919 Ridgeway Ave · Hampton, VA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +15.0/15.0
- DSCR +7.0/10.0
- 1% rule +5.5/10.0
- Schools +5.5/10.0
- Rent growth +5.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Nice 2 bedroom rancher with large lot with mature trees interior feature open floor plan with eat in kitchen and living room. Located on a dead end street with low traffic volume. Property close to schools, shopping, military bases, and local shipyard.
Key facts
- Open floor plan
- Eat in kitchen
- Large lot
Tags
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Driveway parking spaces
- Utilities: City water; City/County sewer; Natural gas service
- Home design: Detached bungalow; Single-story home; Slab foundation; Faces city
- Construction: Asphalt shingle roof
- Exterior features: Vinyl siding; Partially fenced backyard with chain link fence; City view
Interior
- Kitchen: Kitchen on first floor
- Bedrooms: First-floor master bedroom; One additional first-floor bedroom
- Flooring: Carpet; Laminate
- Bathrooms: One full bathroom (on first floor)
- Heating & cooling: Forced hot air heating (natural gas); Central air conditioning; Gas water heater
- Interior features: Cable hookup; Carpet and laminate flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $146 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.5% in Hampton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#133 in VA, #4,302 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: crime C-, amenities D+, commute F.
- Hampton City Public School District (urban): math 60% / reading 70% proficiency, ranked #40 of 131 in VA (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: A.W.E. Bassette Elementary (math 32% / reading 47%, grade F, #900 of 1,108 statewide, top 83%, 494 students, 87% FRL); Hampton High (math 60% / reading 75%, grade B, #183 of 319 statewide, top 58%, 1,359 students, 86% FRL) — zoned schools average 86% FRL vs 49% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+21.4%/yr); 124 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 68 units permitted in Hampton city in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Hampton County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $38k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.18%
- Cash-on-cash
- 6.73%
- DSCR
- 1.30
- GRM
- 7.9
CMA / ARV
- ARV (median comp)
- $193,708
- List price
- $135,000
- Delta
- -30.31%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 732 Westwood Ave | 0.18mi | 2/1.0 | 672 (0%) | 12mo | $199,000 | $296 | 81 |
| 802 Smith St | 0.35mi | 2/1.0 | 709 (+6%) | 0mo | $200,000 | $282 | 74 |
| 436 Seminole Rd | 0.38mi | 2/1.0 | 720 (+7%) | 0mo | $155,000 | $215 | 70 |
| 2833 Ryland Rd | 0.58mi | 2/1.0 | 720 (+7%) | 2mo | $220,000 | $306 | 60 |
| 509 Lee St | 0.71mi | 2/1.0 | 680 (+1%) | 11mo | $105,000 | $154 | 56 |
| 25 Redwood St | 0.73mi | 2/1.0 | 765 (+14%) | 6mo | $136,000 | $178 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -3.4%
- Equity multiple
- 0.87×
- Total profit
- $-5,055
- Equity at exit
- $20,129
- IRR
- 11.4%
- Equity multiple
- 2.11×
- Total profit
- $41,849
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23661
- Home prices YoY
- -16.7%
- Rents YoY
- 21.4%
- Active inventory
- 124
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,418 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$144 /mo · $1,728/yr
- Insurance
- −$56
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $146
Break-even live
Sensitivity live
| Price | -10% $222 | -5% $184 | +0% $146 | +5% $107 | +10% $69 |
|---|---|---|---|---|---|
| Rent | -10% $34 | -5% $90 | +0% $146 | +5% $202 | +10% $258 |
| Rate | -1.0pp $214 | -0.5pp $180 | base $146 | +0.5pp $111 | +1.0pp $75 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 504 Homestead Ave Hampton, VA | 1.0 | 1.0 | 750 | $1,195 | $1.59 | 11d | 1 | 0.44mi |
| 708 Norwood Cir Hampton, VA | 2.0 | 1.0 | 720 | $1,050 | $1.46 | 24d | 1 | 0.59mi |
| 259 La Salle Ave Unit A Hampton, VA | 2.0 | 1.0 | 680 | $1,595 | $2.35 | 44d | 1 | 0.91mi |
| 600 Freeman Dr Hampton, VA | 1.0–2.0 | 1.0–2.0 | 892 | $2,008 | $2.25 | 3d | 8 | 1.07mi |
