CashFlowRE
Sign in Sign up
628 San Mario Ct Duplex
A- Composite 80.38
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.7/10.0
  • Livability +4.2/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$187,000

628 San Mario Ct · College Station, TX 77845
3 bd · 2.0 ba · 1,014 sqft · MultiFamily public records · 286 Days on market
Built 1983 Fair condition 4,129 sqft lot $184/sqft · 10% below area Est $262k · 29% under ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This well-located duplex offers outstanding potential for both new and seasoned investors. Please note it is ONE side only. The property features a spacious 3-bed, 2-bath. Positioned on the Texas A & M bus route, it’s perfectly suited for students and university staff seeking convenient access to campus. Inside, you’ll find comfortable, updated living spaces, generous layouts, outdoor areas to enjoy, and plenty of parking. Properties like this don’t come around often—reach out today to secure a strong, consistent income-producing asset in the heart of Aggieland.

Key facts

  • Plenty of parking
  • Generous layouts
  • Outdoor areas

Tags

TEXAS A & M BUS ROUTEUPDATED LIVING SPACESGENEROUS LAYOUTSOUTDOOR AREASPLENTY OF PARKING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $187k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $899 ($11k/yr) — positive. Per door: $449/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $187k).
  • Recommended offer: $165k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 3.3% in College Station — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#11 in TX, #994 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, crime A-; Watch: employment C-.
  • College Station ISD (urban): math 58% / reading 54% proficiency, ranked #113 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Rock Prairie El (math 52% / reading 52%, grade C-, #742 of 4,322 statewide, top 19%, 607 students, 58% FRL); Oakwood Int (math 55% / reading 47%, grade C, #326 of 1,662 statewide, top 20%, 719 students, 48% FRL); A & M Cons H S (math 65% / reading 66%, grade B, #193 of 1,632 statewide, top 12%, 2,139 students, 32% FRL) — zoned schools average 46% FRL vs 24% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.1%/yr); 1718 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,211 units permitted in Brazos County in 2024 (768 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Brazos County population projected at +55% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $52k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 286 days — a 12% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $13k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $164,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 286 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
12.49%
Cash-on-cash
22.13%
DSCR
1.98
GRM
5.5

CMA / ARV

ARV (median comp)
$261,793
List price
$187,000
Delta
-28.57%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1725 Harvey Mitchell Pkwy S #2125 0.94mi 2/2.5 (-1) 1,052 (+4%) 1mo $187,000 $178 51
1725 Harvey Mitchell Pkwy S #1630 0.94mi 2/2.5 (-1) 1,052 (+4%) 4mo $175,000 $166 48
121 Armored Ave 0.64mi 3/3.0 1,261 (+24%) 0mo $274,999 $218 41
3013 Pierre Pl 0.89mi 3/2.0 1,206 (+19%) 0mo $235,000 $195 40
1409 Airline Dr Unit D 0.96mi 2/1.5 (-1) 1,106 (+9%) 4mo $175,000 $158 40
1711 Welsh Ave 1.13mi 3/2.0 1,152 (+14%) 4mo $175,000 $152 39
3014 Jennifer Dr 0.92mi 3/2.0 1,246 (+23%) 5mo $239,000 $192 36
3308 Lieutenant Ave 0.88mi 3/3.0 1,190 (+17%) 2mo $295,000 $248 34
517 Southwest Pkwy #204 1.19mi 4/4.0 (+1) 1,236 (+22%) 3mo $199,000 $161 25
517 Southwest Pkwy #301 1.19mi 4/4.0 (+1) 1,236 (+22%) 3mo $199,900 $162 25
525 Southwest Pkwy #302 1.26mi 4/4.0 (+1) 1,236 (+22%) 3mo $191,500 $155 25
517 Southwest Pkwy #103 1.19mi 4/4.0 (+1) 1,236 (+22%) 3mo $195,000 $158 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.13% rent growth · sell at horizon

5-year hold
IRR
13.1%
Equity multiple
1.52×
Total profit
$27,380
Equity at exit
$27,882
10-year hold
IRR
22.1%
Equity multiple
2.90×
Total profit
$99,321
Equity at exit
$16,168

Cash invested: $52,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Active competition Active MLS

For sale now
1 active · 1 under contract
Median asking
$175,000 ($163/sqft)
Median days on market
147 d
This list price
100% of active listings are priced below it
ARV vs active asking
+58.7% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77845

