doors out to the private back yard. 3 generous bedrooms are privately located on the 2nd level, share a center hall bath and complete the flow. Still craving space? The unfinished attic is a HUGE value builder providing opportunities for future primary retreat, home office or play room. Space continues in the full unfinished basement providing storage, storm safety or options for even more living space. Centrally located between Dayton’s resurging “Twin Towers” and “Walnut Hills” communities, this GEM offers quick access to interstates and our thriving DOWNTOWN. Renovations are needed but pricing is reflective making it ideal for those looking to build value, renovate and experience BIG returns. Consider options for fix and flip, owner occupancy or just adding to your thriving rental portfolio. You can't miss with this one! Property is to be sold STRICTLY “As-is/Where-is” w/ NO EXCEPTIONS. Buyer is to assume responsibility for trash out and no due diligence or inspection periods will be considered. Please inspect and walk the property prior to offer submission. Estimated after repair value is ranges between $175-180K. CASH OR HARD MONEY FINANCING PREFERRED. Priced for action! See it today or regret it tomorrow.
Key facts
- Banister staircase
- Columned front porch
- Replacement windows
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $631 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.9% vs local median 7.4% in Dayton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#716 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, amenities C-, crime F.
- Dayton City (urban): math 12% / reading 21% proficiency, ranked #641 of 656 in OH (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+11.4%/yr); 92 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 907 units permitted in Montgomery County in 2024 (416 in 5+ unit buildings).
- This rent runs 35% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Montgomery County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $5k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1907 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1907 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.10% ✓
- Cap rate
- 17.94%
- Cash-on-cash
- 41.59%
- DSCR
- 2.85
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $128,838
- List price
- $65,000
- Delta
- -49.55%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 39 Gebhart St | 0.13mi | 3/2.0 | 1,248 (-4%) | 1mo | $39,504 | $32 | 82 |
| 566 Wyoming St | 0.35mi | 3/1.0 | 1,290 (-1%) | 1mo | $180,000 | $140 | 81 |
| 55 Illinois Ave | 0.21mi | 3/1.0 | 1,408 (+8%) | 1mo | $95,000 | $67 | 76 |
| 128 Missouri Ave | 0.15mi | 3/2.0 | 1,415 (+8%) | 2mo | $165,000 | $117 | 74 |
| 167 Indiana Ave | 0.32mi | 3/1.5 | 1,395 (+7%) | 2mo | $179,900 | $129 | 70 |
| 120 Glencoe Ave | 0.15mi | 4/2.0 (+1) | 1,171 (-10%) | 3mo | $170,070 | $145 | 65 |
| 40 Anderson St | 0.42mi | 3/1.5 | 1,433 (+10%) | 1mo | $172,850 | $121 | 61 |
| 1254 Phillips Ave | 0.66mi | 3/1.5 | 1,348 (+3%) | 2mo | $187,000 | $139 | 60 |
| 52 Clover St | 0.55mi | 2/1.0 (-1) | 1,230 (-6%) | 2mo | $205,000 | $167 | 58 |
| 853 Creighton Ave | 0.71mi | 3/1.0 | 1,368 (+5%) | 2mo | $125,000 | $91 | 57 |
| 267 Indiana Ave | 0.40mi | 2/2.0 (-1) | 1,140 (-13%) | 1mo | $154,000 | $135 | 51 |
| 107 Sherman St | 0.74mi | 3/1.5 | 1,446 (+11%) | 2mo | $73,000 | $50 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 43.8%
- Equity multiple
- 3.03×
- Total profit
- $36,866
- Equity at exit
- $9,692
- IRR
- 52.0%
- Equity multiple
- 7.41×
- Total profit
- $116,690
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45410
- Home prices YoY
- -21.4%
- Rents YoY
- 11.4%
- Active inventory
- 92
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,363 high interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$78 /mo · $932/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$286
- Net cashflow
- $631
Break-even live
Sensitivity live
| Price | -10% $668 | -5% $649 | +0% $631 | +5% $612 | +10% $594 |
|---|---|---|---|---|---|
