1546 White Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.9/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$78,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor opportunity with endless potential! This spacious 3-bedroom, 1-bath home offers a solid foundation for your next renovation project or value-add investment. Featuring a functional layout with generous living space, this property includes two sunrooms — one on the main level and a private sunroom off the primary bedroom — adding charm and flexibility rarely found at this price point. The enclosed front porch welcomes you into the home, while the large backyard provides plenty of room for entertaining, gardening, or future outdoor upgrades. The unfinished walkout basement offers additional potential for expanded living space, recreation area, workshop, or possible bedroom
Key facts
- 5,680 sq ft lot
- Garage
- Built 1923
Property features AI
Finance
- Financial info: Annual property tax information available
Exterior
- Parking: Detached or attached 1-car garage; Direct access from garage; Paved parking
- Utilities: Public water; Public sewer
- Home design: Two-story home
- Construction: Vinyl siding; Asphalt/fiberglass roof
- Exterior features: Lot size about 0.13 acres; Property listed as fixer condition
Interior
- Kitchen: Kitchen on the first floor (approximately 13 x 10)
- Bedrooms: Bedroom on the second floor (approximately 14 x 13)
- Flooring: Concrete flooring in the basement
- Bathrooms: One full bathroom (second floor, approximately 9 x 6)
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Full basement with walk-out access; 6 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $78k.
Deal economics
- At list price, monthly cash flow is $430 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $78k).
- Recommended offer: $76k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.9% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 42 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $1,240/mo this rent would consume 54% of the median local household income ($28k/yr) (locally 787% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $386 of equity ($539 loan paydown + $-153 appreciation (-0.2% local appreciation)).
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.2% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($76k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $29k; list at $78k implies a 169% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 12.90%
- Cash-on-cash
- 23.60%
- DSCR
- 2.05
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $99,670
- List price
- $78,000
- Delta
- -21.74%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 923 Russell Ave | 0.15mi | 3/1.0 | 1,244 (-3%) | 1mo | $142,000 | $114 | 87 |
| 1144 Vernon Odom Blvd | 0.19mi | 3/2.0 | 1,351 (+5%) | 7mo | $239,900 | $178 | 72 |
| 1352 Diagonal Rd | 0.45mi | 3/1.0 | 1,200 (-6%) | 5mo | $108,500 | $90 | 64 |
| 815 Longview Ave | 0.38mi | 3/1.0 | 1,152 (-10%) | 3mo | $53,701 | $47 | 63 |
| 1194 Diagonal Rd | 0.73mi | 3/1.0 | 1,295 (+1%) | 4mo | $48,650 | $38 | 61 |
| 1255 Dover Ave | 0.53mi | 3/1.0 | 1,383 (+8%) | 3mo | $150,000 | $108 | 60 |
| 738 Longview Ave | 0.51mi | 3/1.5 | 1,366 (+6%) | 6mo | $89,900 | $66 | 59 |
| 889 Fess Ave | 0.26mi | 4/1.0 (+1) | 1,428 (+11%) | 9mo | $76,000 | $53 | 56 |
| 966 La Belle Ave | 0.48mi | 2/1.0 (-1) | 1,170 (-9%) | 5mo | $105,000 | $90 | 54 |
| 936 Jason Ave | 0.66mi | 3/2.0 | 1,336 (+4%) | 7mo | $120,000 | $90 | 53 |
| 815 Sheridan Ave | 0.37mi | 4/1.0 (+1) | 1,469 (+14%) | 6mo | $123,000 | $84 | 49 |
| 1302 East Ave | 0.46mi | 3/1.5 | 1,474 (+15%) | 6mo | $61,000 | $41 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.3%
- Equity multiple
- 2.12×
- Total profit
- $24,385
- Equity at exit
- $21,886
- IRR
- 27.5%
- Equity multiple
- 4.02×
- Total profit
- $65,995
- Equity at exit
- $25,706
Cash invested: $21,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44307
- Home prices YoY
- -0.2%
- Active inventory
- 42
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,240 high interval (Pro) →
- Mortgage (P&I)
- −$409
- Tax from tax record
- −$108 /mo · $1,299/yr
- Insurance
- −$32
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$260
- Net cashflow
- $430
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,500
- Closing costs
- $2,340
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1069 Fess Ave Akron, OH | 2.0 | 1.0 | 940 | $1,095 | $1.16 | 44d | 1 | 0.14mi |
| 1032 Andrew St Akron, OH | 3.0 | 1.0 | 960 | $1,097 | $1.14 | 44d | 1 | 0.14mi |
| 1494 Diagonal Rd Akron, OH | 3.0 | 1.0 | 1064 | $1,495 | $1.41 | 44d | 1 | 0.35mi |
| 783 Leonard St Akron, OH | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 44d | 1 | 0.58mi |
| 685 Longview Ave Akron, OH | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 44d | 1 | 0.63mi |
| 1313 Manchester Rd Akron, OH | 3.0 | 1.0 | 1221 | $1,200 | $0.98 | 21d | 1 | 0.67mi |
