3821 Hamilton St Unit A-301 · Hyattsville, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.8/15.0
- 1% rule +5.1/10.0
- Cash flow +4.9/30.0
- Livability +4.0/5.0
- Condition / age +4.0/5.0
- Rent growth +2.5/5.0
- Schools +1.6/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
FHA APPROVED!!! TOP FLOOR UNIT!!! BEAUTIFULLY RENOVATED CONDO IN HOT HYATTSVILLE NEIGHBORHOOD. BRAND NEW SS APPLIANCES, GORGEOUS GRANITE ON HIGH-END SHAKER CABINETS AND GAS COOKING!!! BEAUTIFUL BUILT-INS IN LR. HUGE WALK-IN CLOSET IN MASTER BR, RECESSED LIGHTING THROUGHOUT!! VERY QUIET NEIGHBORHOOD. BLOCKS TO HYATTSVILLE METRO AND MINUTES MILES TO DC, PG PLAZA, AND UMD. LA RELATED TO SELLER.
Key facts
- $627 HOA
- Parking
- Built 1962
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $180k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-435 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $117k (35.0% below list).
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $117k (35.0% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 80/100 on livability (#45 in MD, #1,645 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Hyattsville Elementary (math 8% / reading 13%, grade F, #590 of 860 statewide, top 70%, 423 students, 83% FRL); Hyattsville Middle (math 5% / reading 23%, grade F, #196 of 225 statewide, top 88%, 705 students, 83% FRL); Northwestern High (math 15% / reading 32%, grade F, #169 of 222 statewide, top 76%, 2,346 students, 80% FRL) — zoned schools average 82% FRL vs 53% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 65 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago; this cycle's ask is 33% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: HOA is 35% of rent.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 3.39%
- Cash-on-cash
- -10.37%
- DSCR
- 0.54
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $209,241
- List price
- $180,000
- Delta
- -13.97%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4906 41st Pl | 0.46mi | 3/1.0 (+1) | 1,007 (+4%) | 1mo | $375,000 | $372 | 66 |
| 3450 Toledo Ter #610 | 1.35mi | 2/1.0 | 919 (-5%) | 0mo | $160,000 | $174 | 57 |
| 3206 Bunker Hill Rd | 1.08mi | 2/1.0 | 1,092 (+13%) | 3mo | $385,000 | $353 | 41 |
| 6506 America Blvd #203 | 1.12mi | 2/1.0 | 1,105 (+14%) | 1mo | $259,900 | $235 | 40 |
| 4301 Newark Rd | 1.22mi | 2/1.0 | 725 (-25%) | 1mo | $280,000 | $386 | 39 |
| 6506 America Blvd #510 | 1.13mi | 2/2.0 | 1,094 (+13%) | 0mo | $257,000 | $235 | 39 |
| 4801 Decatur St | 0.95mi | 2/2.0 | 784 (-19%) | 2mo | $375,000 | $478 | 34 |
| 6506 America Blvd #711 | 1.12mi | 2/2.0 | 1,143 (+18%) | 2mo | $270,000 | $236 | 34 |
| 3408 42nd Ave | 1.33mi | 3/1.0 (+1) | 800 (-17%) | 2mo | $380,000 | $475 | 33 |
| 3450 Toledo Ter #205 | 1.35mi | 1/1.0 (-1) | 744 (-23%) | 3mo | $105,000 | $141 | 33 |
| 5201 Varnum St | 1.46mi | 3/2.0 (+1) | 1,150 (+19%) | 1mo | $355,000 | $309 | 30 |
| 5406 Taylor Rd | 1.15mi | 3/2.0 (+1) | 1,198 (+24%) | 3mo | $435,000 | $363 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -34.6%
- Equity multiple
- -0.12×
- Total profit
- $-56,489
- Equity at exit
- $26,839
- IRR
- -42.3%
- Equity multiple
- -0.65×
- Total profit
- $-83,224
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 20781
- Home prices YoY
- -30.9%
- Active inventory
- 65
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,817 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax est. 1.5%
- −$225 /mo · $2,700/yr
- Insurance
- −$75
- HOA
- −$627
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $-435
Break-even live
Sensitivity live
| Price | -10% $-311 | -5% $-373 | +0% $-435 | +5% $-498 | +10% $-560 |