| Rent | -10% $523 | -5% $577 | +0% $631 | +5% $685 | +10% $738 |
| Rate | -1.0pp $664 | -0.5pp $647 | base $631 | +0.5pp $614 | +1.0pp $597 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1038 Walnut Hill Pl Dayton, OH | 3.0 | 1.0 | 1232 | $1,095 | $0.89 | 44d | 1 | 0.03mi |
| 1020 Walnut Hill Pl Dayton, OH | 3.0 | 1.0 | 1200 | $1,400 | $1.17 | 44d | 1 | 0.05mi |
| 32 Gebhart St Dayton, OH | 4.0 | 1.0 | 1800 | $1,400 | $0.78 | 15d | 1 | 0.12mi |
| 20 Lucerne Ave Dayton, OH | 3.0 | 1.0 | 1378 | $1,200 | $0.87 | 44d | 1 | 0.15mi |
| 31 Bidleman St Dayton, OH | 2.0 | 1.5 | 1568 | $1,100 | $0.70 | 44d | 1 | 0.20mi |
| 136 Indiana Ave Dayton, OH | 3.0 | 1.0 | 1194 | $1,250 | $1.05 | 24d | 1 | 0.32mi |
| 1411 Wyoming St Dayton, OH | 3.0 | 1.0 | 1256 | $1,095 | $0.87 | 3d | 1 | 0.33mi |
| 2114 Wayne Ave Dayton, OH | 4.0 | 2.0 | 1723 | $1,595 | $0.93 | 44d | 1 | 0.34mi |
| 2132 Wayne Ave Dayton, OH | 3.0 | 2.0 | 1484 | $1,350 | $0.91 | 3d | 1 | 0.37mi |
| 313 Illinois Ave Dayton, OH | 3.0 | 1.0 | 1142 | $975 | $0.85 | 4d | 1 | 0.38mi |
| 1515 Wyoming St Dayton, OH | 3.0 | 1.0 | 1400 | $1,000 | $0.71 | 44d | 1 | 0.42mi |
| 519 Wyoming St Dayton, OH | 3.0 | 1.5 | 1240 | $1,600 | $1.29 | 44d | 1 | 0.43mi |
| 920 E Stewart St Dayton, OH | 4.0 | 1.0 | 1322 | $1,425 | $1.08 | 44d | 1 | 0.45mi |
| 534 Beckman St Dayton, OH | 3.0 | 2.0 | 1452 | $1,400 | $0.96 | 3d | 1 | 0.49mi |
| 511 Parrot St Dayton, OH | 3.0 | 1.5 | 1618 | $1,100 | $0.68 | 15d | 1 | 0.52mi |
| 1101 Phillips Ave Unit 1101 Dayton, OH | 3.0 | 1.5 | 1300 | $1,450 | $1.12 | 44d | 1 | 0.60mi |
| 229 James St Unit 228 Dayton, OH | 3.0 | 1.0 | 1700 | $1,200 | $0.71 | 24d | 1 | 0.64mi |
| 227 James St Unit 1 Dayton, OH | 3.0 | 1.0 | 1700 | $1,200 | $0.71 | 4d | 1 | 0.64mi |
| 228 James St Dayton, OH | 3.0 | 1.0 | 1700 | $1,200 | $0.71 | 44d | 1 | 0.65mi |
| 1410 Phillips Ave Unit 1 Dayton, OH | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.72mi |
| 2600 Wayne Ave Dayton, OH | 4.0 | 1.5 | 1328 | $1,500 | $1.13 | 24d | 1 | 0.74mi |
| 243 Oak St Dayton, OH | 3.0 | 1.5 | 1316 | $1,600 | $1.22 | 4d | 1 | 0.80mi |
| 637 Creighton Ave Dayton, OH | 3.0 | 1.0 | 1144 | $1,350 | $1.18 | 15d | 1 | 0.81mi |
| 25 Garret St Dayton, OH | 2.0 | 1.5 | 1364 | $1,750 | $1.28 | 24d | 1 | 0.81mi |
| 2012 Saint Charles Ave Dayton, OH | 2.0 | 1.0 | 945 | $1,250 | $1.32 | 44d | 1 | 0.83mi |
| 424 Bantz Ct Dayton, OH | 3.0 | 1.0 | 1192 | $1,050 | $0.88 | 4d | 1 | 0.84mi |
| 2306 Alice St Dayton, OH | 3.0 | 1.0 | 918 | $1,200 | $1.31 | 4d | 1 | 0.86mi |
| 425 Dayton Towers Dr Dayton, OH | 2.0 | 1.0–2.0 | 852 | $1,799 | $2.11 | 3d | 30 | 0.96mi |
| 2200 E 5th St Dayton, OH | 2.0 | 1.0 | 1000 | $825 | $0.82 | 24d | 1 | 0.97mi |
| 213 Burns Ave Dayton, OH | 2.0 | 1.5 | 1388 | $1,500 | $1.08 | 15d | 1 | 0.99mi |
| 213 Burns Ave Dayton, OH | 2.0 | 1.5 | 1388 | $1,500 | $1.08 | 44d | 1 | 0.99mi |
| 15 John St Unit 15 Dayton, OH | 2.0 | 1.0 | 1200 | $800 | $0.67 | 24d | 1 | 0.99mi |
| 854 Santa Cruz Ave Dayton, OH | 3.0 | 1.0 | 1060 | $1,300 | $1.23 | 44d | 1 | 1.00mi |
| 117 Clay St Unit 117 Dayton, OH | 2.0 | 1.5 | 1632 | $1,950 | $1.19 | 24d | 1 | 1.06mi |
| 23 Jasper St Dayton, OH | 4.0 | 4.0 | 1490 | $3,600 | $2.42 | 4d | 1 | 1.06mi |
| 344 Firwood Dr Dayton, OH | 1.0–3.0 | 1.0–1.5 | 739 | $1,350 | $1.83 | 3d | 15 | 1.08mi |
| 706 Kolping Ave Unit 706 Dayton, OH | 3.0 | 1.5 | 1172 | $1,300 | $1.11 | 3d | 1 | 1.10mi |
| 218 Brown St Dayton, OH | 3.0 | 2.5 | 1800 | $3,200 | $1.78 | 44d | 1 | 1.10mi |
| 218 Brown St Unit 218 Dayton, OH | 3.0 | 2.5 | 1789 | $2,200 | $1.23 | 44d | 1 | 1.10mi |
| 216 Brown St Dayton, OH | 3.0 | 1.5 | 1563 | $2,500 | $1.60 | 44d | 1 | 1.10mi |
Listing history 23 events
-
2026-06-18days on market $65,000 Active 39 DOM
-
2026-06-17days on market $65,000 Active 38 DOM
-
2026-06-16days on market $65,000 Active 37 DOM
-
2026-06-15days on market $65,000 Active 36 DOM
-
2026-06-14days on market $65,000 Active 34 DOM
-
2026-06-13days on market $65,000 Active 33 DOM
-
2026-06-10days on market $65,000 Active 31 DOM
-
