971 Dammert Ave · Lemay, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- ARV discount +15.0/15.0
- DSCR +8.2/10.0
- 1% rule +6.6/10.0
- Livability +3.4/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
The big items are complete - newer roof, hvac, electric hot water heater, vinyl siding, insulated windows and circuit breaker electric. Enjoy the benefit of having a huge side yard - "just an idea" but the yard has plenty room for a oversized garage.
Key facts
- 7,405 sq ft lot
- Built 1915
- Listed 8 days
Property features AI
Finance
- Other: Property type: Residential — Single Family Residence; Open lot (approx. 60 x 120); Above-grade finished area recorded as 672; Listing expected active date: 2026-06-01
- Financial info: Lease not considered
Exterior
- Parking: Paver block parking
- Utilities: Public water; Public sewer; Electric service by Ameren; Electricity connected; Natural gas connected; Water connected; Sewer connected
- Home design: Single-family residence; One level
- Construction: Vinyl siding; Architectural shingle roof; Basement present
- Exterior features: Covered front porch; Porch; Awnings; Private yard; Partial fencing; Storm doors
Interior
- Kitchen: No appliances listed
- Bedrooms: 1 bedroom on the main level
- Flooring: Carpet; Combination flooring; Vinyl
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Natural gas heating; Central air conditioning; Full basement with 8 ft+ poured foundation
- Interior features: High ceilings; Insulated windows
- Laundry & utility: Laundry located in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $167 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($870 rent vs $75k).
- Cap rate 9.0% vs local median 5.3% in Lemay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#213 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety C-, crime F.
- Hancock Place (suburban): math 30% / reading 34% proficiency, ranked #251 of 324 in MO (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hancock Place Elem. (math 34% / reading 34%, grade F, #739 of 1,115 statewide, top 67%, 616 students, 74% FRL); Hancock Sr. High (math 22% / reading 47%, grade F, #321 of 521 statewide, top 67%, 389 students, 91% FRL) — zoned schools average 83% FRL vs 57% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 148 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
- This rent is only 17% of the median local income ($62k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 8.96%
- Cash-on-cash
- 9.53%
- DSCR
- 1.42
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $139,776
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 331 Rauhut Ave | 0.15mi | 2/1.0 (+1) | 712 (+6%) | 2mo | $146,500 | $206 | 76 |
| 9723 Gentry Ave | 0.19mi | 2/2.0 (+1) | 672 (0%) | 7mo | $170,000 | $253 | 76 |
| 335 Horn Ave | 0.47mi | 1/1.0 | 672 (0%) | 6mo | $129,900 | $193 | 73 |
| 1408 Dammert Ave | 0.23mi | 1/1.0 | 720 (+7%) | 8mo | $164,900 | $229 | 71 |
| 206 Waller Ave | 0.60mi | 1/1.0 | 684 (+2%) | 1mo | $99,500 | $145 | 68 |
| 223 W Felton Ave | 0.37mi | 2/1.0 (+1) | 624 (-7%) | 4mo | $63,690 | $102 | 63 |
| 1710 Telegraph Rd | 0.41mi | 2/2.0 (+1) | 700 (+4%) | 3mo | $90,000 | $129 | 62 |
| 303 Weiss Ave | 0.42mi | 2/1.0 (+1) | 700 (+4%) | 8mo | $169,900 | $243 | 62 |
| 1214 Wachtel Ave | 0.12mi | 2/1.5 (+1) | 768 (+14%) | 9mo | $159,900 | $208 | 56 |
| 301 Weiss Ave | 0.42mi | 2/1.0 (+1) | 720 (+7%) | 10mo | $164,900 | $229 | 55 |
| 407 Morris Ave | 0.54mi | 2/1.0 (+1) | 744 (+11%) | 10mo | $162,500 | $218 | 44 |
| 208 W Arlee Ave | 0.47mi | 2/1.0 (+1) | 764 (+14%) | 12mo | $132,500 | $173 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.93×
- Total profit
- $-1,522
- Equity at exit
- $11,183
- IRR
- 7.8%
- Equity multiple
