219 Sir Barton Loop · Burnettown, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 63.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- Appreciation +9.2/10.0
- ARV discount +7.9/15.0
- DSCR +7.3/10.0
- 1% rule +4.8/10.0
- Condition / age +4.0/5.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
Key facts
- Outdoor living area
- Neighborhood pool
- Granite countertops
Tags
Property features AI
Finance
- Other: Subdivision: Clairbourne
- HOA & community: Homeowners association with annual fee (annually); Playground; Community pool; Sidewalks
Exterior
- Parking: Attached 2-car garage with garage door opener; Total 2 parking spaces
- Utilities: Public water; Public sewer (sewer available / connected); Water available; Sewer available
- Home design: Single family residence; Two levels (2 stories); Entry level: 1
- Construction: Stone and vinyl siding exterior; Shingle/composition roof; Slab foundation; Built using see remarks construction details
- Exterior features: Patio; Front porch; Privacy fencing; Fenced yard; Outbuilding; Sprinklers in front and rear; Paved road access; Has view
Interior
- Kitchen: Built-in electric oven; Cooktop; Range; Microwave; Dishwasher; Refrigerator
- Bedrooms: 7 total rooms (bedroom count not specified)
- Flooring: Carpet
- Bathrooms: 3 full bathrooms
- Heating & cooling: Forced air heating; Natural gas heating; Fireplace(s); Central air conditioning
- Interior features: Walk-in closets; Entrance foyer; Pantry
- Laundry & utility: Washer hookup; Washer; Dryer; Laundry room; Gas water heater; Tankless water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $275k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $470 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $270k (1.8% below list).
- Recommended offer: $267k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 5.5% in Burnettown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
- Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Jefferson Elementary (math 34% / reading 34%, grade F, #359 of 597 statewide, top 60%, 557 students, 100% FRL); Langley-Bath-Clearwater Middle (math 25% / reading 35%, grade F, #136 of 229 statewide, top 60%, 634 students, 100% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 87% FRL vs 54% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 298 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
Forward outlook
- In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (8.4% local appreciation)).
- Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (8.4% appreciation + 3.0% rent growth), your $77k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($267k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 6y ago; this cycle's ask has dropped $75k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $233k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 63% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.34%
- Cash-on-cash
- 7.33%
- DSCR
- 1.33
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $277,480
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1515 Brookstone Dr | 0.35mi | 4/2.0 | 1,905 (-4%) | 5mo | $316,000 | $166 | 69 |
| 973 Tess St | 0.53mi | 4/2.5 | 2,046 (+3%) | 4mo | $285,900 | $140 | 64 |
| 902 Tess St | 0.59mi | 4/2.5 | 2,046 (+3%) | 2mo | $275,900 | $135 | 63 |
| 925 Tess St | 0.58mi | 4/2.5 | 2,046 (+3%) | 4mo | $286,900 | $140 | 62 |
| 871 Tess St | 0.62mi | 4/2.5 | 2,046 (+3%) | 3mo | $275,900 | $135 | 61 |
| 790 Count Fleet Ct | 0.47mi | 3/2.5 (-1) | 1,890 (-5%) | 6mo | $259,900 | $138 | 58 |
| 1034 Tess St | 0.54mi | 3/2.5 (-1) | 1,890 (-5%) | 4mo | $275,000 | $146 | 57 |
| 979 Tess St | 0.52mi | 3/2.5 (-1) | 1,890 (-5%) | 6mo | $259,900 | $138 | 56 |
| 870 Tess St | 0.62mi | 3/2.5 (-1) | 1,890 (-5%) | 2mo | $292,295 | $155 | 55 |
| 959 Tess St | 0.54mi | 3/2.5 (-1) | 2,110 (+6%) | 4mo | $285,900 | $135 | 53 |
| 995 Tess St | 0.52mi | 3/2.5 (-1) | 2,110 (+6%) | 6mo | $259,900 | $123 | 53 |
| 174 Crystal Springs Rd | 0.73mi | 3/2.0 (-1) | 2,177 (+10%) | 5mo | $375,000 | $172 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
8.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 26.4%
