1502 Delaware Ave · New Castle, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- DSCR +6.1/10.0
- 1% rule +5.4/10.0
- Livability +4.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this distinctive home with classic details and inviting living spaces throughout. Full of character and timeless appeal, this brick home offers four bedrooms, one being a captive bedroom that would be great for an office, nursery or walk-thru closet. The truly eye-catching tile roof sets this home apart and makes a great first impression. The living room showcases hardwood flooring and a beautiful fireplace with custom built-ins, creating a warm focal point. A modern kitchen opens to a spacious dining room that provides the perfect setting for gatherings, while the bright sunroom offers a peaceful retreat filled with natural light. A walk-up attic, basement and garage allow for additional storage. Step outside to enjoy the patio space overlooking a rare, private, wooded view, ideal for relaxing or hosting guests.
Key facts
- Hardwood flooring
- Tile roof
- Custom built-ins
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $179 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $146k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 82/100 on livability (#137 in PA, #1,120 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: amenities F, employment F.
- New Castle Area SD (town): math 9% / reading 19% proficiency, ranked #519 of 539 in PA (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 105 active listings in the ZIP; 51 units permitted in Lawrence County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lawrence County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.64%
- Cash-on-cash
- 4.80%
- DSCR
- 1.21
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $112,292
- List price
- $160,000
- Delta
- 42.49%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 433 E Sheridan Ave | 0.07mi | 3/1.5 | 2,010 (+9%) | 2mo | $50,000 | $25 | 77 |
| 1005 Delaware Ave | 0.32mi | 4/1.5 (+1) | 1,914 (+4%) | 6mo | $172,500 | $90 | 66 |
| 210 E Garfield Ave | 0.43mi | 4/1.5 (+1) | 1,722 (-6%) | 1mo | $195,000 | $113 | 62 |
| 2304 Highland Ave | 0.57mi | 4/2.5 (+1) | 1,818 (-1%) | 0mo | $180,000 | $99 | 60 |
| 414 E Edgewood Ave | 0.58mi | 4/1.5 (+1) | 1,706 (-7%) | 1mo | $125,000 | $73 | 53 |
| 214 E Euclid Ave | 0.39mi | 4/2.5 (+1) | 1,981 (+8%) | 7mo | $215,000 | $109 | 52 |
| 407 E Hillcrest Ave | 0.33mi | 3/2.0 | 1,563 (-15%) | 7mo | $238,500 | $153 | 50 |
| 415 Park Ave | 0.54mi | 3/2.5 | 1,992 (+8%) | 7mo | $72,000 | $36 | 50 |
| 416 Boyles Ave | 0.62mi | 4/2.0 (+1) | 1,952 (+6%) | 6mo | $182,000 | $93 | 46 |
| 232 E Meyer Ave | 0.59mi | 3/2.0 | 1,598 (-13%) | 2mo | $205,000 | $128 | 45 |
| 1207 N Mercer St | 0.65mi | 4/2.0 (+1) | 1,662 (-10%) | 4mo | $197,000 | $119 | 41 |
| 323 E Edgewood Ave | 0.62mi | 4/2.0 (+1) | 1,591 (-14%) | 6mo | $180,748 | $114 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.8%
- Equity multiple
- 0.68×
- Total profit
- $-14,471
- Equity at exit
- $23,857
- IRR
- 0.7%
- Equity multiple
- 1.05×
- Total profit
- $2,261
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16105
- Home prices YoY
- -26.5%
- Active inventory
- 105
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,657 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$224 /mo · $2,685/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $179
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $160,000 Active 101 DOM
-
2026-06-18days on market $160,000 Active 100 DOM
-
2026-06-17days on market $160,000 Active 99 DOM
-
2026-06-16days on market $160,000 Active 98 DOM
-
2026-06-15days on market $160,000 Active 97 DOM
-
2026-06-14days on market $160,000 Active 95 DOM
-
2026-06-12days on market $160,000 Active 94 DOM
-
2026-06-09days on market $160,000 Active 91 DOM
-
2026-06-08days on market $160,000 Active 90 DOM
-
2026-06-07days on market $160,000 Active 89 DOM
-
2026-06-03days on market $160,000 Active 85 DOM
-
2026-06-02days on market $160,000 Active 84 DOM
-
2026-06-01days on market $160,000 Active 83 DOM
-
2026-05-31days on market $160,000 Active 82 DOM
-
2026-05-30days on market $160,000 Active 81 DOM
-
2026-05-18price $160,000 835-char remark
Show marketing remark (835 chars)
Welcome to this distinctive home with classic details and inviting living spaces throughout. Full of character and timeless appeal, this brick home offers four bedrooms, one being a captive bedroom that would be great for an office, nursery or walk-thru closet. The truly eye-catching tile roof sets this home apart and makes a great first impression. The living room showcases hardwood flooring and a beautiful fireplace with custom built-ins, creating a warm focal point. A modern kitchen opens to a spacious dining room that provides the perfect setting for gatherings, while the bright sunroom offers a peaceful retreat filled with natural light. A walk-up attic, basement and garage allow for additional storage. Step outside to enjoy the patio space overlooking a rare, private, wooded view, ideal for relaxing or hosting guests.