- 1.59×
- Total profit
- $12,404
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63125
- Active inventory
- 148
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $870 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$96 /mo · $1,152/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$183
- Net cashflow
- $167
Break-even live
Sensitivity live
| Price | -10% $209 | -5% $188 | +0% $167 | +5% $145 | +10% $124 |
|---|---|---|---|---|---|
| Rent | -10% $98 | -5% $132 | +0% $167 | +5% $201 | +10% $235 |
| Rate | -1.0pp $204 | -0.5pp $186 | base $167 | +0.5pp $147 | +1.0pp $127 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9982 S Broadway Unit 5R St. Louis, MO | — | 1.0 | 500 | $650 | $1.30 | 25d | 1 | 0.88mi |
| 9982 S Broadway Unit 2R St. Louis, MO | — | 1.0 | 500 | $685 | $1.37 | 45d | 1 | 0.88mi |
| 9982 S Broadway Unit 4R St. Louis, MO | — | 1.0 | 500 | $675 | $1.35 | 45d | 1 | 0.88mi |
| 9982 S Broadway Unit 3L St. Louis, MO | — | 1.0 | 500 | $650 | $1.30 | 17d | 1 | 0.88mi |
| 8511 Idaho Ave Unit 1st Floor St. Louis, MO | 1.0 | 1.0 | 750 | $850 | $1.13 | 13d | 1 | 1.01mi |
| 274 Kingston Dr St. Louis, MO | 2.0 | 1.0 | 522 | $999 | $1.91 | 0d | 4 | 1.08mi |
| 8125 Michigan Ave St. Louis, MO | 1.0–2.0 | 1.0–2.0 | 797 | $820 | $1.03 | 16d | 1 | 1.25mi |
| 315 Sigsbee Ave Saint Louis, MO | 2.0 | 1.0 | 700 | $850 | $1.21 | 23d | 1 | 1.41mi |
| 7851 Bandero Dr Saint Louis, MO | 1.0–2.0 | 1.0 | 800 | $1,000 | $1.25 | 13d | 1 | 1.45mi |
| 807 W Courtois St Apt B St. Louis, MO | 1.0 | 1.0 | 600 | $735 | $1.23 | 45d | 1 | 1.47mi |
| 1908 Via Veneto Dr St. Louis, MO | 1.0–2.0 | 1.0 | 800 | $929 | $1.16 | 3d | 3 | 1.48mi |
Listing history 8 events
-
2026-06-08statusdays on market $75,000 Pending 8 DOM
-
2026-06-07days on market $75,000 Active 7 DOM
-
2026-06-03days on market $75,000 Active 3 DOM
-
2026-06-02days on market $75,000 Active 2 DOM
-
2026-06-01statusdays on market $75,000 Active 1 DOM
-
2026-05-31days on market $75,000 Coming Soon 3 DOM
-
2026-05-28historical $75,000
-
1952-05-06soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,152 · $96/mo
- Projected year-2 tax
- $1,152 · $96/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,440
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,152
- − Insurance
- −$375
- − Repairs & maintenance
- −$835
- − Management
- −$835
- − Depreciation
- −$2,182
- Taxable income
- $859
- Est. tax owed @ 24.0%
- −$206
- After-tax cash flow
- $1,794/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hancock Place
- NCES district ID
- 2913620
- Math proficiency
- 30% ▼ -16.00%
- Reading proficiency
- 34% ▼ -11.00%
- Median HH income
- $41,890
- Composite
- 27.08/100
- National rank
- #7048
- State rank
- #251 of 324 in MO
Livability — Lemay
- Score
- 67/100
- State rank
- #213
- US rank
- #10652
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lemay, MO
- County
- Saint Louis County · 888,823 people
- City population
- 33,294
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 33,294
- Household income
- $61,624
- Rent vs Own
- Severe rent burden
- 631.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 5% Black 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- American 9% Romanian 3% Lithuanian 3%
- Foreign-born
- 14% · Canada, Vietnam
- Languages at home
- 83% English-only · Russian/Polish/Slavic 11% Spanish 3% Vietnamese 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.27%
- Current HPI
- 234.3792
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
2 events — show timeline
- 2026-05-28 Coming Soon $75,000 MARIS as Distributed by MLS Grid
- 1952-05-06 Sold (Public Records) — Public Records
Property tax history
+2.9%/yrLatest (2022): $1,152 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…