|---|---|---|---|---|---|
| Rent | -10% $-579 | -5% $-507 | +0% $-435 | +5% $-364 | +10% $-292 |
| Rate | -1.0pp $-345 | -0.5pp $-390 | base $-435 | +0.5pp $-482 | +1.0pp $-530 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3837 Hamilton St #201 Hyattsville, MD | 2.0 | 1.0 | 967 | $1,800 | $1.86 | 38d | 1 | 0.05mi |
| 3825 Hamilton St Unit C-204 Hyattsville, MD | 2.0 | 1.0 | 967 | $1,750 | $1.81 | 43d | 1 | 0.07mi |
| 5042 38th Ave Hyattsville, MD | 1.0 | 1.0 | 767 | $1,550 | $2.02 | 9d | 1 | 0.08mi |
| 3900 Hamilton St Hyattsville, MD | 1.0 | 1.0 | 696 | $1,524 | $2.19 | 2d | 8 | 0.10mi |
| 3342 Lancer Dr Hyattsville, MD | 1.0–2.0 | 1.0 | 763 | $1,699 | $2.23 | 0d | 14 | 0.51mi |
| 3301 Chillum Rd Mount Rainier, MD | 1.0–2.0 | 1.0 | 716 | $1,690 | $2.36 | 0d | 80 | 0.51mi |
| 4109 Oglethorpe St Hyattsville, MD | 2.0 | 1.0 | 850 | $1,695 | $1.99 | 2d | 1 | 0.57mi |
| 5103 43rd Ave Unit 5103-001 Hyattsville, MD | 1.0 | 1.0 | 620 | $1,450 | $2.34 | 27d | 1 | 0.58mi |
| 5103 43rd Ave Unit 5103-104 Hyattsville, MD | 1.0 | 1.0 | 600 | $1,350 | $2.25 | 66d | 1 | 0.58mi |
| 5103 43rd Ave Unit 5103-101 Hyattsville, MD | 1.0 | 1.0 | 600 | $1,350 | $2.25 | 2d | 1 | 0.58mi |
| 4203 Oglethorpe St Hyattsville, MD | 1.0–2.0 | 1.0 | 585 | $1,675 | $2.86 | 2d | 4 | 0.59mi |
| 6000 42nd Ave Hyattsville, MD | 1.0 | 1.0 | 807 | $1,530 | $1.90 | 0d | 1 | 0.60mi |
| 4417 34th St Brentwood, MD | 2.0 | 1.0 | 800 | $1,750 | $2.19 | 93d | 1 | 0.67mi |
| 5604 29th Ave Hyattsville, MD | 2.0 | 1.0 | 804 | $2,550 | $3.17 | 23d | 1 | 0.71mi |
| 6108 42nd Ave Hyattsville, MD | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 43d | 1 | 0.73mi |
| 5334 Baltimore Ave Hyattsville, MD | 2.0 | 1.0–2.0 | 862 | $3,385 | $3.93 | 0d | 45 | 0.73mi |
| 3002 Arundel Rd Mt Rainier, MD | 1.0–2.0 | 1.0 | 762 | $1,595 | $2.09 | 0d | 4 | 0.79mi |
| 4100 Queensbury Rd Hyattsville, MD | 3.0 | 1.0 | 968 | $2,700 | $2.79 | 2d | 1 | 0.83mi |
| 4102 Queensbury Rd Unit 4102-2A Hyattsville, MD | 2.0 | 1.0 | 1000 | $1,875 | $1.88 | 73d | 1 | 0.84mi |
| 5501 45th Ave Hyattsville, MD | 2.0 | 1.0–2.0 | 801 | $2,510 | $3.13 | 1d | 12 | 0.84mi |
| 4410 Oglethorpe St #717 Hyattsville, MD | 2.0 | 1.0 | 900 | $1,800 | $2.00 | 52d | 1 | 0.85mi |
| 6210 Belcrest Rd Hyattsville, MD | 3.0 | 1.0–2.0 | 984 | $2,305 | $2.34 | 0d | 11 | 0.85mi |
| 4410 Oglethorpe St Hyattsville, MD | 1.0–2.0 | 1.0 | 828 | $2,190 | $2.64 | 93d | 3 | 0.85mi |
| 4108 40th St Unit 203 Brentwood, MD | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 15d | 1 | 0.86mi |
| 4108 40th St Unit 301 Brentwood, MD | 2.0 | 1.0 | 900 | $1,475 | $1.64 | 54d | 1 | 0.86mi |
| 4108 40th St Unit 202 Brentwood, MD | 2.0 | 1.0 | 900 | $1,475 | $1.64 | 2d | 1 | 0.86mi |
| 4100 Rhode Island Ave Brentwood, MD | 1.0–2.0 | 1.0–2.0 | 819 | $2,735 | $3.34 | 0d | 11 | 0.87mi |
| 5685 Little Branch Run Hyattsville, MD | 1.0–2.0 | 1.0–2.0 | 843 | $2,983 | $3.54 | 0d | 12 | 0.87mi |
| 5685 Little Branch Run Hyattsville, MD | 3.0 | 1.0–2.0 | 939 | $2,983 | $3.18 | 14d | 17 | 0.87mi |
| 5735 29th Ave Hyattsville, MD | 1.0–3.0 | 1.0 | 763 | $1,662 | $2.18 | 0d | 56 | 0.87mi |
| 2600 Queens Chapel Rd Hyattsville, MD | 1.0–3.0 | 1.0–2.0 | 1086 | $2,070 | $1.91 | 2d | 7 | 0.89mi |
| 6212 41st Ave Unit A Hyattsville, MD | 1.0 | 1.0 | 1000 | $725 | $0.72 | 2d | 1 | 0.90mi |
| 6212 41st Ave Hyattsville, MD | 1.0 | 1.0 | 800 | $800 | $1.00 | 67d | 1 | 0.90mi |
| 2500 Queens Chapel Rd Unit 2506-304 Hyattsville, MD | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 54d | 1 | 0.98mi |
