26871 Alessandro Blvd #106 · Moreno Valley, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 21 days/yr
- Unhealthy air days in 30 yrs
- 25 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +10.5/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Condition / age +3.8/5.0
- Rent growth +3.0/5.0
- Schools +2.8/10.0
- Livability +2.8/5.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Country Squires Mobile Estates! Space 106 offers a charming and well-maintained 2-bedroom, 2-bath home with an open floor plan designed for comfortable living. This home features spacious bedrooms, a bright living area, and a versatile bonus room—perfect for a potential third bedroom, home office, or media room. The kitchen is generously sized and showcases updated cabinetry and a stylish tile backsplash, providing both functionality and appeal. The indoor laundry room offers added convenience, complete with dedicated space for a washer and dryer, making everyday tasks easy and efficient. Recently remodeled, this cozy residence includes newer flooring and fresh interior paint, creating a clean and move-in-ready space. Step outside to enjoy a nice yard space—perfect for relaxing, gardening, or entertaining. The community is family friendly , quiet, well-kept, and welcoming—ideal for peaceful living. Don’t miss the opportunity to make this lovely home yours—schedule a showing today!
Key facts
- Garage
- Community pool
- Built 1971
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $140k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $140k).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 16.1% vs local median 3.9% in Moreno Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 55/100 on livability (#838 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment B; Watch: schools D-, amenities F, commute F.
- Moreno Valley Unified (suburban): math 23% / reading 34% proficiency, ranked #1,050 of 1,400 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.1%/yr); 135 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.1% rent growth), your $39k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $19k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.91% ✓
- Cap rate
- 16.12%
- Cash-on-cash
- 35.10%
- DSCR
- 2.56
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $149,931
- List price
- $140,000
- Delta
- -6.62%
- Verdict
- FAIR
- Comps
- 3 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26871 Alessandro Blvd #60 | 0.00mi | 3/2.0 (+1) | 1,392 (+2%) | 6mo | $150,000 | $108 | 87 |
| 26871 Alessandro #86 | 0.05mi | 3/3.0 (+1) | 1,440 (+5%) | 2mo | $172,000 | $119 | 78 |
| 26871 Alessandro #71 | 0.00mi | 2/2.0 | 1,440 (+5%) | 20mo | $149,888 | $104 | 74 |
| 26871 Alessandro Blvd #63 | 0.05mi | 2/2.0 | 1,248 (-9%) | 17mo | $165,000 | $132 | 68 |
| 26871 Alessandro Blvd #101 | 0.05mi | 3/2.0 (+1) | 1,300 (-5%) | 23mo | $155,000 | $119 | 65 |
| 26871 Alessandro Blvd #15 | 0.05mi | 3/2.0 (+1) | 1,248 (-9%) | 23mo | $145,000 | $116 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.11% rent growth · sell at horizon
- IRR
- 29.7%
- Equity multiple
- 2.22×
- Total profit
- $48,015
- Equity at exit
- $20,874
- IRR
- 36.5%
- Equity multiple
- 4.23×
- Total profit
- $126,447
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92555
- Home prices YoY
- -13.2%
- Rents YoY
- 2.1%
- Active inventory
- 135
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $2,676 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,100/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$562
- Net cashflow
- $1,147
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14063 Starlene ST Moreno Valley, CA | 3.0 | 2.5 | 1575 | $3,000 | $1.90 | 43d | 1 | 0.44mi |
| 14147 Darwin Dr Moreno Valley, CA | 1.0–2.0 | 1.0–2.0 | 914 | $2,826 | $3.09 | 24d | 24 | 0.74mi |
| 14400 Lasselle St Unit F207 Moreno Valley, CA | 1.0 | 1.0 | 925 | $2,145 | $2.32 | 24d | 1 | 0.88mi |
| 14400 Lasselle St Unit E206 Moreno Valley, CA | 2.0 | 2.0 | 1167 | $2,595 | $2.22 | 43d | 1 | 0.89mi |
| 14400 Lasselle St Unit F201 Moreno Valley, CA | 3.0 | 2.0 | 1478 | $2,895 | $1.96 | 43d | 1 | 0.89mi |
| 14400 Lasselle St Unit M107 Moreno Valley, CA | 1.0 | 1.0 | 925 | $2,100 | $2.27 | 43d | 1 | 0.89mi |
| 27931 Cactus Ave Unit B Moreno Valley, CA | 3.0 | 2.5 | 1468 | $2,950 | $2.01 | 43d | 1 | 1.06mi |
| 27910 John F Kennedy Dr Moreno Valley, CA | 3.0 | 2.5 | 1468 | $2,795 | $1.90 | 4d | 1 | 1.20mi |