2026-06-09days on market $65,000 Active 30 DOM
-
2026-06-08days on market $65,000 Active 29 DOM
-
2026-06-07days on market $65,000 Active 28 DOM
-
2026-06-05days on market $65,000 Active 25 DOM
-
2026-06-03days on market $65,000 Active 24 DOM
-
2026-06-02pricedays on market $65,000 Active 23 DOM
-
2026-06-01days on market $69,990 Active 22 DOM
-
2026-05-31days on market $69,990 Active 21 DOM
-
2026-05-14status Active 1808-char remark
Show marketing remark (1808 chars)
This 1907 Built Dayton original is dressed in Victorian style & is ready for its next 120 journey around the sun. Outside, low maintenance vinyl siding, replacement windows, a columned front porch and fish scale exterior details add efficiency and personality. Step inside to discover an authentic banister staircase, intricate multi-mantled fireplace and natural wood floors and trim throughout. You’ll love the layout with a large living room, formal dining room and kitchen w/ connectivity to the dining room and sliding doors out to the private back yard. 3 generous bedrooms are privately located on the 2nd level, share a center hall bath and complete the flow. Still craving space? The unfinished attic is a HUGE value builder providing opportunities for future primary retreat, home office or play room. Space continues in the full unfinished basement providing storage, storm safety or options for even more living space. Centrally located between Dayton’s resurging “Twin Towers” and “Walnut Hills” communities, this GEM offers quick access to interstates and our thriving DOWNTOWN. Renovations are needed but pricing is reflective making it ideal for those looking to build value, renovate and experience BIG returns. Consider options for fix and flip, owner occupancy or just adding to your thriving rental portfolio. You can't miss with this one! Property is to be sold STRICTLY “As-is/Where-is” w/ NO EXCEPTIONS. Buyer is to assume responsibility for trash out and no due diligence or inspection periods will be considered. Please inspect and walk the property prior to offer submission. Estimated after repair value is ranges between $175-180K. CASH OR HARD MONEY FINANCING PREFERRED. Priced for action! See it today or regret it tomorrow.
-
2026-03-18status Pending 1808-char remark
Show marketing remark (1808 chars)
This 1907 Built Dayton original is dressed in Victorian style & is ready for its next 120 journey around the sun. Outside, low maintenance vinyl siding, replacement windows, a columned front porch and fish scale exterior details add efficiency and personality. Step inside to discover an authentic banister staircase, intricate multi-mantled fireplace and natural wood floors and trim throughout. You’ll love the layout with a large living room, formal dining room and kitchen w/ connectivity to the dining room and sliding doors out to the private back yard. 3 generous bedrooms are privately located on the 2nd level, share a center hall bath and complete the flow. Still craving space? The unfinished attic is a HUGE value builder providing opportunities for future primary retreat, home office or play room. Space continues in the full unfinished basement providing storage, storm safety or options for even more living space. Centrally located between Dayton’s resurging “Twin Towers” and “Walnut Hills” communities, this GEM offers quick access to interstates and our thriving DOWNTOWN. Renovations are needed but pricing is reflective making it ideal for those looking to build value, renovate and experience BIG returns. Consider options for fix and flip, owner occupancy or just adding to your thriving rental portfolio. You can't miss with this one! Property is to be sold STRICTLY “As-is/Where-is” w/ NO EXCEPTIONS. Buyer is to assume responsibility for trash out and no due diligence or inspection periods will be considered. Please inspect and walk the property prior to offer submission. Estimated after repair value is ranges between $175-180K. CASH OR HARD MONEY FINANCING PREFERRED. Priced for action! See it today or regret it tomorrow.