| 2500 Queens Chapel Rd Unit 2504-104 Hyattsville, MD | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 73d | 1 | 0.98mi |
| 2500 Queens Chapel Rd Hyattsville, MD | 2.0 | 1.0 | 850 | $1,900 | $2.24 | 93d | 1 | 0.98mi |
| 2500 Queens Chapel Rd Unit 2510-303 Hyattsville, MD | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 93d | 1 | 0.98mi |
| 2500 Queens Chapel Rd Unit 2506-203 Hyattsville, MD | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 2d | 1 | 0.98mi |
| 6400 America Blvd Hyattsville, MD | 1.0–2.0 | 1.0–2.0 | 841 | $2,871 | $3.41 | 68d | 81 | 0.98mi |
| 4004 36th St Unit 4004-303 Mt Rainier, MD | 2.0 | 1.0 | 720 | $1,500 | $2.08 | 66d | 1 | 0.98mi |
Property features AI
Finance
- Other
- Property manager presentGround rent paid annually
- HOA & community
- Condo fee paid monthly; covers common area maintenance, exterior building maintenance, gas, management, insurance, snow removal, trash, and waterProfessional off-site managementCommunity amenities include answering service, common grounds, extra storage, laundry facilities, picnic area, reserved/assigned parking, and storage bin
Exterior
- Parking
- Assigned parking space in a parking lot
- Utilities
- Public waterPublic sewer
- Home design
- Condominium unit (unit/flat)Excellent conditionEntry on floor 1
- Construction
- Brick constructionInsulated double-pane windows
- Exterior features
- Garden-style building (1–4 floors)Building faces southAbove-grade and below-grade structures notedPets allowed (dogs and cats; number and size/weight limits apply)
Interior
- Kitchen
- Built-in microwaveDishwasherDisposalENERGY STAR refrigeratorElectric oven/rangeRange hoodStainless steel appliances
- Bedrooms
- Two bedrooms on the main levelRooms include living room, master bedroom, and second bedroom
- Flooring
- Luxury vinyl plankCarpet
- Bathrooms
- One full bathroom on the main levelOne full bathroom total
- Heating & cooling
- Heat pump coolingHeat pump heatingNatural gas heating and hot water
- Interior features
- Open floor plan with combined dining/living and kitchen/dining areasBreakfast areaSix-panel doors
- Laundry & utility
- Common laundry facilities (no washer/dryer in unit)
HOA detail $627/mo · $7,524/yr condo
- Likely covers
- gas
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $180,000 Active 87 DOM
-
2026-08-06days on market $180,000 Active 85 DOM
-
2026-08-05days on market $180,000 Active 84 DOM
-
2026-08-04days on market $180,000 Active 83 DOM
-
2026-08-03days on market $180,000 Active 82 DOM
-
2026-07-31days on market $180,000 Active 79 DOM
-
2026-07-30days on market $180,000 Active 77 DOM
-
2026-07-28days on market $180,000 Active 76 DOM
-
2026-07-26days on market $180,000 Active 74 DOM
-
2026-07-24days on market $180,000 Active 72 DOM
-
2026-07-23days on market $180,000 Active 71 DOM
-
2026-07-22days on market $180,000 Active 70 DOM
-
2026-07-21days on market $180,000 Active 69 DOM
-
2026-07-20days on market $180,000 Active 68 DOM
-
2026-07-18days on market $180,000 Active 66 DOM
-
2026-07-18days on market $180,000 Active 65 DOM
-
2026-07-16days on market $180,000 Active 64 DOM
-
2026-07-15days on market $180,000 Active 63 DOM
-
2026-07-14days on market $180,000 Active 62 DOM
-
2026-07-13days on market $180,000 Active 61 DOM
-
2026-07-13days on market $180,000 Active 60 DOM
-
2026-07-11days on market $180,000 Active 59 DOM
-
2026-07-10days on market $180,000 Active 58 DOM
-
2026-07-09days on market $180,000 Active 57 DOM
-
2026-07-07days on market $180,000 Active 55 DOM
-
2026-07-06days on market $180,000 Active 54 DOM
-
2026-07-06days on market $180,000 Active 53 DOM
-
2026-07-05days on market $180,000 Active 52 DOM