Rents YoY
3.1%
Active inventory
1718
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,808 high interval (Pro) →
Mortgage (P&I)
$981
Tax from tax record
$194 /mo · $2,332/yr
Insurance
$78
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$590
Net cashflow
$899

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,808

Break-even live

Break-even rent $1,670
Max offer price $187,000
Occupancy floor 63%

Sensitivity live

Price -10% $1,005 -5% $952 +0% $899 +5% $846 +10% $793
Rent -10% $677 -5% $788 +0% $899 +5% $1,010 +10% $1,121
Rate -1.0pp $993 -0.5pp $947 base $899 +0.5pp $851 +1.0pp $801

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,750
Closing costs
$5,610
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
617 San Benito Ct College Station, TX 2.0 2.0 880 $1,500 $1.70 6d 1 0.08mi
709 San Benito Dr College Station, TX 2.0 2.0 890 $1,195 $1.34 116d 1 0.10mi
714 San Benito Dr College Station, TX 2.0 2.0 910 $1,300 $1.43 109d 1 0.10mi
2411 Pintail Loop College Station, TX 3.0 2.0 1288 $1,600 $1.24 6d 1 0.12mi
2427 Pintail Loop College Station, TX 4.0 3.5 $1,950 116d 1 0.13mi
701 San Saba Dr College Station, TX 2.0 1.0 891 $956 $1.07 4d 1 0.14mi
715 San Mario Ct Unit A College Station, TX 3.0 2.0 1064 $1,400 $1.32 6d 1 0.14mi
608 Navarro Dr Unit 1328096P College Station, TX 2.0 2.0 936 $2,991 $3.20 116d 1 0.15mi
704 Navarro Dr Unit A College Station, TX 2.0 1.0 970 $975 $1.01 6d 1 0.17mi
704 Navarro Dr Unit C College Station, TX 2.0 1.0 3880 $850 $0.22 6d 1 0.17mi
2435 Pintail Loop College Station, TX 4.0 3.0 1462 $2,200 $1.50 6d 1 0.17mi
805 San Benito Dr College Station, TX 2.0 1.0 975 $1,300 $1.33 139d 1 0.18mi
804 San Saba Dr College Station, TX 2.0 1.0 820 $1,150 $1.40 109d 1 0.19mi
2443 Pintail Loop College Station, TX 4.0 3.5 1718 $1,995 $1.16 6d 1 0.20mi
2320 San Pedro Dr College Station, TX 2.0 1.0 900 $1,195 $1.33 6d 1 0.22mi
2914 Bolero Ct College Station, TX 4.0 2.0 2526 $2,800 $1.11 6d 1 0.22mi
312 Pronghorn Loop College Station, TX 4.0 3.0 1473 $1,950 $1.32 6d 1 0.22mi
413 Pronghorn Loop College Station, TX 4.0 4.0 1518 $1,900 $1.25 6d 1 0.23mi
2318 San Pedro Dr College Station, TX 2.0 1.0 900 $1,195 $1.33 4d 1 0.23mi
810 Navarro Dr Unit D College Station, TX 2.0 1.5 4316 $1,875 $0.43 139d 1 0.26mi
625 W Ridge Dr College Station, TX 3.0 2.0 1028 $1,400 $1.36 6d 1 0.32mi
621 W Ridge Dr College Station, TX 3.0 2.0 1028 $1,400 $1.36 6d 1 0.32mi
629 W Ridge Dr College Station, TX 2.0 2.0 1068 $1,500 $1.40 6d 1 0.32mi
2310 Pronghorn Ln College Station, TX 3.0 2.0 1350 $1,550 $1.15 109d 1 0.33mi
916 Navarro Dr College Station, TX 2.0 1.0 828 $1,225 $1.48 6d 1 0.36mi
2408 Bandera Dr Unit B College Station, TX 2.0 1.5 1008 $850 $0.84 6d 1 0.36mi
2411 Bandera Dr Unit C College Station, TX 2.0 1.5 4650 $850 $0.18 6d 1 0.37mi
2403 Pedernales Dr Apt C College Station, TX 2.0 1.5 1008 $925 $0.92 6d 1 0.38mi
701 Balcones Dr Unit 51 College Station, TX 3.0 2.0 1235 $1,375 $1.11 139d 1 0.39mi
400 Heather Ln College Station, TX 3.0 2.0 1723 $2,400 $1.39 139d 1 0.41mi
903 Balcones Dr Unit 3-B College Station, TX 2.0 2.5 1200 $1,250 $1.04 139d 1 0.42mi
903 Balcones Dr College Station, TX 2.0 3.0 1200 $1,250 $1.04 6d 1 0.42mi
2308 Axis Ct College Station, TX 3.0 3.0 1379 $1,400 $1.02 6d 1 0.43mi
206 Pronghorn Loop College Station, TX 4.0 4.0 1560 $2,200 $1.41 6d 1 0.43mi
511 Fraternity Row College Station, TX 3.0 2.0 1278 $1,800 $1.41 139d 1 0.44mi
1013 San Benito Dr College Station, TX 3.0 2.0 $1,550 6d 1 0.45mi
2403 Bosque Dr Unit B College Station, TX 2.0 1.0 778 $900 $1.16 139d 1 0.45mi
2406 Blanco Dr Unit D College Station, TX 2.0 1.0 800 $925 $1.16 6d 1 0.46mi
2406 Blanco Dr Unit B College Station, TX 2.0 1.0 800 $995 $1.24 139d 1 0.46mi
2406 Blanco Dr Unit B College Station, TX 2.0 1.0 800 $975 $1.22 116d 1 0.46mi