| 991 Diana Ave Akron, OH | 3.0 | 2.0 | 1264 | $1,325 | $1.05 | 44d | 1 | 0.67mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 21d | 1 | 0.67mi |
| 1171 La Croix Ave Unit 2 Akron, OH | 2.0 | 1.0 | 1267 | $975 | $0.77 | 44d | 1 | 0.73mi |
| 1161 La Croix Ave Akron, OH | 3.0 | 1.0 | 1452 | $1,200 | $0.83 | 23d | 1 | 0.73mi |
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 23d | 1 | 0.75mi |
| 1092 Peerless Ave Akron, OH | 3.0 | 1.0 | 998 | $1,200 | $1.20 | 44d | 1 | 0.75mi |
| 1328 Thurston St Unit 1328 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 23d | 1 | 0.85mi |
| 1326 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 23d | 1 | 0.86mi |
| 1331 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 44d | 1 | 0.89mi |
| 1090 Hartford Ave Akron, OH | 4.0 | 1.0 | 1328 | $1,125 | $0.85 | 44d | 1 | 0.92mi |
| 1161 Seward Ave Akron, OH | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 14d | 1 | 1.04mi |
| 730 Noble Ave Akron, OH | 3.0 | 1.0 | 1092 | $1,200 | $1.10 | 23d | 1 | 1.04mi |
| 875 Harrison Ave Akron, OH | 3.0 | 1.0 | 1157 | $1,150 | $0.99 | 14d | 1 | 1.05mi |
| 527 Brady Ave Akron, OH | 3.0 | 1.5 | 1416 | $1,395 | $0.99 | 44d | 1 | 1.09mi |
| 961 Lawton St Akron, OH | 3.0 | 1.0 | 1144 | $1,450 | $1.27 | 14d | 1 | 1.16mi |
| 844 Lawton St Akron, OH | 4.0 | 2.0 | 1240 | $1,175 | $0.95 | 44d | 1 | 1.22mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 23d | 1 | 1.24mi |
| 773 Montana Ave Akron, OH | 3.0 | 1.5 | 1128 | $1,195 | $1.06 | 23d | 1 | 1.27mi |
| 384 W Bartges St Akron, OH | 2.0 | 1.0 | 1024 | $1,100 | $1.07 | 44d | 1 | 1.28mi |
| 2139 18th St SW Akron, OH | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 44d | 1 | 1.28mi |
| 1889 Vernon Odom Blvd Akron, OH | 1.0–2.0 | 1.0–2.0 | 800 | $1,310 | $1.64 | 14d | 1 | 1.30mi |
| 575 Noble Ave Akron, OH | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 14d | 1 | 1.32mi |
| 2138 East Ave Akron, OH | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 23d | 1 | 1.34mi |
| 1029 Harpster Ave Akron, OH | 4.0 | 1.0 | 1403 | $1,250 | $0.89 | 14d | 1 | 1.35mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 44d | 1 | 1.37mi |
| 2163 13th St SW Akron, OH | 3.0 | 2.5 | 1480 | $1,150 | $0.78 | 44d | 1 | 1.37mi |
| 2211 18th St SW Akron, OH | 3.0 | 1.0 | 1332 | $1,250 | $0.94 | 14d | 1 | 1.41mi |
| 1304 Kellogg Ave Akron, OH | 2.0 | 2.0 | 1148 | $2,000 | $1.74 | 14d | 1 | 1.44mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 44d | 1 | 1.44mi |
| 783 Boulevard St Akron, OH | 4.0 | 1.0 | 1440 | $999 | $0.69 | 23d | 1 | 1.46mi |
| 2222 12th St SW Akron, OH | 3.0 | 1.5 | 1270 | $1,050 | $0.83 | 44d | 1 | 1.48mi |
| 1047 Yukon Ave Akron, OH | 3.0 | 1.0 | 966 | $995 | $1.03 | 21d | 1 | 1.49mi |
| 637 Storer Ave Akron, OH | 3.0 | 1.5 | 1322 | $1,250 | $0.95 | 14d | 1 | 1.50mi |
Listing history 22 events
-
2026-06-18days on market $78,000 Active 42 DOM
-
2026-06-17days on market $78,000 Active 41 DOM
-
2026-06-16days on market $78,000 Active 40 DOM
-
2026-06-15days on market $78,000 Active 39 DOM
-
2026-06-14days on market $78,000 Active 37 DOM
-
2026-06-13days on market $78,000 Active 36 DOM
-
2026-06-10days on market $78,000 Active 34 DOM
-
2026-06-09days on market $78,000 Active 33 DOM
-
2026-06-08days on market $78,000 Active 32 DOM
-
2026-06-07days on market $78,000 Active 31 DOM
-
2026-06-05days on market $78,000 Active 28 DOM
-
2026-06-03days on market $78,000 Active 27 DOM
-
2026-06-02days on market $78,000 Active 26 DOM
-
2026-06-01days on market $78,000 Active 25 DOM
-
2026-05-31days on market $78,000 Active 24 DOM
-
2026-05-31days on market $78,000 Active 23 DOM
-
2026-05-07$78,000 Active 1001-char remark
-
2020-06-24soldstatus $29,000
-
2013-06-01historical
-
2009-09-08$6,800
-
2008-10-31historical
-
2007-07-20$8,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,299 · $108/mo
- Projected year-2 tax
- $1,299 · $108/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,877
- − Mortgage interest
- −$4,369
- − Property taxes
- −$1,299
- − Insurance
- −$390
- − Repairs & maintenance
- −$1,190
- − Management
- −$1,190
- − Depreciation
- −$2,269
- Taxable income
- $4,169
- Est. tax owed @ 24.0%
- −$1,000
- After-tax cash flow
- $4,154/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 6,653
- Household income
- $27,697
- Rent vs Own
- Severe rent burden
- 787.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 17% Two or more races 5% Hispanic / Latino 5%
- Common ancestry
- Slovak 1% Romanian 1% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.20%
- Current HPI
- 81.3728
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+875.0% since first listed6 events — show timeline
- 2026-05-07 Listed $78,000 MLSNOW
- 2020-06-24 Sold (Public Records) $29,000 Public Records
- 2013-06-01 Listing Removed — MLSNOW
- 2009-09-08 Listed $6,800 MLSNOW
- 2008-10-31 Listing Removed — MLSNOW
- 2007-07-20 Listed $8,000 MLSNOW
Property tax history
+11.2%/yrLatest (2025): $1,299 · -8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…