-
2026-07-03days on market $180,000 Active 51 DOM
-
2026-07-02days on market $180,000 Active 50 DOM
-
2026-07-01days on market $180,000 Active 49 DOM
-
2026-06-30days on market $180,000 Active 48 DOM
-
2026-06-29days on market $180,000 Active 47 DOM
-
2026-06-28days on market $180,000 Active 46 DOM
-
2026-06-27days on market $180,000 Active 45 DOM
-
2026-06-26days on market $180,000 Active 44 DOM
-
2026-06-22days on market $180,000 Active 40 DOM
-
2026-06-21days on market $180,000 Active 39 DOM
-
2026-06-18days on market $180,000 Active 36 DOM
-
2026-06-17days on market $180,000 Active 35 DOM
-
2026-06-16days on market $180,000 Active 34 DOM
-
2026-06-15days on market $180,000 Active 33 DOM
-
2026-06-13days on market $180,000 Active 31 DOM
-
2026-06-10days on market $180,000 Active 27 DOM
-
2026-06-08days on market $180,000 Active 26 DOM
-
2026-06-07pricedays on market $180,000 Active 25 DOM
-
2026-06-04days on market $135,000 Active 22 DOM
-
2026-06-03days on market $135,000 Active 21 DOM
-
2026-06-02days on market $135,000 Active 20 DOM
-
2026-06-01days on market $135,000 Active 19 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,805
- − Mortgage interest
- −$10,083
- − Property taxes
- −$2,700
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,744
- − Management
- −$1,744
- − HOA
- −$7,524
- − Depreciation
- −$5,236
- Taxable loss
- −$8,127
- Est. tax savings @ 24.0%
- +$1,950
- After-tax cash flow
- $-3,275/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This beautifully updated condo is move-in ready with fresh paint, new LVP flooring, and modern kitchen and bathroom finishes.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value ↑
- Both painting — fresh paint can make a significant difference in appearance ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Prince George'S County Public Schools
- NCES district ID
- 2400510
- Math proficiency
- 8% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $73,967
- Composite
- 16.82/100
- National rank
- #9151
- State rank
- #21 of 24 in MD
Livability — Hyattsville
- Score
- 80/100
- State rank
- #45
- US rank
- #1645
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hyattsville, MD
- County
- Prince Georges County · 1,005,426 people
- City population
- 34,293
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 13,352
- Household income
- $86,018
- Rent vs Own
- Severe rent burden
- 12% of renters
Population outlook (Prince George's County) Hauer SSP2
- Today (2025)
- 1,005,426 people
- By 2030
- 1,048,416 · +4.3%
- By 2040
- 1,123,425 · +11.7%
- By 2050
- 1,183,220 · +17.7%
- By 2075
- 1,306,202 · +29.9%
- By 2100
- 1,408,179 · +40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 42% White 28% Black 23% Two or more races 9% Asian 3%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 2% Slovak 1% Russian 1%
- Foreign-born
- 34% · Canada, Dominican Republic
- Languages at home
- 56% English-only · Spanish 35% Other Asian/Pacific 3% Other Indo-European 2%
Political lean MEDSL · Prince George's
- 2024 margin
- Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
- All cycles
- 2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -147.27%
- Current HPI
- 329.0431
- Rent YoY
- —
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+2.9% since first listed6 events — show timeline
- 2026-06-05 Price Changed $180,000 BRIGHT MLS
- 2026-05-14 Listed $135,000 BRIGHT MLS
- 2026-05-13 Coming Soon $135,000 BRIGHT MLS
- 2017-12-11 Sold (MLS) $165,000 BRIGHT MLS
- 2017-11-06 Listing Removed — BRIGHT MLS
- 2017-10-12 Listed $174,900 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…