- Equity multiple
- 2.95×
- Total profit
- $149,852
- Equity at exit
- $216,076
- IRR
- 23.6%
- Equity multiple
- 6.36×
- Total profit
- $412,735
- Equity at exit
- $435,913
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29829
- Home prices YoY
- 3.0%
- Active inventory
- 298
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,702 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$72 /mo · $868/yr
- Insurance
- −$115
- HOA
- −$35
- Vacancy / Maint / Mgmt
- −$567
- Net cashflow
- $470
Break-even live
Sensitivity live
| Price | -10% $626 | -5% $548 | +0% $470 | +5% $392 | +10% $315 |
|---|---|---|---|---|---|
| Rent | -10% $257 | -5% $364 | +0% $470 | +5% $577 | +10% $684 |
| Rate | -1.0pp $609 | -0.5pp $540 | base $470 | +0.5pp $399 | +1.0pp $326 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 618 Count Fleet Ct Graniteville, SC | 4.0 | 2.5 | 2362 | $2,299 | $0.97 | 22d | 1 | 0.28mi |
| 6279 Whirlaway Rd Graniteville, SC | 3.0 | 2.0 | 1295 | $1,900 | $1.47 | 22d | 1 | 0.37mi |
HOA detail
- Monthly dues
- $35 · $420/yr
- Likely covers
- pool
Listing history 30 events
-
2026-06-21days on market $275,000 Active 41 DOM
-
2026-06-18days on market $275,000 Active 38 DOM
-
2026-06-17days on market $275,000 Active 37 DOM
-
2026-06-16days on market $275,000 Active 36 DOM
-
2026-06-15days on market $275,000 Active 35 DOM
-
2026-06-14days on market $275,000 Active 33 DOM
-
2026-06-13days on market $275,000 Active 32 DOM
-
2026-06-10days on market $275,000 Active 30 DOM
-
2026-06-09days on market $275,000 Active 29 DOM
-
2026-06-08days on market $275,000 Active 28 DOM
-
2026-06-07days on market $275,000 Active 27 DOM
-
2026-06-03days on market $275,000 Active 23 DOM
-
2026-06-02days on market $275,000 Active 22 DOM
-
2026-06-01days on market $275,000 Active 21 DOM
-
2026-05-31days on market $275,000 Active 20 DOM
-
2026-05-30pricedays on market $275,000 Active 19 DOM
-
2026-05-11historical
-
2026-04-24price $315,000
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2026-04-24price $315,000 1592-char remark
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2026-03-12price $325,000
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2026-03-12price $325,000 1592-char remark
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2026-02-11$350,000 Active 1592-char remark
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2026-02-11$350,000 Active
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2026-02-11$315,000 Active
Show marketing remark (1592 chars)
Welcome home to this thoughtfully designed and completely move-in ready 4-bedroom, 3-bathroom home featuring the owner's suite plus an additional bedroom and full bathroom on the main level, offering flexibility to guests or a home office! Situated in a welcoming community, residents enjoy access to a neighborhood pool, cabana, playground, and sidewalks! From the moment you arrive, the charming rocking chair front porch invites you to slow down and stay a while! Inside, you'll find low-maintenance LVP flooring stretching throughout the main living areas, including the dining room highlighted by a stylish light fixture! The heart of the home is the kitchen, featuring granite countertops, snack bar seating, a pantry, and a full suite of appliances - including range, built-in microwave, dishwasher and refrigerator! The kitchen flows seamlessly into the living room, where a ceiling fan keeps things cool and provides easy access to the outdoor living area with a large covered patio with an extended patio, perfect for grilling or lounging! The owner's suite is complete with a ceiling fan and an ensuite bathroom boasting a double sink granite vanity, a relaxing soaking tub, a separate shower, and a spacious walk-in closet! Upstairs, you will find two additional generously sized guest bedrooms and a nearby full bathroom, also finished with a granite-top vanity! For added convenience, the laundry room comes move-in ready with the washer and dryer included! Enjoy the manicured, privacy-fenced backyard with added storage building that matches the home exterior! Two car garage!
