2904 Jerry Ln · Jacksonville, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.7/30.0
- ARV discount +7.1/15.0
- DSCR +4.5/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- 1% rule +3.7/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
Key facts
- Covered carport
- Oversized lot
- Detached garage
Tags
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Detached carport; Carport (1 space); Detached garage; Garage (2 spaces); Additional parking; Gated parking
- Utilities: Electricity connected; Sewer connected; Water connected
- Home design: Single family residence; Used for residential single-family
- Exterior features: Private in-ground pool; Back yard fencing
Interior
- Kitchen: Dishwasher; Disposal; Electric oven; Electric range; Microwave; Refrigerator; Water softener (owned)
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Breakfast bar; Breakfast nook; Open floorplan
- Laundry & utility: In-unit washer and dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $-17 ($-202/yr) — negative.
- To cash-flow at today's rent, offer at most $197k (1.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (13.5% below list).
- Recommended offer: $173k (13.5% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.4%/yr); 733 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $141k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.59%
- Cash-on-cash
- 1.06%
- DSCR
- 1.05
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $198,033
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2904 Jerry Ln | 0.00mi | 2/1.0 (-1) | 1,059 (0%) | 2mo | $200,000 | $189 | 94 |
| 3040 Date St | 0.17mi | 3/2.0 | 1,040 (-2%) | 13mo | $155,000 | $149 | 75 |
| 2341 2nd Ave | 0.54mi | 3/1.0 | 1,104 (+4%) | 8mo | $115,000 | $104 | 61 |
| 2480 Drake Ave | 0.67mi | 3/1.0 | 984 (-7%) | 7mo | $164,000 | $167 | 51 |
| 3141 Water St | 0.45mi | 3/2.0 | 1,162 (+10%) | 11mo | $310,000 | $267 | 50 |
| 9742 Highland Ave N | 0.57mi | 3/2.0 | 960 (-9%) | 9mo | $110,000 | $115 | 46 |
| 2304 5th Ave | 0.75mi | 3/1.0 | 1,050 (-1%) | 21mo | $158,900 | $151 | 46 |
| 2864 Leonid Rd | 0.57mi | 3/2.0 | 1,160 (+10%) | 9mo | $170,000 | $147 | 46 |
| 10553 Tulsa Rd | 0.55mi | 3/2.0 | 975 (-8%) | 18mo | $235,000 | $241 | 42 |
| 2362 Jayson Ave | 0.66mi | 3/2.0 | 1,205 (+14%) | 8mo | $229,900 | $191 | 35 |
| 2350 Jayson Ave | 0.66mi | 3/2.0 | 1,205 (+14%) | 9mo | $225,000 | $187 | 34 |
| 2915 Tinsley Rd | 0.63mi | 3/2.0 | 1,209 (+14%) | 15mo | $252,000 | $208 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.3%
- Equity multiple
- 0.31×
- Total profit
- $-38,525
- Equity at exit
- $29,821
- IRR
- -21.9%
- Equity multiple
- 0.03×
- Total profit
- $-54,416
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32218
- Home prices YoY
- -25.7%
- Rents YoY
- -0.4%
- Active inventory
- 733
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,730 high interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$185 /mo · $2,223/yr
- Insurance
- −$83
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $-17
Break-even live
Sensitivity live
| Price | -10% $96 | -5% $40 | +0% $-17 | +5% $-73 | +10% $-130 |
|---|---|---|---|---|---|
| Rent | -10% $-154 | -5% $-85 | +0% $-17 | +5% $52 | +10% $120 |
| Rate | -1.0pp $84 | -0.5pp $34 | base $-17 | +0.5pp $-69 | +1.0pp $-121 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2950 Bessent Rd Jacksonville, FL | 3.0 | 2.0 | 1446 | $1,779 | $1.23 | 22d | 1 | 0.12mi |
| 2978 Centerwood Dr Jacksonville, FL | 3.0 | 2.0 | 1437 | $1,805 | $1.26 | 24d | 1 | 0.16mi |
| 3029 Bessent Rd Jacksonville, FL | 3.0 | 2.0 | 1330 | $1,750 | $1.32 | 4d | 1 | 0.18mi |
| 10535 Lem Turner Rd Jacksonville, FL | 1.0–4.0 | 1.0–2.0 | 1012 | $1,562 | $1.54 | 4d | 40 | 0.32mi |
| 2482 Quail Ave Jacksonville, FL | 3.0 | 2.0 | 1224 | $1,850 | $1.51 | 18d | 1 | 0.73mi |
| 2489 Quail Ave Jacksonville, FL | 3.0 | 2.0 | 1306 | $1,495 | $1.14 | 17d | 1 | 0.73mi |
| 2489 Quail Ave Jacksonville, FL | 3.0 | 2.0 | 1308 | $1,495 | $1.14 | 24d | 1 | 0.73mi |
| 2462 Quail Ave Jacksonville, FL | 3.0 | 1.5 | 1312 | $1,397 | $1.06 | 24d | 1 | 0.76mi |
