CashFlowRE
Sign in Sign up
3240 Effie St
C- Composite 51.76
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.8/30.0
  • DSCR +6.6/10.0
  • ARV discount +6.1/15.0
  • 1% rule +5.0/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$125,000

3240 Effie St · Slidell, LA 70458
2 bd · 1.0 ba · 722 sqft · SingleFamily public records · 19 Days on market
Built 1965 7,187 sqft lot Est $121k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming and cozy cottage conveniently located near all the city's amenities. This delightful home features 2 bedrooms and 1 bath, highlighted by a neutral color palette, ceramic tile flooring, and a spacious back porch perfect for relaxing. The fenced backyard offers plenty of space along with ample parking.

Key facts

  • Spacious back porch
  • Ample parking
  • Fenced backyard

Tags

CERAMIC TILE FLOORINGSPACIOUS BACK PORCHFENCED BACKYARDAMPLE PARKING

Property features AI

Exterior

  • Parking: 3 parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Detached single-family residence; Residential property
  • Construction: Wood siding exterior; Slab foundation; Built with traditional wood-frame construction
  • Exterior features: Chain link fencing; Off-street parking; Open parking

Interior

  • Kitchen: Range; Oven; Microwave
  • Flooring: Tile; Ceramic tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Range, Oven, Microwave; Electric water heater; Tile and ceramic tile flooring
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $172 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $123,125 (1.5% below list)

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.94%
Cash-on-cash
5.89%
DSCR
1.26
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$121,296
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3129 Effie St 0.12mi 2/1.0 745 (+3%) 4mo $125,000 $168 86

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.68×
Total profit
$-11,232
Equity at exit
$18,638
10-year hold
IRR
-1.5%
Equity multiple
0.91×
Total profit
$-3,307
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,255 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$112 /mo · $1,347/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$172

Break-even live

Break-even rent $1,038
Max offer price $125,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3109 Grandview Pl Slidell, LA 1.0 1.5 522 $950 $1.82 17d 1 0.89mi
301 Spartan Dr Slidell, LA 1.0–2.0 1.0–2.0 880 $1,502 $1.71 3d 8 1.05mi
511 Spartan Dr #6102 Slidell, LA 1.0 1.0 662 $1,000 $1.51 43d 1 1.18mi
36326 Salmen St Apt A Slidell, LA 1.0 1.0 650 $1,100 $1.69 23d 1 1.29mi
36326 Salmen St Unit B Slidell, LA 1.0 1.0 650 $1,100 $1.69 11d 1 1.29mi
1303 Town Center Pkwy Slidell, LA 3.0 1.0–2.0 990 $1,588 $1.60 2d 31 1.46mi

Listing history 12 events

  1. 2026-06-18
    days on market $125,000 Active 19 DOM
  2. 2026-06-17
    days on market $125,000 Active 18 DOM
  3. 2026-06-16
    days on market $125,000 Active 17 DOM
  4. 2026-06-15
    days on market $125,000 Active 16 DOM
  5. 2026-06-13
    days on market $125,000 Active 14 DOM
  6. 2026-06-10
    days on market $125,000 Active 11 DOM
  7. 2026-06-09
    days on market $125,000 Active 10 DOM
  8. 2026-06-08
    days on market $125,000 Active 9 DOM
  9. 2026-06-07
    days on market $125,000 Active 8 DOM
  10. 2026-06-03
    days on market $125,000 Active 4 DOM
  11. 2026-06-02
    days on market $125,000 Active 3 DOM
  12. 2026-06-01
    days on market $125,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,347 · $112/mo
Projected year-2 tax
$1,347 · $112/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,061
− Mortgage interest
−$7,002
− Property taxes
−$1,347
− Insurance
−$625
− Repairs & maintenance
−$1,205
− Management
−$1,205
− Depreciation
−$3,636
Taxable income
$41
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$10
After-tax cash flow
$2,050/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+111.9% since first listed
12 events — show timeline
  • 2026-05-29 Listed $125,000 AcadianaMLS
  • 2026-05-29 Listed $125,000 GBRMLS
  • 2022-12-05 Sold (Public Records) $113,000 Public Records
  • 2022-12-01 Sold (MLS) GSREIN
  • 2022-11-22 Rental Removed GSREIN
  • 2022-10-20 Pending GSREIN
  • 2022-10-04 Listed $114,750 GSREIN
  • 2022-10-04 Listed $114,750 AcadianaMLS
  • 2004-07-27 Sold (Public Records) Public Records
  • 2004-07-23 Sold (MLS) GSREIN
  • 2004-06-26 Listed $59,000 GSREIN
  • 2004-06-26 Listed $59,000 AcadianaMLS

Property tax history

+9.8%/yr

Latest (2025): $1,347 · -6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…