-
2026-05-04price $164,500 835-char remark
Show marketing remark (835 chars)
Welcome to this distinctive home with classic details and inviting living spaces throughout. Full of character and timeless appeal, this brick home offers four bedrooms, one being a captive bedroom that would be great for an office, nursery or walk-thru closet. The truly eye-catching tile roof sets this home apart and makes a great first impression. The living room showcases hardwood flooring and a beautiful fireplace with custom built-ins, creating a warm focal point. A modern kitchen opens to a spacious dining room that provides the perfect setting for gatherings, while the bright sunroom offers a peaceful retreat filled with natural light. A walk-up attic, basement and garage allow for additional storage. Step outside to enjoy the patio space overlooking a rare, private, wooded view, ideal for relaxing or hosting guests.
-
2026-03-09$165,000 Active 835-char remark
Show marketing remark (835 chars)
Welcome to this distinctive home with classic details and inviting living spaces throughout. Full of character and timeless appeal, this brick home offers four bedrooms, one being a captive bedroom that would be great for an office, nursery or walk-thru closet. The truly eye-catching tile roof sets this home apart and makes a great first impression. The living room showcases hardwood flooring and a beautiful fireplace with custom built-ins, creating a warm focal point. A modern kitchen opens to a spacious dining room that provides the perfect setting for gatherings, while the bright sunroom offers a peaceful retreat filled with natural light. A walk-up attic, basement and garage allow for additional storage. Step outside to enjoy the patio space overlooking a rare, private, wooded view, ideal for relaxing or hosting guests.
-
2022-03-22soldstatus $155,000
-
2022-03-19status Pending 967-char remark
Show marketing remark (967 chars)
Welcome Home to 1502 Delaware Avenue, truly a North Hill gem. Open the door to warm light-filled interiors and traditional charm. Undeniably inviting, the spacious living area with stunning stone fireplace and lovely built-ins, set the tone for this delightful home. Gather in the sunny dining room just steps from the renovated kitchen complete with hardwood cabinetry. The ease of a first floor powder room offers convenience. Rain or shine, the sunroom offers the perfect cozy nook for morning coffee. The second floor hosts the primary bedroom with abundant storage and updated hall bath with tiled shower. Three additional bedrooms complete the second floor, with the 4th perfect for home office or nursery. French doors off the kitchen open to the spacious backyard affording both privacy and a lovely tree-lined eastern view. Picture summer gatherings or enjoy a quiet evening under the stars. 1502 Delaware… Because the sweetest journey is always HOME.
-
2022-03-18soldstatus $155,000 Closed 967-char remark
Show marketing remark (967 chars)
Welcome Home to 1502 Delaware Avenue, truly a North Hill gem. Open the door to warm light-filled interiors and traditional charm. Undeniably inviting, the spacious living area with stunning stone fireplace and lovely built-ins, set the tone for this delightful home. Gather in the sunny dining room just steps from the renovated kitchen complete with hardwood cabinetry. The ease of a first floor powder room offers convenience. Rain or shine, the sunroom offers the perfect cozy nook for morning coffee. The second floor hosts the primary bedroom with abundant storage and updated hall bath with tiled shower. Three additional bedrooms complete the second floor, with the 4th perfect for home office or nursery. French doors off the kitchen open to the spacious backyard affording both privacy and a lovely tree-lined eastern view. Picture summer gatherings or enjoy a quiet evening under the stars. 1502 Delaware… Because the sweetest journey is always HOME.