-
2020-08-04soldstatus $232,863
-
2020-08-04soldstatus $232,863
-
2020-08-04soldstatus $232,863
-
2020-03-11$232,863
-
2020-03-11$232,863
-
2020-03-11$232,863
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $868 · $72/mo
- Projected year-2 tax
- $1,568 · $131/mo
- Expected delta
- +$699/yr (+$58/mo · 80.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 63% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,420
- − Mortgage interest
- −$15,404
- − Property taxes
- −$868
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$2,594
- − Management
- −$2,594
- − HOA
- −$420
- − Depreciation
- −$8,000
- Taxable income
- $1,165
- Est. tax owed @ 24.0%
- −$280
- After-tax cash flow
- $5,363/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready home features a thoughtfully designed interior with modern finishes and a well-maintained exterior, making it an attractive option for both resale and rental.
Value-add opportunities
- Both Paint exterior trim — Enhances curb appeal and value
- Both Replace ceiling fans with energy-efficient models — Saves on energy costs and improves comfort
- Both Install smart home devices — Enhances convenience and adds modern appeal
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior trim — Enhances curb appeal and value ↑
- Both Replace ceiling fans with energy-efficient models — Saves on energy costs and improves comfort ↑
- Both Install smart home devices — Enhances convenience and adds modern appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Aiken 01
- NCES district ID
- 4500720
- Math proficiency
- 31% ▼ -11.00%
- Reading proficiency
- 44% ▼ -1.00%
- Median HH income
- $45,081
- Composite
- 31.91/100
- National rank
- #5857
- State rank
- #36 of 80 in SC
Livability — Burnettown
- Score
- 64/100
- State rank
- #159
- US rank
- #14711
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Aiken County · 116,534 people
- City population
- 931
- Metro
- Augusta-Richmond County, GA-SC
- Population (ZIP)
- 12,385
- Household income
- $84,228
- Rent vs Own
- Severe rent burden
- 213.0
Population outlook (Aiken County) Hauer SSP2
- Today (2025)
- 178,003 people
- By 2030
- 182,876 · +2.7%
- By 2040
- 189,970 · +6.7%
- By 2050
- 193,840 · +8.9%
- By 2075
- 199,453 · +12.1%
- By 2100
- 192,403 · +8.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 1%
- Common ancestry
- Italian 2% Swedish 2% Slovak 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 10% Other Indo-European 1%
Political lean MEDSL · Aiken
- 2024 margin
- Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
- 2008→2024 swing
- -1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
- All cycles
- 2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.38%
- Current HPI
- 286.4155
- Rent YoY
- —
- Metro
- Augusta-Richmond County, GA-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+35.3% since first listed14 events — show timeline
- 2026-05-11 Listing Removed — Hive MLS
- 2026-04-24 Price Changed $315,000 Hive MLS
- 2026-04-24 Price Changed $315,000 AMLS
- 2026-03-12 Price Changed $325,000 Hive MLS
- 2026-03-12 Price Changed $325,000 AMLS
- 2026-02-11 Listed $350,000 AMLS
- 2026-02-11 Listed $350,000 Hive MLS
- 2026-02-11 Listed $315,000 Hive MLS
- 2020-08-04 Sold (MLS) $232,863 Hive MLS
- 2020-08-04 Sold (MLS) $232,863 AMLS
- 2020-08-04 Sold (MLS) $232,863 Hive MLS
- 2020-03-11 Listed $232,863 Hive MLS
- 2020-03-11 Listed $232,863 AMLS
- 2020-03-11 Listed $232,863 Hive MLS
Property tax history
+8.9%/yrLatest (2025): $868 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…