CashFlowRE
Sign in Sign up
701 Alvord Ave
B- Composite 67.36
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.8/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$70,000

701 Alvord Ave · Flint, MI 48507
3 bd · 1.0 ba · 1,410 sqft · SingleFamily public records · 30 Days on market
Built 1944 5,227 sqft lot Est $70k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a great starter home or investment property located in a quiet neighborhood, not far from highways for a quick commute and only minutes from Hill Rd and Miller Rd to do your shopping. The home has brand new gutters and drain system outside. Inside, it has a brand new furnace installed 2-21-24, also has fresh carpets in livingroom and bedroom areas and vinyl flooring in the large kitchen. The bathroom has a tiled shower, and flooring with a new vanity. There are two bedrooms on the main floor and one more upstairs in the large loft. This home also featurs a full basment. The yard is mostly fenced in and does not need much to fully enclose it. Call today for you private showing.

Key facts

  • 5,227 sq ft lot
  • Built 1944
  • Listed 30 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels; Ground-level entry with steps; Vinyl siding
  • Construction: Asphalt roof; Block foundation; Built with vinyl siding
  • Exterior features: Deck; Front porch; Front yard fencing; Corner lot; Paved road access

Interior

  • Kitchen: Free-standing gas oven; Free-standing refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No air conditioning
  • Interior features: Gas water heater; Range hood; Unfinished full basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $318 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $69k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $20k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $68,950 (1.5% below list)

Questions for the listing agent

  1. Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.54%
Cap rate
11.74%
Cash-on-cash
19.45%
DSCR
1.87
GRM
5.4

CMA / ARV

ARV (on-the-fly)
$70,500
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4602 Camden Ave 0.23mi 2/2.0 (-1) 1,456 (+3%) 1mo $31,000 $21 74
825 Pettibone Ave 0.35mi 2/1.5 (-1) 1,401 (-1%) 8mo $70,000 $50 69
652 Huron St 0.08mi 3/2.0 1,245 (-12%) 7mo $116,000 $93 67
1193 Carman St 0.53mi 3/2.0 1,452 (+3%) 8mo $154,900 $107 59
515 Leland St 0.25mi 3/1.0 1,209 (-14%) 8mo $93,000 $77 58
718 Neubert Ave 0.47mi 3/1.5 1,326 (-6%) 14mo $80,000 $60 55
1212 Crawford St 0.54mi 3/1.5 1,281 (-9%) 5mo $50,000 $39 54
1109 Pettibone Ave 0.54mi 2/1.5 (-1) 1,475 (+5%) 13mo $58,000 $39 49
1465 Norton St 0.67mi 3/1.5 1,260 (-11%) 5mo $119,999 $95 45
218 E Livingston Dr 0.74mi 4/1.0 (+1) 1,278 (-9%) 0mo $30,000 $23 44
1427 Blackberry Ln 0.67mi 2/1.0 (-1) 1,310 (-7%) 10mo $62,900 $48 43
1033 Simcoe Ave 0.71mi 4/2.5 (+1) 1,597 (+13%) 10mo $60,000 $38 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
7.8%
Equity multiple
1.30×
Total profit
$5,783
Equity at exit
$10,437
10-year hold
IRR
14.2%
Equity multiple
1.97×
Total profit
$19,078
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48507

Rents YoY
-1.0%
Active inventory
206
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,078 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$138 /mo · $1,651/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$226
Net cashflow
$318

Break-even live

Break-even rent $676
Max offer price $70,000
Occupancy floor 66%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
912 Waldman Ave Flint, MI 3.0 2.0 1223 $675 $0.55 13d 1 0.36mi
4428 Pengelly Rd Flint, MI 4.0 2.0 1275 $900 $0.71 43d 1 0.92mi
4411 Red Arrow Rd Flint, MI 3.0 1.5 1200 $1,400 $1.17 13d 1 1.04mi
1935 Carmanbrook Pkwy Flint, MI 4.0 1.5 1800 $1,200 $0.67 13d 1 1.19mi
3291 Glengary St Burton, MI 2.0 1.0 972 $1,075 $1.11 43d 1 1.28mi
805 E Hemphill Rd Flint, MI 3.0 1.5 1200 $1,000 $0.83 13d 1 1.38mi
3908 Cherokee Ave Flint, MI 4.0 2.5 1824 $1,350 $0.74 13d 1 1.41mi
4070 Greenbriar Blvd Burton, MI 3.0–4.0 2.0 1512 $1,399 $0.93 13d 1 1.46mi