| 3785 Kecoughtan Rd Hampton, VA | 1.0–2.0 | 1.0 | 650 | $1,425 | $2.19 | 44d | 5 | 1.09mi |
| 135 Pine Chapel Rd Hampton, VA | 1.0–2.0 | 1.0–1.5 | 830 | $1,490 | $1.80 | 3d | 9 | 1.42mi |
Listing history 29 events
-
2026-06-16status $135,000 Under Contract 40 DOM
-
2026-06-15days on market $135,000 Active 40 DOM
-
2026-06-13days on market $135,000 Active 38 DOM
-
2026-06-13days on market $135,000 Active 37 DOM
-
2026-06-09days on market $135,000 Active 34 DOM
-
2026-06-08days on market $135,000 Active 33 DOM
-
2026-06-07days on market $135,000 Active 32 DOM
-
2026-06-03days on market $135,000 Active 28 DOM
-
2026-06-02days on market $135,000 Active 27 DOM
-
2026-06-01days on market $135,000 Active 26 DOM
-
2026-05-31days on market $135,000 Active 25 DOM
-
2026-05-14price $135,000 252-char remark
-
2026-05-06$145,000 Active 252-char remark
-
2026-01-27status Under Contract
-
2026-01-27historical
-
2026-01-02price $145,000
-
2025-12-08price $165,000
-
2025-10-22$175,000 Active
-
2024-08-29historical
-
2024-07-26status Active
-
2024-06-14historical Active Under Contract
-
2024-05-31$160,000 Active
-
2022-11-28historical
-
2022-11-21soldstatus $166,000
-
2022-11-18status Under Contract
-
2022-10-24historical Active Under Contract
-
2022-10-20$169,900 Active
-
1986-09-01soldstatus $14,893
-
1967-05-01soldstatus $9,950
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $1,728 · $144/mo
- Projected year-2 tax
- $1,728 · $144/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,018
- − Mortgage interest
- −$7,562
- − Property taxes
- −$1,728
- − Insurance
- −$1,472
- − Repairs & maintenance
- −$1,361
- − Management
- −$1,361
- − Depreciation
- −$3,927
- Taxable loss
- −$395
- Est. tax savings @ 24.0%
- +$95
- After-tax cash flow
- $1,843/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hampton City Public School District
- NCES district ID
- 5101800
- Math proficiency
- 60% ▼ -21.00%
- Reading proficiency
- 70% ▼ -4.00%
- Median HH income
- $50,089
- Composite
- 55.19/100
- National rank
- #1272
- State rank
- #40 of 131 in VA
Livability — Hampton
- Score
- 75/100
- State rank
- #133
- US rank
- #4302
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hampton, VA
- County
- Hampton City · 132,421 people
- City population
- 132,421
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 14,005
- Household income
- $65,446
- Rent vs Own
- Severe rent burden
- 704.0
Population outlook (Hampton County) Hauer SSP2
- Today (2025)
- 134,055 people
- By 2030
- 131,753 · -1.7%
- By 2040
- 125,017 · -6.7%
- By 2050
- 116,825 · -12.9%
- By 2075
- 97,033 · -27.6%
- By 2100
- 76,188 · -43.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 59% White 31% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Serbian 2% Italian 2% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1% Arabic 1%
Political lean MEDSL · Hampton
- 2024 margin
- Solid D (+39.9) · D 69.2% · R 29.4% · Other 1.4%
- 2008→2024 swing
- +1.0pp no change · 2008: 38.9pp · 2024: 39.9pp
- All cycles
- 2024: D+39.9 2020: D+42.2 2016: D+37.8 2012: D+45.4 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.95%
- Current HPI
- 274.2769
- Rent YoY
- ▲ 21.35%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+1256.8% since first listed19 events — show timeline
- 2026-06-15 Pending — REINMLS
- 2026-05-14 Price Changed $135,000 REINMLS
- 2026-05-06 Listed $145,000 REINMLS
- 2026-01-27 Pending — REINMLS
- 2026-01-27 Listing Removed — REINMLS
- 2026-01-02 Price Changed $145,000 REINMLS
- 2025-12-08 Price Changed $165,000 REINMLS
- 2025-10-22 Listed $175,000 REINMLS
- 2024-08-29 Listing Removed — REINMLS
- 2024-07-26 Relisted — REINMLS
- 2024-06-14 Contingent — REINMLS
- 2024-05-31 Listed $160,000 REINMLS
- 2022-11-28 Listing Removed — REINMLS
- 2022-11-21 Sold (Public Records) $166,000 Public Records
- 2022-11-18 Pending — REINMLS
- 2022-10-24 Contingent — REINMLS
- 2022-10-20 Listed $169,900 REINMLS
- 1986-09-01 Sold (Public Records) $14,893 Public Records
- 1967-05-01 Sold (Public Records) $9,950 Public Records
Property tax history
+11.7%/yrLatest (2025): $1,728 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…