1550 S Morton Ave · Evansville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.6/10.0
- Rent growth +5.0/5.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$92,475
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bed, 1 bath home on a corner lot.
Key facts
- 5,663 sq ft lot
- Built 1924
- Listed 63 days
Property features AI
Finance
- Other: Listing broker: eXp Realty, LLC; Listing agent contact available
- Financial info: Tax information not included
- HOA & community: HOA information not provided
Exterior
- Parking: Parking details not provided
- Security: Security details not provided
- Utilities: Public water; Public sewer
- Home design: Single-family residence, site-built; One story
- Construction: Vinyl siding; Built year not provided
- Exterior features: Level lot; Lot dimensions approximately 141 x 40
Interior
- Kitchen: Kitchen details not provided
- Bedrooms: Bedrooms information not provided
- Flooring: Flooring details not provided
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: 6 total rooms; Full basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $92k.
Deal economics
- At list price, monthly cash flow is $432 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $92k).
- Recommended offer: $87k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.9% vs local median 4.6% in Evansville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#416 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Evansville Vanderburgh School Corporation (urban): math 36% / reading 43% proficiency, ranked #153 of 301 in IN (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Glenwood Leadership Academy (math 10% / reading 12%, grade F, #909 of 994 statewide, top 92%, 416 students, 88% FRL) — zoned schools average 88% FRL vs 50% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 11% at this address vs 40% district-wide (-28 pts) — the specific schools serving this property underperform the Evansville Vanderburgh School Corporation average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+9.9%/yr); 118 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 508 units permitted in Vanderburgh County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $639 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $26k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $92k implies a 164% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 11.90%
- Cash-on-cash
- 20.02%
- DSCR
- 1.89
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $180,180
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1600 S Linwood Ave | 0.09mi | 4/2.0 (+1) | 2,694 (+5%) | 8mo | $60,000 | $22 | 73 |
| 1113 Ravenswood Dr | 0.54mi | 3/1.0 | 2,666 (+4%) | 7mo | $196,500 | $74 | 63 |
| 1028 Ravenswood Dr | 0.47mi | 2/1.0 (-1) | 2,688 (+4%) | 9mo | $122,500 | $46 | 58 |
| 709 E Blackford Ave | 0.50mi | 4/2.0 (+1) | 2,657 (+3%) | 12mo | $219,900 | $83 | 52 |
| 1124 Covert Ave | 0.57mi | 3/3.0 | 2,640 (+3%) | 11mo | $151,000 | $57 | 52 |
| 83 Adams Ave | 0.64mi | 4/3.5 (+1) | 2,526 (-2%) | 1mo | $535,000 | $212 | 51 |
| 814 Prosperity Ave | 0.72mi | 3/2.0 | 2,424 (-6%) | 4mo | $170,000 | $70 | 50 |
| 1019 Ravenswood Dr | 0.45mi | 3/1.5 | 2,244 (-13%) | 7mo | $217,500 | $97 | 50 |
| 805 E Chandler Ave | 0.64mi | 3/2.0 | 2,273 (-12%) | 7mo | $289,900 | $128 | 41 |
| 802 - 804 E Powell Ave | 0.61mi | 4/2.0 (+1) | 2,304 (-10%) | 6mo | $27,000 | $12 | 40 |
| 830 E Blackford Ave | 0.57mi | 4/1.0 (+1) | 2,882 (+12%) | 13mo | $80,000 | $28 | 37 |
| 1036 E Blackford Ave | 0.72mi | 4/1.0 (+1) | 2,815 (+9%) | 12mo | $100,000 | $36 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 17.7%
- Equity multiple
- 1.76×
- Total profit
- $19,701
- Equity at exit
- $13,788
- IRR
- 29.5%
- Equity multiple
- 4.29×
- Total profit
- $85,215
- Equity at exit
- $7,996
Cash invested: $25,893 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47713
- Home prices YoY
- -34.1%
- Rents YoY
- 9.9%
- Active inventory
- 118
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,353 medium interval (Pro) →
- Mortgage (P&I)
- −$485
- Tax from tax record
- −$114 /mo · $1,364/yr
- Insurance
