1356 Main St · Cooper, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- ARV discount +6.6/15.0
- Appreciation +5.0/10.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$80,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the potential in this charming 2-bedroom, 1-bath home filled with character and flexibility. Original hardwood floors run through much of the home, complementing a first floor that includes a spacious kitchen with pantry and newer appliances, dedicated laundry room, dining room, living room, mud room, and an enclosed front porch. Upstairs offers two bedrooms, including a unique pass-through room perfect for a playroom, nursery, or expansive primary closet, plus an additional bonus room ideal for an office or hobby space and a full bathroom. Outside, the large backyard provides plenty of room to play, garden, or entertain, enhanced by landscaping that blooms vibrant and bright during the warmer months. Recent updates include new plumbing, electrical, and a new metal roof, offering peace of mind for years to come. This property presents a great investment opportunity but could just as easily serve as a wonderful first home or a perfect downsizing option. With its versatile layout, fresh upgrades, and inviting outdoor space, this home is full of possibilities.
Key facts
- Spacious kitchen
- Enclosed front porch
- 6,534 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $80k.
Deal economics
- At list price, monthly cash flow is $325 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- West Branch Area SD (rural): math 30% / reading 49% proficiency, ranked #363 of 539 in PA (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 3 active listings in the ZIP; 99 units permitted in Clearfield County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($553 loan paydown + $2k appreciation (3.0% local appreciation)).
- Clearfield County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 198 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $12k; list at $80k implies a 567% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 198 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 11.17%
- Cash-on-cash
- 17.43%
- DSCR
- 1.78
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $78,354
- List price
- $80,000
- Delta
- 2.10%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.9%
- Equity multiple
- 2.35×
- Total profit
- $30,352
- Equity at exit
- $35,971
- IRR
- 24.7%
- Equity multiple
- 4.53×
- Total profit
- $79,016
- Equity at exit
- $55,436
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16879
- Active inventory
- 3
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,067 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$65 /mo · $781/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $325
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-04days on market $80,000 Active 198 DOM
-
2026-06-02days on market $80,000 Active 197 DOM
-
2026-06-01days on market $80,000 Active 196 DOM
-
2026-05-31days on market $80,000 Active 195 DOM
-
2025-11-17$80,000 Active 1082-char remark
Show marketing remark (1082 chars)
Discover the potential in this charming 2-bedroom, 1-bath home filled with character and flexibility. Original hardwood floors run through much of the home, complementing a first floor that includes a spacious kitchen with pantry and newer appliances, dedicated laundry room, dining room, living room, mud room, and an enclosed front porch. Upstairs offers two bedrooms, including a unique pass-through room perfect for a playroom, nursery, or expansive primary closet, plus an additional bonus room ideal for an office or hobby space and a full bathroom. Outside, the large backyard provides plenty of room to play, garden, or entertain, enhanced by landscaping that blooms vibrant and bright during the warmer months. Recent updates include new plumbing, electrical, and a new metal roof, offering peace of mind for years to come. This property presents a great investment opportunity but could just as easily serve as a wonderful first home or a perfect downsizing option. With its versatile layout, fresh upgrades, and inviting outdoor space, this home is full of possibilities.
-
2023-04-28soldstatus $12,000 Closed 165-char remark
Show marketing remark (165 chars)
Handyman Special! Some work has been started. All items inside and outside of the property will convey. Property is being sold "AS IS". Utilities are off.
-
2023-03-21status Pending 165-char remark
Show marketing remark (165 chars)
Handyman Special! Some work has been started. All items inside and outside of the property will convey. Property is being sold "AS IS". Utilities are off.
-
2023-03-11$16,000 Active 165-char remark
Show marketing remark (165 chars)
Handyman Special! Some work has been started. All items inside and outside of the property will convey. Property is being sold "AS IS". Utilities are off.
-
2020-02-21soldstatus $8,500
-
2019-09-24$12,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $781 · $65/mo
- Projected year-2 tax
- $1,023 · $85/mo
- Expected delta
- +$241/yr (+$20/mo · 30.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,810
- − Mortgage interest
- −$4,481
- − Property taxes
- −$781
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,025
- − Management
- −$1,025
- − Depreciation
- −$2,327
- Taxable income
- $2,770
- Est. tax owed @ 24.0%
- −$665
- After-tax cash flow
- $3,239/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Branch Area SD
- NCES district ID
- 4225230
- Math proficiency
- 30% ▼ -9.00%
- Reading proficiency
- 49% ▼ -10.00%
- Median HH income
- $44,732
- Composite
- 33.5/100
- National rank
- #5444
- State rank
- #363 of 539 in PA
Livability — Cooper
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Winburne, PA
- Population (ZIP)
- 300
Population outlook (Clearfield County) Hauer SSP2
- Today (2025)
- 79,658 people
- By 2030
- 78,358 · -1.6%
- By 2040
- 74,670 · -6.3%
- By 2050
- 70,186 · -11.9%
- By 2075
- 60,391 · -24.2%
- By 2100
- 46,886 · -41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (99%)
- Race & ethnicity
- White 99% Native American 1%
- Common ancestry
- Lithuanian 21% Romanian 2%
Political lean MEDSL · Clearfield
- 2024 margin
- Solid R (+51.5) · D 23.9% · R 75.4%
- 2008→2024 swing
- -39.4pp toward R · 2008: -12.1pp · 2024: -51.5pp
- All cycles
- 2024: R+51.5 2020: R+49.5 2016: R+49.6 2012: R+28.9 2008: R+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+540.0% since first listed6 events — show timeline
- 2025-11-17 Listed $80,000 BRIGHT MLS
- 2023-04-28 Sold (MLS) $12,000 BRIGHT MLS
- 2023-03-21 Pending — BRIGHT MLS
- 2023-03-11 Listed $16,000 BRIGHT MLS
- 2020-02-21 Sold (MLS) $8,500 BRIGHT MLS
- 2019-09-24 Listed $12,500 BRIGHT MLS
Property tax history
+2.6%/yrLatest (2026): $781 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…