| 10735 Merida Dr #14 Jacksonville, FL | 4.0 | 2.0 | 1303 | $1,635 | $1.25 | 8d | 1 | 0.79mi |
| 2389 Hilly Rd Jacksonville, FL | 3.0 | 1.0 | 908 | $1,650 | $1.82 | 24d | 1 | 0.80mi |
| 9565 Carbondale Dr W Unit B Jacksonville, FL | 3.0 | 2.0 | 1400 | $2,000 | $1.43 | 24d | 1 | 1.01mi |
| 9346 10th Ave Jacksonville, FL | 3.0 | 1.0 | 985 | $1,825 | $1.85 | 24d | 1 | 1.03mi |
| 9279 6th Ave Jacksonville, FL | 3.0 | 2.0 | 1150 | $1,245 | $1.08 | 5d | 1 | 1.03mi |
| 3015 Lansdell Dr Jacksonville, FL | 3.0 | 1.0 | 1150 | $1,350 | $1.17 | 24d | 1 | 1.05mi |
| 9131 Jefferson Ave Jacksonville, FL | 3.0 | 1.0 | 910 | $1,350 | $1.48 | 5d | 1 | 1.14mi |
| 9131 4th Ave Jacksonville, FL | 3.0 | 2.0 | 1209 | $1,496 | $1.24 | 22d | 1 | 1.16mi |
| 9124 Adams Ave Jacksonville, FL | 3.0 | 3.0 | 1207 | $1,800 | $1.49 | 24d | 1 | 1.16mi |
| 3250 Soutel Dr Jacksonville, FL | 3.0 | 2.0 | 1352 | $1,525 | $1.13 | 24d | 1 | 1.26mi |
| 11211 Margarets Landing Pl Jacksonville, FL | 3.0 | 2.0 | 1280 | $1,826 | $1.43 | 8d | 1 | 1.26mi |
| 9141 12th Ave Jacksonville, FL | 3.0 | 2.0 | 1209 | $1,598 | $1.32 | 21d | 1 | 1.27mi |
| 9037 6th Ave Jacksonville, FL | 3.0 | 2.0 | 1156 | $1,400 | $1.21 | 24d | 1 | 1.27mi |
| 9148 13th Ave Jacksonville, FL | 3.0 | 1.0 | 1126 | $1,136 | $1.01 | 5d | 1 | 1.29mi |
| 9050 7th Ave Jacksonville, FL | 3.0 | 1.0 | 896 | $1,485 | $1.66 | 24d | 1 | 1.29mi |
| 9658 Gibson Ave Jacksonville, FL | 3.0 | 1.5 | 977 | $1,225 | $1.25 | 24d | 1 | 1.30mi |
| 3344 Soutel Dr Jacksonville, FL | 3.0 | 1.0 | 1142 | $1,325 | $1.16 | 24d | 1 | 1.30mi |
| 9017 6th Ave Jacksonville, FL | 2.0 | 1.0 | 1038 | $1,098 | $1.06 | 24d | 1 | 1.32mi |
| 9032 8th Ave Jacksonville, FL | 3.0 | 2.0 | 1300 | $1,500 | $1.15 | 24d | 1 | 1.33mi |
| 8973 4th Ave Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,438 | $1.17 | 15d | 1 | 1.34mi |
| 3216 Duane Ave Jacksonville, FL | 2.0 | 1.0 | 748 | $1,098 | $1.47 | 8d | 1 | 1.34mi |
| 2445 Dunn Ave Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 850 | $1,815 | $2.14 | 2d | 11 | 1.40mi |
| 8918 1st Ave Jacksonville, FL | 3.0 | 2.0 | 1435 | $1,321 | $0.92 | 17d | 1 | 1.41mi |
| 8910 Adams Ave Jacksonville, FL | 4.0 | 2.0 | 1250 | $1,225 | $0.98 | 4d | 1 | 1.42mi |
| 10838 Naples Ct S Jacksonville, FL | 3.0 | 2.0 | 1285 | $1,755 | $1.37 | 24d | 1 | 1.47mi |
| 11386 Margarets Landing Pl Jacksonville, FL | 3.0 | 2.0 | 1280 | $1,821 | $1.42 | 22d | 1 | 1.47mi |
| 11029 Traci Lynn Dr Jacksonville, FL | 3.0 | 2.0 | 1402 | $1,550 | $1.11 | 5d | 1 | 1.48mi |
| 1601 Dunn Ave Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 852 | $1,575 | $1.85 | 4d | 12 | 1.49mi |
Listing history 23 events
-
2026-04-11status Pending
-
2026-04-06$200,000 Active
-
2019-07-29soldstatus $141,000
-
2019-07-23soldstatus $141,000 Sold 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-06-07status Pending 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-05-31status Active 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-05-21historical Active - Contingent 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-05-20price $138,000 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-05-05price $147,900 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-05-05status Active 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-03-18status Pending 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-03-08historical Active - Contingent 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2019-03-06$137,900 Active 594-char remark
Show marketing remark (594 chars)
MULTIPLE OFFERS !! SELLER CALLING FOR HIGHEST AND BEST SUBMITTED BY 7:00 PM 6/3/19 BACK ON THE MARKET!! BEAUTIFUL 3/1 THAT HAS BEEN COMPLETELY UPGRADED WITH GRANITE COUNTER TOPS, REMODELED BATHROOM AND KITCHEN. HARDWOOD LAMINATE AND TILED FLOORS. YOU WILL LOVE THIS WELL APPOINTED HOME AND IT'S AMENITIES. STEP OUT OF ONTO YOUR SPACIOUS WOODEN COVERED DECK AND CABANA. ENJOY THE FLORIDA EVENINGS AROUND YOUR POOL. PERFECT STARTER HOME OR THAT SECOND HOME THAT YOU HAVE ALWAYS WANTED. NESTLED ON A ONE STREET COMMUNITY CLOSE TO DNTN, AIRPORT, COLLEGES, INTERSTATES AND MAJOR SHOPPING MALLS.