Listing history 50 events

  1. 2026-09-24
    days on market $187,000 Active 286 DOM
  2. 2026-09-24
    days on market $187,000 Active 285 DOM
  3. 2026-09-22
    days on market $187,000 Active 284 DOM
  4. 2026-09-21
    days on market $187,000 Active 283 DOM
  5. 2026-09-20
    days on market $187,000 Active 282 DOM
  6. 2026-09-18
    days on market $187,000 Active 280 DOM
  7. 2026-09-17
    days on market $187,000 Active 279 DOM
  8. 2026-09-16
    days on market $187,000 Active 278 DOM
  9. 2026-09-14
    days on market $187,000 Active 276 DOM
  10. 2026-09-13
    days on market $187,000 Active 275 DOM
  11. 2026-09-12
    days on market $187,000 Active 274 DOM
  12. 2026-09-11
    days on market $187,000 Active 273 DOM
  13. 2026-09-05
    days on market $187,000 Active 267 DOM
  14. 2026-09-04
    days on market $187,000 Active 266 DOM
  15. 2026-09-03
    days on market $187,000 Active 265 DOM
  16. 2026-08-30
    days on market $187,000 Active 261 DOM
  17. 2026-08-29
    days on market $187,000 Active 260 DOM
  18. 2026-08-28
    days on market $187,000 Active 259 DOM
  19. 2026-08-27
    days on market $187,000 Active 258 DOM
  20. 2026-08-26
    days on market $187,000 Active 257 DOM
  21. 2026-08-25
    days on market $187,000 Active 256 DOM
  22. 2026-08-24
    days on market $187,000 Active 255 DOM
  23. 2026-08-23
    days on market $187,000 Active 254 DOM
  24. 2026-08-22
    days on market $187,000 Active 253 DOM
  25. 2026-08-21
    days on market $187,000 Active 252 DOM
  26. 2026-08-20
    days on market $187,000 Active 251 DOM
  27. 2026-08-19
    days on market $187,000 Active 250 DOM
  28. 2026-08-18
    days on market $187,000 Active 249 DOM
  29. 2026-08-17
    days on market $187,000 Active 248 DOM
  30. 2026-08-16
    days on market $187,000 Active 247 DOM
  31. 2026-08-15
    days on market $187,000 Active 246 DOM
  32. 2026-08-14
    days on market $187,000 Active 245 DOM
  33. 2026-08-13
    days on market $187,000 Active 244 DOM
  34. 2026-08-12
    days on market $187,000 Active 243 DOM
  35. 2026-08-11
    days on market $187,000 Active 242 DOM
  36. 2026-08-10
    days on market $187,000 Active 241 DOM
  37. 2026-08-09
    days on market $187,000 Active 240 DOM
  38. 2026-08-08
    days on market $187,000 Active 239 DOM
  39. 2026-08-07
    days on market $187,000 Active 238 DOM
  40. 2026-08-06
    days on market $187,000 Active 237 DOM
  41. 2026-08-05
    days on market $187,000 Active 236 DOM
  42. 2026-08-04
    days on market $187,000 Active 235 DOM
  43. 2026-08-03
    days on market $187,000 Active 234 DOM
  44. 2026-07-31
    days on market $187,000 Active 231 DOM
  45. 2026-07-29
    days on market $187,000 Active 229 DOM
  46. 2026-07-27
    days on market $187,000 Active 227 DOM
  47. 2026-07-25
    days on market $187,000 Active 225 DOM
  48. 2026-07-23
    days on market $187,000 Active 223 DOM
  49. 2026-07-22
    days on market $187,000 Active 222 DOM
  50. 2026-07-21
    days on market $187,000 Active 221 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,332 · $194/mo
Projected year-2 tax
$3,422 · $285/mo
Expected delta
+$1,090/yr (+$91/mo · 46.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,696
− Mortgage interest
−$10,475
− Property taxes
−$2,332
− Insurance
−$1,732
− Repairs & maintenance
−$2,696
− Management
−$2,696
− Depreciation
−$5,440
Taxable income
$8,325
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,998
After-tax cash flow
$8,790/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $25,350–$45,630 screening