-
2022-02-20historical Contingent 967-char remark
Show marketing remark (967 chars)
Welcome Home to 1502 Delaware Avenue, truly a North Hill gem. Open the door to warm light-filled interiors and traditional charm. Undeniably inviting, the spacious living area with stunning stone fireplace and lovely built-ins, set the tone for this delightful home. Gather in the sunny dining room just steps from the renovated kitchen complete with hardwood cabinetry. The ease of a first floor powder room offers convenience. Rain or shine, the sunroom offers the perfect cozy nook for morning coffee. The second floor hosts the primary bedroom with abundant storage and updated hall bath with tiled shower. Three additional bedrooms complete the second floor, with the 4th perfect for home office or nursery. French doors off the kitchen open to the spacious backyard affording both privacy and a lovely tree-lined eastern view. Picture summer gatherings or enjoy a quiet evening under the stars. 1502 Delaware… Because the sweetest journey is always HOME.
-
2022-02-02$145,000 Active 967-char remark
Show marketing remark (967 chars)
Welcome Home to 1502 Delaware Avenue, truly a North Hill gem. Open the door to warm light-filled interiors and traditional charm. Undeniably inviting, the spacious living area with stunning stone fireplace and lovely built-ins, set the tone for this delightful home. Gather in the sunny dining room just steps from the renovated kitchen complete with hardwood cabinetry. The ease of a first floor powder room offers convenience. Rain or shine, the sunroom offers the perfect cozy nook for morning coffee. The second floor hosts the primary bedroom with abundant storage and updated hall bath with tiled shower. Three additional bedrooms complete the second floor, with the 4th perfect for home office or nursery. French doors off the kitchen open to the spacious backyard affording both privacy and a lovely tree-lined eastern view. Picture summer gatherings or enjoy a quiet evening under the stars. 1502 Delaware… Because the sweetest journey is always HOME.
-
2015-05-13soldstatus $75,000
-
2013-06-18$84,901
-
2006-09-28soldstatus $85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,685 · $224/mo
- Projected year-2 tax
- $2,685 · $224/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,880
- − Mortgage interest
- −$8,962
- − Property taxes
- −$2,685
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,590
- − Management
- −$1,590
- − Depreciation
- −$4,655
- Taxable loss
- −$403
- Est. tax savings @ 24.0%
- +$97
- After-tax cash flow
- $2,248/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Castle Area SD
- NCES district ID
- 4216620
- Math proficiency
- 9% ▼ -13.00%
- Reading proficiency
- 19% ▼ -23.00%
- Median HH income
- $30,967
- Composite
- 11.08/100
- National rank
- #9736
- State rank
- #519 of 539 in PA
Livability — New Castle
- Score
- 82/100
- State rank
- #137
- US rank
- #1120
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Castle, PA
- City population
- 30,767
- Population (ZIP)
- 15,195
Population outlook (Lawrence County) Hauer SSP2
- Today (2025)
- 81,781 people
- By 2030
- 77,978 · -4.7%
- By 2040
- 69,522 · -15.0%
- By 2050
- 61,344 · -25.0%
- By 2075
- 45,027 · -44.9%
- By 2100
- 31,305 · -61.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Black 3% Hispanic / Latino 2% Two or more races 1%
- Common ancestry
- Romanian 9% Serbian 3% Lithuanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Other Indo-European 1% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Lawrence
- 2024 margin
- Solid R (+33.8) · D 32.8% · R 66.5%
- 2008→2024 swing
- -28.7pp toward R · 2008: -5.1pp · 2024: -33.8pp
- All cycles
- 2024: R+33.8 2020: R+29.6 2016: R+28.1 2012: R+9.0 2008: R+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.26%
- Current HPI
- 173.0332
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+88.2% since first listed11 events — show timeline
- 2026-05-18 Price Changed $160,000 West Penn MLS
- 2026-05-04 Price Changed $164,500 West Penn MLS
- 2026-03-09 Listed $165,000 West Penn MLS
- 2022-03-22 Sold (Public Records) $155,000 Public Records
- 2022-03-19 Pending — West Penn MLS
- 2022-03-18 Sold (MLS) $155,000 West Penn MLS
- 2022-02-20 Contingent — West Penn MLS
- 2022-02-02 Listed $145,000 West Penn MLS
- 2015-05-13 Sold (Public Records) $75,000 Public Records
- 2013-06-18 Listed $84,901 West Penn MLS
- 2006-09-28 Sold (Public Records) $85,000 Public Records
Property tax history
+1.3%/yrLatest (2025): $2,685 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…