3730 W Hilda Pl · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$84,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
City Tax Foreclosure - 4BR Single Family w/ 1,104 square feet, and more. City Scope of Essential Work is $51,200 Total scope of work is $62,930. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. NOTE: Property open to owner-occupant offers only first 30 days of listing
Key facts
- 3,049 sq ft lot
- Built 1904
- Listed 66 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $84k.
Deal economics
- At list price, monthly cash flow is $445 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $84k).
- Recommended offer: $79k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 56 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $581 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.0% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $29k; list at $84k implies a 191% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 12.66%
- Cash-on-cash
- 22.72%
- DSCR
- 2.01
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $197,409
- List price
- $84,000
- Delta
- -57.45%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 926 S 35th St | 0.18mi | 3/1.5 (-1) | 1,112 (+1%) | 6mo | $105,000 | $94 | 79 |
| 3319 W Scott St | 0.30mi | 3/1.0 (-1) | 1,065 (-4%) | 9mo | $105,000 | $99 | 68 |
| 1035 S 33rd St | 0.29mi | 3/1.0 (-1) | 1,226 (+11%) | 1mo | $215,000 | $175 | 62 |
| 934 S 31st St | 0.44mi | 4/1.0 | 1,164 (+5%) | 11mo | $150,000 | $129 | 61 |
| 3617 W Greenfield Ave | 0.29mi | 3/1.0 (-1) | 1,024 (-7%) | 10mo | $158,000 | $154 | 61 |
| 2918 W Greenfield Ave | 0.57mi | 3/1.0 (-1) | 1,134 (+3%) | 5mo | $215,000 | $190 | 59 |
| 3310 W Scott St | 0.30mi | 3/2.0 (-1) | 1,007 (-9%) | 7mo | $215,000 | $214 | 57 |
| 1522 S 32nd St | 0.53mi | 4/2.0 | 1,031 (-7%) | 9mo | $248,000 | $241 | 53 |
| 1224 S 46th St | 0.53mi | 3/2.0 (-1) | 1,131 (+2%) | 15mo | $217,500 | $192 | 50 |
| 3208 W Lapham St | 0.56mi | 3/2.0 (-1) | 1,019 (-8%) | 7mo | $180,000 | $177 | 46 |
| 1100 S 32nd St | 0.38mi | 3/2.0 (-1) | 1,252 (+13%) | 15mo | $110,000 | $88 | 39 |
| 1627 S 29th St | 0.73mi | 3/1.0 (-1) | 1,262 (+14%) | 10mo | $115,000 | $91 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.02% rent growth · sell at horizon
- IRR
- 17.9%
- Equity multiple
- 1.74×
- Total profit
- $17,465
- Equity at exit
- $12,525
- IRR
- 27.7%
- Equity multiple
- 3.69×
- Total profit
- $63,326
- Equity at exit
- $7,263
Cash invested: $23,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53215
- Home prices YoY
- -13.6%
- Rents YoY
- 5.0%
- Active inventory
- 56
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,299 medium interval (Pro) →
- Mortgage (P&I)
- −$441
- Tax est. 1.5%
- −$105 /mo · $1,260/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $445
Break-even live
Sensitivity live
| Price | -10% $503 | -5% $474 | +0% $445 | +5% $416 | +10% $387 |
|---|---|---|---|---|---|
| Rent | -10% $343 | -5% $394 | +0% $445 | +5% $497 | +10% $548 |
| Rate | -1.0pp $488 | -0.5pp $467 | base $445 | +0.5pp $424 | +1.0pp $401 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,000
- Closing costs
- $2,520
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1143 S 25th St #1 Milwaukee, WI | 3.0 | 1.0 | 900 | $1,050 | $1.17 | 44d | 1 | 0.81mi |
| 3520 W Mount Vernon Ave Unit 3520 Milwaukee, WI | 4.0 | 1.0 | 1279 | $1,450 | $1.13 | 3d | 1 | 0.90mi |
| 5832 W Walker St Milwaukee, WI | 3.0 | 1.0 | 981 | $1,300 | $1.33 | 24d | 1 | 1.29mi |
| 1926 S 20th St Milwaukee, WI | 3.0 | 1.0 | 795 | $1,200 | $1.51 | 44d | 1 | 1.41mi |
Listing history 19 events
-
2026-06-21days on market $84,000 Active 67 DOM
-
2026-06-18days on market $84,000 Active 64 DOM
-
2026-06-17days on market $84,000 Active 63 DOM
-
2026-06-16days on market $84,000 Active 62 DOM
-
2026-06-15days on market $84,000 Active 61 DOM
-
2026-06-13days on market $84,000 Active 59 DOM
-
2026-06-13days on market $84,000 Active 58 DOM
-
2026-06-09days on market $84,000 Active 55 DOM
-
2026-06-08days on market $84,000 Active 54 DOM
-
2026-06-07days on market $84,000 Active 53 DOM
-
2026-06-05days on market $84,000 Active 50 DOM
-
2026-06-03days on market $84,000 Active 49 DOM
-
2026-06-02days on market $84,000 Active 48 DOM
-
2026-06-01days on market $84,000 Active 47 DOM
-
2026-05-31days on market $84,000 Active 46 DOM
-
2026-04-15$84,000 Active 391-char remark
Show marketing remark (391 chars)
City Tax Foreclosure - 4BR Single Family w/ 1,104 square feet, and more. City Scope of Essential Work is $51,200 Total scope of work is $62,930. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. NOTE: Property open to owner-occupant offers only first 30 days of listing
-
2026-04-06historical 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
-
2026-02-23$130,300 Active 235-char remark
Show marketing remark (235 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE March 30, 2026 AT 10:00am
-
1988-05-01soldstatus $28,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,583
- − Mortgage interest
- −$4,705
- − Property taxes
- −$1,260
- − Insurance
- −$420
- − Repairs & maintenance
- −$1,247
- − Management
- −$1,247
- − Depreciation
- −$2,444
- Taxable income
- $4,260
- Est. tax owed @ 24.0%
- −$1,023
- After-tax cash flow
- $4,322/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 58,146
- Household income
- $54,289
- Rent vs Own
- Severe rent burden
- 2283.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 34% White 18% Asian 6% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 52% Puerto Rican 12%
- Common ancestry
- Romanian 6% Portuguese 1%
- Foreign-born
- 31% · Canada, Philippines, Jamaica
- Languages at home
- 35% English-only · Spanish 59% Other Asian/Pacific 3% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.55%
- Current HPI
- 332.891
- Rent YoY
- ▲ 5.02%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+190.7% since first listed4 events — show timeline
- 2026-04-15 Listed $84,000 METROMLS
- 2026-04-06 Listing Removed — METROMLS
- 2026-02-23 Listed $130,300 METROMLS
- 1988-05-01 Sold (Public Records) $28,900 Public Records
Property tax history
+0.9%/yrLatest (2024): $10,428 · +41.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…