| 28101 Belleterre Ave Moreno Valley, CA | 3.0 | 2.0 | 1637 | $2,895 | $1.77 | 14d | 1 | 1.26mi |
| 27952 John F Kennedy Dr Unit C Moreno Valley, CA | 3.0 | 2.5 | 1781 | $2,600 | $1.46 | 43d | 1 | 1.28mi |
| 14663 Rio Grande Dr Moreno Valley, CA | 3.0 | 2.0 | 1277 | $2,800 | $2.19 | 24d | 1 | 1.28mi |
| 25680 Dandelion Ct Moreno Valley, CA | 3.0 | 2.0 | 1100 | $2,625 | $2.39 | 4d | 1 | 1.38mi |
| 15100 Moreno Beach Dr Moreno Valley, CA | 1.0–3.0 | 1.0–2.0 | 1007 | $2,512 | $2.49 | 1d | 11 | 1.46mi |
Listing history 22 events
-
2026-06-18days on market $140,000 Active 85 DOM
-
2026-06-17days on market $140,000 Active 84 DOM
-
2026-06-16days on market $140,000 Active 83 DOM
-
2026-06-15days on market $140,000 Active 82 DOM
-
2026-06-13days on market $140,000 Active 80 DOM
-
2026-06-13days on market $140,000 Active 79 DOM
-
2026-06-09days on market $140,000 Active 76 DOM
-
2026-06-08days on market $140,000 Active 75 DOM
-
2026-06-07days on market $140,000 Active 74 DOM
-
2026-06-04days on market $140,000 Active 71 DOM
-
2026-06-03days on market $140,000 Active 70 DOM
-
2026-06-02days on market $140,000 Active 69 DOM
-
2026-06-01days on market $140,000 Active 68 DOM
-
2026-05-31days on market $140,000 Active 67 DOM
-
2026-05-07price $140,000 1036-char remark
Show marketing remark (1036 chars)
Welcome to Country Squires Mobile Estates! Space 106 offers a charming and well-maintained 2-bedroom, 2-bath home with an open floor plan designed for comfortable living. This home features spacious bedrooms, a bright living area, and a versatile bonus room—perfect for a potential third bedroom, home office, or media room. The kitchen is generously sized and showcases updated cabinetry and a stylish tile backsplash, providing both functionality and appeal. The indoor laundry room offers added convenience, complete with dedicated space for a washer and dryer, making everyday tasks easy and efficient. Recently remodeled, this cozy residence includes newer flooring and fresh interior paint, creating a clean and move-in-ready space. Step outside to enjoy a nice yard space—perfect for relaxing, gardening, or entertaining. The community is family friendly , quiet, well-kept, and welcoming—ideal for peaceful living. Don’t miss the opportunity to make this lovely home yours—schedule a showing today!
-
2026-04-13price $149,000 1036-char remark
Show marketing remark (1036 chars)
Welcome to Country Squires Mobile Estates! Space 106 offers a charming and well-maintained 2-bedroom, 2-bath home with an open floor plan designed for comfortable living. This home features spacious bedrooms, a bright living area, and a versatile bonus room—perfect for a potential third bedroom, home office, or media room. The kitchen is generously sized and showcases updated cabinetry and a stylish tile backsplash, providing both functionality and appeal. The indoor laundry room offers added convenience, complete with dedicated space for a washer and dryer, making everyday tasks easy and efficient. Recently remodeled, this cozy residence includes newer flooring and fresh interior paint, creating a clean and move-in-ready space. Step outside to enjoy a nice yard space—perfect for relaxing, gardening, or entertaining. The community is family friendly , quiet, well-kept, and welcoming—ideal for peaceful living. Don’t miss the opportunity to make this lovely home yours—schedule a showing today!
-
2026-04-13price $152,000 1036-char remark
Show marketing remark (1036 chars)
Welcome to Country Squires Mobile Estates! Space 106 offers a charming and well-maintained 2-bedroom, 2-bath home with an open floor plan designed for comfortable living. This home features spacious bedrooms, a bright living area, and a versatile bonus room—perfect for a potential third bedroom, home office, or media room. The kitchen is generously sized and showcases updated cabinetry and a stylish tile backsplash, providing both functionality and appeal. The indoor laundry room offers added convenience, complete with dedicated space for a washer and dryer, making everyday tasks easy and efficient. Recently remodeled, this cozy residence includes newer flooring and fresh interior paint, creating a clean and move-in-ready space. Step outside to enjoy a nice yard space—perfect for relaxing, gardening, or entertaining. The community is family friendly , quiet, well-kept, and welcoming—ideal for peaceful living. Don’t miss the opportunity to make this lovely home yours—schedule a showing today!