-
2011-11-16soldstatus $30,000
-
2011-07-28historical 519-char remark
Show marketing remark (519 chars)
Located in the Trout River Area, This Concrete Block 3 bedroom 1 bath home has a Large Detached 2 Car Garage, In-ground pool, and Spacious Back yard, Good Size Lot, This is a Fannie Mae HomePath property. Purchase this property for as little as 3% down! This property is approved for HomePath Renovation Mortgage Financing.''Close by October 31, 2011 and request up to 3.5% of the final sales price for closing cost assistance! Click HomePath Special Offers for more details or ask me. Eligibility restrictions apply.''
-
2011-04-01historical
-
2011-03-30$32,000 519-char remark
Show marketing remark (519 chars)
Located in the Trout River Area, This Concrete Block 3 bedroom 1 bath home has a Large Detached 2 Car Garage, In-ground pool, and Spacious Back yard, Good Size Lot, This is a Fannie Mae HomePath property. Purchase this property for as little as 3% down! This property is approved for HomePath Renovation Mortgage Financing.''Close by October 31, 2011 and request up to 3.5% of the final sales price for closing cost assistance! Click HomePath Special Offers for more details or ask me. Eligibility restrictions apply.''
-
2010-09-30$80,000
-
2002-08-15soldstatus $86,900
-
2002-08-02soldstatus $86,900
-
2001-07-16$86,900
-
1980-06-05soldstatus $25,600
-
1974-03-12soldstatus $15,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,223 · $185/mo
- Projected year-2 tax
- $2,223 · $185/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,765
- − Mortgage interest
- −$11,203
- − Property taxes
- −$2,223
- − Insurance
- −$1,798
- − Repairs & maintenance
- −$1,661
- − Management
- −$1,661
- − Depreciation
- −$5,818
- Taxable loss
- −$3,599
- Est. tax savings @ 24.0%
- +$864
- After-tax cash flow
- $662/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 72,905
- Household income
- $69,638
- Rent vs Own
- Severe rent burden
- 2289.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 48% White 35% Hispanic / Latino 9% Two or more races 8% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4%
- Common ancestry
- Slovak 1% Lithuanian 1% Italian 1%
- Foreign-born
- 6% · Canada, Jamaica, Vietnam
- Languages at home
- 89% English-only · Spanish 6% French/Haitian/Cajun 1% Tagalog/Filipino 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.73%
- Current HPI
- 262.2329
- Rent YoY
- ▼ -0.40%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1190.3% since first listed23 events — show timeline
- 2026-04-11 Pending — realMLS
- 2026-04-06 Listed $200,000 realMLS
- 2019-07-29 Sold (Public Records) $141,000 Public Records
- 2019-07-23 Sold (MLS) $141,000 realMLS
- 2019-06-07 Pending — realMLS
- 2019-05-31 Relisted — realMLS
- 2019-05-21 Contingent — realMLS
- 2019-05-20 Price Changed $138,000 realMLS
- 2019-05-05 Price Changed $147,900 realMLS
- 2019-05-05 Relisted — realMLS
- 2019-03-18 Pending — realMLS
- 2019-03-08 Contingent — realMLS
- 2019-03-06 Listed $137,900 realMLS
- 2011-11-16 Sold (Public Records) $30,000 Public Records
- 2011-07-28 Listing Removed — realMLS
- 2011-04-01 Listing Removed — realMLS
- 2011-03-30 Listed $32,000 realMLS
- 2010-09-30 Listed $80,000 realMLS
- 2002-08-15 Sold (Public Records) $86,900 Public Records
- 2002-08-02 Sold (MLS) $86,900 realMLS
- 2001-07-16 Listed $86,900 realMLS
- 1980-06-05 Sold (Public Records) $25,600 Public Records
- 1974-03-12 Sold (Public Records) $15,500 Public Records
Property tax history
+8.9%/yrLatest (2025): $2,223 · +11.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…