Listing history 50 events

  1. 2026-06-16
    status $70,000 Pending 30 DOM
  2. 2026-06-16
    days on market $70,000 Active 30 DOM
  3. 2026-06-15
    days on market $70,000 Active 29 DOM
  4. 2026-06-14
    days on market $70,000 Active 27 DOM
  5. 2026-06-13
    days on market $70,000 Active 26 DOM
  6. 2026-06-10
    days on market $70,000 Active 24 DOM
  7. 2026-06-09
    days on market $70,000 Active 23 DOM
  8. 2026-06-08
    days on market $70,000 Active 22 DOM
  9. 2026-06-07
    days on market $70,000 Active 21 DOM
  10. 2026-06-05
    days on market $70,000 Active 18 DOM
  11. 2026-06-03
    days on market $70,000 Active 17 DOM
  12. 2026-06-02
    days on market $70,000 Active 16 DOM
  13. 2026-06-01
    days on market $70,000 Active 15 DOM
  14. 2026-05-31
    days on market $70,000 Active 14 DOM
  15. 2026-05-30
    days on market $70,000 Active 13 DOM
  16. 2026-05-18
    listed $70,000 Active 693-char remark
    Show marketing remark (693 chars)

    This is a great starter home or investment property located in a quiet neighborhood, not far from highways for a quick commute and only minutes from Hill Rd and Miller Rd to do your shopping. The home has brand new gutters and drain system outside. Inside, it has a brand new furnace installed 2-21-24, also has fresh carpets in livingroom and bedroom areas and vinyl flooring in the large kitchen. The bathroom has a tiled shower, and flooring with a new vanity. There are two bedrooms on the main floor and one more upstairs in the large loft. This home also featurs a full basment. The yard is mostly fenced in and does not need much to fully enclose it. Call today for you private showing.

  17. 2026-05-18
    listed $70,000 Active
    Show marketing remark (693 chars)

    This is a great starter home or investment property located in a quiet neighborhood, not far from highways for a quick commute and only minutes from Hill Rd and Miller Rd to do your shopping. The home has brand new gutters and drain system outside. Inside, it has a brand new furnace installed 2-21-24, also has fresh carpets in livingroom and bedroom areas and vinyl flooring in the large kitchen. The bathroom has a tiled shower, and flooring with a new vanity. There are two bedrooms on the main floor and one more upstairs in the large loft. This home also featurs a full basment. The yard is mostly fenced in and does not need much to fully enclose it. Call today for you private showing.

  18. 2026-05-17
    historical $70,000 693-char remark
    Show marketing remark (693 chars)

    This is a great starter home or investment property located in a quiet neighborhood, not far from highways for a quick commute and only minutes from Hill Rd and Miller Rd to do your shopping. The home has brand new gutters and drain system outside. Inside, it has a brand new furnace installed 2-21-24, also has fresh carpets in livingroom and bedroom areas and vinyl flooring in the large kitchen. The bathroom has a tiled shower, and flooring with a new vanity. There are two bedrooms on the main floor and one more upstairs in the large loft. This home also featurs a full basment. The yard is mostly fenced in and does not need much to fully enclose it. Call today for you private showing.

