CashFlowRE
Sign in Sign up
1111 E Klatt Rd Triplex
D+ Composite 49.84
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.7/10.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$725,000

1111 E Klatt Rd · Anchorage, AK 99515
9 bd · 3.9 ba · 3,600 sqft · MultiFamily public records · 1 Days on market
Built 1978 0.33 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Great owner-occupied or investment opp. Southside with restaurants & Huffman Park in walking distance & Lowes just a couple min by car. LARGE lot on sparse street. Privacy, in treed setting. Two access roads, E Klatt & paved alley north of Klatt. Each unit with 2 bd 1 ba, in-unit w/ d, carport & individual storage shed (5th storage shed for owner). 2 units w/ balconies. All units had fireplaces that have been sheet-rocked over. X-Lrg parking lot- front and back; room for RV. Good curb appeal. .. high rental demand.

Key facts

  • 0.33 acre lot
  • Garage
  • Built 1978

Property features AI

Finance

  • Other: Living area reported as 3480 (unit withheld); Lot approximately 0.33 acre (14,400 sq ft)

Exterior

  • Parking: 8 open parking spaces; 4 carport spaces; No attached garage
  • Utilities: Public sewer
  • Home design: Multi-family property; Built in 1978; Facing and entry details not provided
  • Construction: Metal siding; Block foundation; Roof details not specified
  • Exterior features: Paved road access

Interior

  • Bedrooms: 8 bedrooms
  • Flooring: Carpet
  • Bathrooms: 4 full bathrooms
  • Interior features: Carpet flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 3-bed/1.3-bath units multifamily listed at $725k.

Deal economics

  • At list price, monthly cash flow is $673 ($8k/yr) — positive. Per door: $224/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $702k (3.1% below list).
  • Recommended offer: $702k (3.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.4% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ocean View Elementary (math 42% / reading 47%, grade F, #66 of 156 statewide, top 43%, 355 students, 37% FRL); Goldenview Middle School (math 46% / reading 58%, grade C+, #3 of 36 statewide, top 9%, 626 students, 16% FRL); Service High School (math 40% / reading 41%, grade F, #21 of 61 statewide, top 33%, 1,544 students, 28% FRL).
  • Market conditions: Rents rising (+3.6%/yr); 110 active listings in the ZIP; high-income renter base; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • At $7,024/mo this rent would consume 74% of the median local household income ($114k/yr) (locally 411% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $702,400 (3.1% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
7.41%
Cash-on-cash
3.98%
DSCR
1.18
GRM
8.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.65% rent growth · sell at horizon

5-year hold
IRR
-9.4%
Equity multiple
0.66×
Total profit
$-69,994
Equity at exit
$108,100
10-year hold
IRR
0.9%
Equity multiple
1.07×
Total profit
$13,535
Equity at exit
$62,685

Cash invested: $203,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99515

Rents YoY
3.6%
Active inventory
110
Price-to-rent
25.8×

Monthly cashflow live

Estimated rent
$7,024 high interval (Pro) →
Mortgage (P&I)
$3,802
Tax from tax record
$772 /mo · $9,267/yr
Insurance
$302
HOA
$0
Vacancy / Maint / Mgmt
$1,475
Net cashflow
$673

Break-even live

Break-even rent $6,173
Max offer price $725,000
Occupancy floor 85%

Sensitivity live

Price -10% $1,083 -5% $878 +0% $673 +5% $467 +10% $262
Rent -10% $118 -5% $395 +0% $673 +5% $950 +10% $1,228
Rate -1.0pp $1,038 -0.5pp $857 base $673 +0.5pp $485 +1.0pp $294

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $7,024

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$181,250
Closing costs
$21,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-06-13
    remarks 528-char remark
  2. 2026-06-13
    listed $725,000 Pending 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$9,267 · $772/mo
Projected year-2 tax
$9,267 · $772/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$84,288
− Mortgage interest
−$40,611
− Property taxes
−$9,267
− Insurance
−$3,625
− Repairs & maintenance
−$6,743
− Management
−$6,743
− Depreciation
−$21,091
Taxable loss
−$3,792
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$910
After-tax cash flow
$8,982/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
21,870
Household income
$113,995
Rent vs Own
21.1% rent · 78.9% own
Severe rent burden
411.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 59% Two or more races 15% Asian 12% Hispanic / Latino 9% Native American 4% Pacific Islander 4%
Hispanic origin (detail)
Mexican 5% Puerto Rican 1%
Common ancestry
Portuguese 4% Lithuanian 3% Italian 2%
Foreign-born
14% · Canada, South Korea
Languages at home
79% English-only · Spanish 7% Tagalog/Filipino 5% Other Asian/Pacific 5%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -205.45%
Current HPI
283.2778
Rent YoY
▲ 3.65%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+230.3% since first listed
8 events — show timeline
  • 2026-06-11 Pending AKMLS
  • 2026-06-11 Listed $725,000 AKMLS
  • 2004-11-08 Sold (Public Records) Public Records
  • 2004-07-01 Listed $379,900 AKMLS
  • 2004-05-19 Listed $389,000 AKMLS
  • 2002-03-06 Sold (Public Records) Public Records
  • 1998-01-09 Sold (Public Records) Public Records
  • 1997-07-11 Listed $219,500 AKMLS

Property tax history

+3.2%/yr

Latest (2025): $9,267 · +4.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…