-
2026-03-25$159,000 Active 1036-char remark
Show marketing remark (1036 chars)
Welcome to Country Squires Mobile Estates! Space 106 offers a charming and well-maintained 2-bedroom, 2-bath home with an open floor plan designed for comfortable living. This home features spacious bedrooms, a bright living area, and a versatile bonus room—perfect for a potential third bedroom, home office, or media room. The kitchen is generously sized and showcases updated cabinetry and a stylish tile backsplash, providing both functionality and appeal. The indoor laundry room offers added convenience, complete with dedicated space for a washer and dryer, making everyday tasks easy and efficient. Recently remodeled, this cozy residence includes newer flooring and fresh interior paint, creating a clean and move-in-ready space. Step outside to enjoy a nice yard space—perfect for relaxing, gardening, or entertaining. The community is family friendly , quiet, well-kept, and welcoming—ideal for peaceful living. Don’t miss the opportunity to make this lovely home yours—schedule a showing today!
-
2026-03-23historical $159,000 1036-char remark
Show marketing remark (1036 chars)
Welcome to Country Squires Mobile Estates! Space 106 offers a charming and well-maintained 2-bedroom, 2-bath home with an open floor plan designed for comfortable living. This home features spacious bedrooms, a bright living area, and a versatile bonus room—perfect for a potential third bedroom, home office, or media room. The kitchen is generously sized and showcases updated cabinetry and a stylish tile backsplash, providing both functionality and appeal. The indoor laundry room offers added convenience, complete with dedicated space for a washer and dryer, making everyday tasks easy and efficient. Recently remodeled, this cozy residence includes newer flooring and fresh interior paint, creating a clean and move-in-ready space. Step outside to enjoy a nice yard space—perfect for relaxing, gardening, or entertaining. The community is family friendly , quiet, well-kept, and welcoming—ideal for peaceful living. Don’t miss the opportunity to make this lovely home yours—schedule a showing today!
-
2023-03-15status Pending Sale
-
2023-03-10historical
-
2023-03-03$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 7/10 Severe 7 d/yr ≥100°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 21 unhealthy d/yr today · 25 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,115
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,100
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,569
- − Management
- −$2,569
- − Depreciation
- −$4,073
- Taxable income
- $12,262
- Est. tax owed @ 24.0%
- −$2,943
- After-tax cash flow
- $10,818/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This well-maintained mobile home features updated cabinetry and tile backsplash, making it a good investment with potential for further updates to enhance its resale and rental value.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and value
- Resale Replace countertops — Modernizes kitchen and adds value
- Resale Replace flooring — Freshens the home and adds value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior — Enhances curb appeal and value ↑
- Resale Replace countertops — Modernizes kitchen and adds value ↑
- Resale Replace flooring — Freshens the home and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Moreno Valley Unified
- NCES district ID
- 0625800
- Math proficiency
- 23% ▲ 1.00%
- Reading proficiency
- 34% ▲ 3.00%
- Median HH income
- $55,495
- Composite
- 28.36/100
- National rank
- #12131
- State rank
- #1050 of 1400 in CA
Livability — Moreno Valley
- Score
- 55/100
- State rank
- #838
- US rank
- #23203
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Moreno Valley, CA
- County
- Riverside County · 2,287,001 people
- City population
- 212,104
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 45,978
- Household income
- $121,425
- Rent vs Own
- Severe rent burden
- 457.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 49% Black 21% White 20% Two or more races 14% Asian 7% Native American 1%
- Hispanic origin (detail)
- Mexican 43%
- Common ancestry
- Lithuanian 1% Scottish 1% Slovak 1%
- Foreign-born
- 20% · Canada, China, Vietnam
- Languages at home
- 59% English-only · Spanish 32% Tagalog/Filipino 3% Other Indo-European 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -55.67%
- Current HPI
- 364.6628
- Rent YoY
- ▲ 2.11%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+47.4% since first listed8 events — show timeline
- 2026-05-07 Price Changed $140,000 CRMLS
- 2026-04-13 Price Changed $149,000 CRMLS
- 2026-04-13 Price Changed $152,000 CRMLS
- 2026-03-25 Listed $159,000 CRMLS
- 2026-03-23 Coming Soon $159,000 CRMLS
- 2023-03-15 Pending — CRMLS
- 2023-03-10 Listing Removed — CRMLS
- 2023-03-03 Listed $95,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…