This moderate-rehab property offers good potential for both resale and rental value with updates to the exterior, kitchen, and bathrooms.

Components & finishes AI

Flooring tile

Repairs flagged

  • Major Paint — Peeling paint indicates significant wear and tear.
  • Moderate Kitchen cabinets — Worn countertops and dated cabinets suggest a need for replacement.
  • Minor Bathroom fixtures — Functional but outdated fixtures can be replaced for a fresh look.

Value-add opportunities

  • Both Paint exterior — Fresh paint can improve curb appeal and home value.
  • Both Replace worn kitchen cabinets — Modern cabinets can enhance the kitchen's functionality and aesthetics.
  • Both Update bathroom fixtures — Upgraded fixtures can make bathrooms more functional and appealing.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 57/100

Zoned Schools

Elementary Rock Prairie El C- TX #742/4,322 Nat'l #11,263/41,679 Middle College Station Middle C+ TX #275/1,662 Nat'l #2,785/14,009 High A & M Cons H S B TX #193/1,632 Nat'l #2,744/17,239

Schools (NCES district)

District
College Station ISD
NCES district ID
4807350
Math proficiency
58% ▼ -4.00%
Reading proficiency
54% ▼ -2.00%
Median HH income
$36,991
Composite
46.54/100
National rank
#2428
State rank
#113 of 826 in TX
A Composite livability gradescore 83/100

Livability — College Station

Score
83/100
State rank
#11
US rank
#994

Category grades

Amenities A+ Commute A+ Cost of living A- Crime A- Employment C- Housing A- Health & safety B User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
College Station, TX
County
Brazos County · 267,942 people
City population
131,628
Metro
College Station-Bryan, TX
Population (ZIP)
76,764
Household income
$88,851
Rent vs Own
37.2% rent · 62.8% own
Severe rent burden
13% of renters

Population outlook (Brazos County) Hauer SSP2

Today (2025)
267,942 people
By 2030
296,630 · +10.7%
By 2040
354,560 · +32.3%
By 2050
414,616 · +54.7%
By 2075
562,158 · +109.8%
By 2100
678,828 · +153.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 16% Two or more races 9% Asian 8% Black 5%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Lithuanian 2% Romanian 2% Italian 2%
Foreign-born
11% · Canada, China, South Korea
Languages at home
83% English-only · Spanish 8% Other Indo-European 3% Chinese 2%

Political lean MEDSL · Brazos

2024 margin
Strong R (+24.9) · D 36.9% · R 61.7% · Other 1.4%
2008→2024 swing
+4.1pp toward D · 2008: -28.9pp · 2024: -24.9pp
All cycles
2024: R+24.9 2020: R+14.3 2016: R+23.7 2012: R+35.3 2008: R+28.9

Not yet ingested

Civics

Price history

-6.5% since first listed
4 events — show timeline
  • 2026-01-26 Price Changed $187,000 BCSRMLS
  • 2025-12-16 Relisted BCSRMLS
  • 2025-12-09 Listed $199,900 BCSRMLS
  • 2025-12-08 Listed $199,900 BCSRMLS

Property tax history

+1.4%/yr

Latest (2025): $2,332 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…