  19. 2024-04-02
    historical
  20. 2024-04-02
    historical
  21. 2024-03-25
    status Active
  22. 2024-03-25
    status Active
  23. 2024-03-20
    status Pending
  24. 2024-03-20
    status Pending
  25. 2024-02-25
    price $78,000
  26. 2024-02-24
    price $78,000
  27. 2024-02-24
    price $80,000
  28. 2024-01-09
    status Active
  29. 2024-01-09
    status Active
  30. 2023-12-29
    historical Accepting Backup Offers
  31. 2023-12-29
    historical Accepting Backup Offers
  32. 2023-12-13
    listed $73,000 Active
  33. 2023-12-13
    listed $73,000 Active
  34. 2021-08-20
    soldstatus $55,000
  35. 2021-08-09
    soldstatus $55,000 Sold
  36. 2021-08-09
    soldstatus $55,000 Closed
  37. 2021-07-01
    status Pending
  38. 2021-07-01
    status Pending
  39. 2021-06-26
    listed $54,900 Active
  40. 2021-06-23
    listed $54,900 Active
  41. 2013-04-25
    soldstatus $13,000
  42. 2013-04-25
    soldstatus $13,000
  43. 2013-03-04
    historical
  44. 2012-08-07
    listed $13,000
  45. 2012-08-07
    listed $13,000
  46. 2005-05-13
    soldstatus $63,000
  47. 2005-04-28
    soldstatus $63,000
  48. 2005-04-28
    soldstatus $63,000
  49. 2005-03-30
    historical
  50. 2005-02-25
    listed $62,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,651 · $138/mo
Projected year-2 tax
$1,651 · $138/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,935
− Mortgage interest
−$3,921
− Property taxes
−$1,651
− Insurance
−$350
− Repairs & maintenance
−$1,035
− Management
−$1,035
− Depreciation
−$2,036
Taxable income
$2,907
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$698
After-tax cash flow
$3,115/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
28,723
Household income
$46,554
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
1534.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -154.90%
Current HPI
132.3632
Rent YoY
▼ -1.04%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+12.9% since first listed
36 events — show timeline
  • 2026-05-18 Listed $70,000 MiRealSource-MiMLS
  • 2026-05-18 Listed $70,000 REALCOMP
  • 2026-05-17 Coming Soon $70,000 MiRealSource-MiMLS
  • 2024-04-02 Listing Removed MiRealSource-MiMLS
  • 2024-04-02 Listing Removed REALCOMP
  • 2024-03-25 Relisted MiRealSource-MiMLS
  • 2024-03-25 Relisted REALCOMP
  • 2024-03-20 Pending MiRealSource-MiMLS
  • 2024-03-20 Pending REALCOMP
  • 2024-02-25 Price Changed $78,000 MiRealSource-MiMLS
  • 2024-02-24 Price Changed $78,000 REALCOMP
  • 2024-02-24 Price Changed $80,000 REALCOMP
  • 2024-01-09 Relisted MiRealSource-MiMLS
  • 2024-01-09 Relisted REALCOMP
  • 2023-12-29 Contingent MiRealSource-MiMLS
  • 2023-12-29 Contingent REALCOMP
  • 2023-12-13 Listed $73,000 MiRealSource-MiMLS
  • 2023-12-13 Listed $73,000 REALCOMP
  • 2021-08-20 Sold (Public Records) $55,000 Public Records
  • 2021-08-09 Sold (MLS) $55,000 MiRealSource-MiMLS
  • 2021-08-09 Sold (MLS) $55,000 REALCOMP
  • 2021-07-01 Pending MiRealSource-MiMLS
  • 2021-07-01 Pending REALCOMP
  • 2021-06-26 Listed $54,900 REALCOMP
  • 2021-06-23 Listed $54,900 MiRealSource-MiMLS
  • 2013-04-25 Sold (MLS) $13,000 MiRealSource-MiMLS
  • 2013-04-25 Sold (MLS) $13,000 REALCOMP
  • 2013-03-04 Listing Removed MiRealSource-MiMLS
  • 2012-08-07 Listed $13,000 MiRealSource-MiMLS
  • 2012-08-07 Listed $13,000 REALCOMP
  • 2005-05-13 Sold (Public Records) $63,000 Public Records
  • 2005-04-28 Sold (MLS) $63,000 REALCOMP
  • 2005-04-28 Sold (MLS) $63,000 MiRealSource-MiMLS
  • 2005-03-30 Listing Removed MiRealSource-MiMLS
  • 2005-02-25 Listed $62,000 REALCOMP
  • 2005-02-25 Listed $62,000 MiRealSource-MiMLS

Property tax history

+4.6%/yr

Latest (2025): $1,651 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…