- −$39
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $432
Break-even live
Sensitivity live
| Price | -10% $484 | -5% $458 | +0% $432 | +5% $406 | +10% $380 |
|---|---|---|---|---|---|
| Rent | -10% $325 | -5% $379 | +0% $432 | +5% $485 | +10% $539 |
| Rate | -1.0pp $479 | -0.5pp $456 | base $432 | +0.5pp $408 | +1.0pp $384 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,119
- Closing costs
- $2,774
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1213 Washington Ave Evansville, IN | 4.0 | 1.0 | 1984 | $1,595 | $0.80 | 22d | 1 | 0.83mi |
Listing history 21 events
-
2026-06-18days on market $92,475 Active 63 DOM
-
2026-06-17price $92,475 Active 62 DOM
-
2026-06-17days on market $94,975 Active 62 DOM
-
2026-06-16days on market $94,975 Active 61 DOM
-
2026-06-15days on market $94,975 Active 60 DOM
-
2026-06-14days on market $94,975 Active 58 DOM
-
2026-06-13days on market $94,975 Active 57 DOM
-
2026-06-10days on market $94,975 Active 55 DOM
-
2026-06-09days on market $94,975 Active 54 DOM
-
2026-06-08days on market $94,975 Active 53 DOM
-
2026-06-07days on market $94,975 Active 52 DOM
-
2026-06-02days on market $94,975 Active 47 DOM
-
2026-06-01days on market $94,975 Active 46 DOM
-
2026-05-31days on market $94,975 Active 45 DOM
-
2026-05-30days on market $94,975 Active 44 DOM
-
2026-04-17$94,975 Active
-
2023-10-01historical $950
-
2023-09-22$950
-
2023-06-19soldstatus $35,000 Closed 35-char remark
Show marketing remark (35 chars)
3 bed, 1 bath home on a corner lot.
-
2023-05-22status Pending 35-char remark
Show marketing remark (35 chars)
3 bed, 1 bath home on a corner lot.
-
2023-05-19$35,000 Active 35-char remark
Show marketing remark (35 chars)
3 bed, 1 bath home on a corner lot.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,364 · $114/mo
- Projected year-2 tax
- $1,364 · $114/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,240
- − Mortgage interest
- −$5,180
- − Property taxes
- −$1,364
- − Insurance
- −$462
- − Repairs & maintenance
- −$1,299
- − Management
- −$1,299
- − Depreciation
- −$2,690
- Taxable income
- $3,945
- Est. tax owed @ 24.0%
- −$947
- After-tax cash flow
- $4,237/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Evansville Vanderburgh School Corporation
- NCES district ID
- 1803450
- Math proficiency
- 36% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $43,270
- Composite
- 33.41/100
- National rank
- #5471
- State rank
- #153 of 301 in IN
Livability — Evansville
- Score
- 63/100
- State rank
- #416
- US rank
- #15047
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Evansville, IN
- County
- Vanderburgh County · 146,793 people
- City population
- 146,793
- Metro
- Evansville, IN-KY
- Population (ZIP)
- 9,988
- Household income
- $40,873
- Rent vs Own
- Severe rent burden
- 735.0
Population outlook (Vanderburgh County) Hauer SSP2
- Today (2025)
- 187,038 people
- By 2030
- 188,907 · +1.0%
- By 2040
- 190,272 · +1.7%
- By 2050
- 188,871 · +1.0%
- By 2075
- 180,751 · -3.4%
- By 2100
- 163,015 · -12.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 50% Black 39% Two or more races 7% Hispanic / Latino 3% Pacific Islander 1% Asian 1%
- Common ancestry
- Romanian 2% Lithuanian 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 96% English-only · Spanish 2% Tagalog/Filipino 1% French/Haitian/Cajun 1%
Political lean MEDSL · Vanderburgh
- 2024 margin
- R (+12.7) · D 43.0% · R 55.6% · Other 1.4%
- 2008→2024 swing
- -15.1pp toward R · 2008: 2.5pp · 2024: -12.7pp
- All cycles
- 2024: R+12.7 2020: R+9.6 2016: R+16.9 2012: R+10.8 2008: D+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.22%
- Current HPI
- 229.9312
- Rent YoY
- ▲ 9.87%
- Metro
- Evansville, IN-KY
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+171.4% since first listed6 events — show timeline
- 2026-04-17 Listed $94,975 IRMLS
- 2023-10-01 Rental Removed $950 APPFOLIO
- 2023-09-22 Listed for Rent $950 APPFOLIO
- 2023-06-19 Sold (MLS) $35,000 IRMLS
- 2023-05-22 Pending — IRMLS
- 2023-05-19 Listed $35,000 IRMLS
Property tax history
+6.8%/yrLatest (2024): $1,364 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…