-
2026-03-14$69,990 Active 1808-char remark
Show marketing remark (1808 chars)
This 1907 Built Dayton original is dressed in Victorian style & is ready for its next 120 journey around the sun. Outside, low maintenance vinyl siding, replacement windows, a columned front porch and fish scale exterior details add efficiency and personality. Step inside to discover an authentic banister staircase, intricate multi-mantled fireplace and natural wood floors and trim throughout. You’ll love the layout with a large living room, formal dining room and kitchen w/ connectivity to the dining room and sliding doors out to the private back yard. 3 generous bedrooms are privately located on the 2nd level, share a center hall bath and complete the flow. Still craving space? The unfinished attic is a HUGE value builder providing opportunities for future primary retreat, home office or play room. Space continues in the full unfinished basement providing storage, storm safety or options for even more living space. Centrally located between Dayton’s resurging “Twin Towers” and “Walnut Hills” communities, this GEM offers quick access to interstates and our thriving DOWNTOWN. Renovations are needed but pricing is reflective making it ideal for those looking to build value, renovate and experience BIG returns. Consider options for fix and flip, owner occupancy or just adding to your thriving rental portfolio. You can't miss with this one! Property is to be sold STRICTLY “As-is/Where-is” w/ NO EXCEPTIONS. Buyer is to assume responsibility for trash out and no due diligence or inspection periods will be considered. Please inspect and walk the property prior to offer submission. Estimated after repair value is ranges between $175-180K. CASH OR HARD MONEY FINANCING PREFERRED. Priced for action! See it today or regret it tomorrow.
-
2004-03-25soldstatus $85,000
-
2001-06-18soldstatus $40,000
-
1998-10-02soldstatus $56,000
-
1994-05-19soldstatus $37,000
-
1985-07-02soldstatus $17,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $932 · $78/mo
- Projected year-2 tax
- $973 · $81/mo
- Expected delta
- +$41/yr (+$3/mo · 4.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,352
- − Mortgage interest
- −$3,641
- − Property taxes
- −$932
- − Insurance
- −$325
- − Repairs & maintenance
- −$1,308
- − Management
- −$1,308
- − Depreciation
- −$1,891
- Taxable income
- $6,946
- Est. tax owed @ 24.0%
- −$1,667
- After-tax cash flow
- $5,903/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dayton City
- NCES district ID
- 3904384
- Math proficiency
- 12% ▼ -12.00%
- Reading proficiency
- 21% ▼ -11.00%
- Median HH income
- $28,688
- Composite
- 12.94/100
- National rank
- #9579
- State rank
- #641 of 656 in OH
Livability — Dayton
- Score
- 65/100
- State rank
- #716
- US rank
- #12895
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dayton, OH
- County
- Montgomery County · 459,541 people
- City population
- 164,387
- Metro
- Dayton-Kettering, OH
- Population (ZIP)
- 14,694
- Household income
- $46,651
- Rent vs Own
- Severe rent burden
- 961.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 523,241 people
- By 2030
- 514,948 · -1.6%
- By 2040
- 493,378 · -5.7%
- By 2050
- 469,639 · -10.2%
- By 2075
- 418,360 · -20.0%
- By 2100
- 353,315 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 15% Hispanic / Latino 7% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 2% Iranian 2% Slovak 2%
- Foreign-born
- 5% · Canada, United Kingdom
- Languages at home
- 91% English-only · Spanish 6% Tagalog/Filipino 1% Other Asian/Pacific 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Toss-up / Even · D 49.8% · R 49.3%
- 2008→2024 swing
- -5.8pp toward R · 2008: 6.2pp · 2024: 0.5pp
- All cycles
- 2024: D+0.5 2020: D+2.2 2016: R+1.2 2012: D+3.1 2008: D+6.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.61%
- Current HPI
- 369.3938
- Rent YoY
- ▲ 11.37%
- Metro
- Dayton-Kettering, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+299.9% since first listed8 events — show timeline
- 2026-05-14 Relisted — Dayton MLS
- 2026-03-18 Pending — Dayton MLS
- 2026-03-14 Listed $69,990 Dayton MLS
- 2004-03-25 Sold (Public Records) $85,000 Public Records
- 2001-06-18 Sold (Public Records) $40,000 Public Records
- 1998-10-02 Sold (Public Records) $56,000 Public Records
- 1994-05-19 Sold (Public Records) $37,000 Public Records
- 1985-07-02 Sold (Public Records) $17,500 Public Records
Property tax history
+0.4%/yrLatest (2025): $932 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…