CashFlowRE
Sign in Sign up
137 Allen Ave
C Composite 59.14
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • ARV discount +12.6/15.0
  • DSCR +6.4/10.0
  • Schools +4.7/10.0
  • 1% rule +4.6/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$179,900

137 Allen Ave · Findlay, OH 45840
3 bd · 1.0 ba · 1,624 sqft · SingleFamily public records · 42 Days on market
Built 1900 10,049 sqft lot Est $203k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Sunny windowed front porch to enjoy. Older home is in very nice condition. Updated utilities and new roof. 4 bedrooms, walking distance to University of Findlay, shopping and restaurants. Beautiful new hickory kitchen cabinets. There is a large storage room beside the garage that could very easily be used as a work-out rm. Fenced Yard for kiddos and or pets. Hope you enjoy viewing this very nice property. REALTOR. Com has this property listed as a Foreclosure it has never been a foreclosure.

Key facts

  • 0.23 acre lot
  • 2 garage spots
  • Built 1900

Property features AI

Finance

  • HOA & community: Curbs; Street lights

Exterior

  • Parking: Attached garage with garage door opener; 2 garage spaces; Total parking for 4 vehicles; Alley access; Additional parking; Gravel and off-street parking; On-site storage
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; 200+ amp electric service; Natural gas connected; Electricity connected; Cable available; Fiber and WiFi available; Internet available
  • Home design: Single-family residence (house); Two levels / 2 stories; No attached units or common walls; Green energy efficient windows
  • Construction: Aluminum siding and stone exterior; Asphalt roof; Combination foundation with crawl space; Year built per public records
  • Exterior features: Awning(s); Storage; Private entrance; Enclosed front porch; Front porch; Chain link full fencing; Level lot; City street frontage; Asphalt road surface

Interior

  • Kitchen: Electric range; Dishwasher; Refrigerator; Eat-in kitchen
  • Bedrooms: Upper-level bedrooms (three bedrooms on upper level); Main-level bedroom (one bedroom on main level)
  • Flooring: Carpet; Hardwood; Laminate; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Eat-in kitchen; Storage; Ceiling fans; Drop ceilings; Double-pane windows with storm windows and screens; Window coverings; Storm door(s); 8 total rooms; Refinished hardwood in one bedroom; Interior entry, partial unfinished basement
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry on main level; Accessible utilities or laundry; Water heater included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $230 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (4.1% below list).
  • Recommended offer: $172k (4.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.8% vs local median 5.0% in Findlay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
  • Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Northview Primary School (math 57% / reading 57%, grade C+, #729 of 1,584 statewide, top 48%, 361 students, 54% FRL); Glenwood Middle School (math 47% / reading 41%, grade D, #484 of 654 statewide, top 74%, 535 students, 45% FRL); Findlay High School (math 51% / reading 60%, grade C, #296 of 781 statewide, top 39%, 1,915 students, 31% FRL).
  • Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $77k; list at $180k implies a 134% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $172,476 (4.1% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.83%
Cash-on-cash
5.48%
DSCR
1.24
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$203,000
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
137 Allen Ave 0.00mi 4/2.0 (+1) 1,624 (0%) 1mo $181,500 $112 90
115 George St 0.18mi 4/3.0 (+1) 1,597 (-2%) 5mo $150,000 $94 72
1934 Geffs Ave 0.53mi 4/1.5 (+1) 1,643 (+1%) 0mo $213,500 $130 66
142 Clifton Ave 0.42mi 3/1.5 1,494 (-8%) 1mo $156,277 $105 64
217 Prentiss Ave 0.51mi 2/2.0 (-1) 1,588 (-2%) 2mo $260,000 $164 62
533 Hull Ave 0.50mi 3/2.0 1,516 (-7%) 1mo $189,900 $125 60
315 W Melrose Ave 0.74mi 3/1.0 1,542 (-5%) 2mo $204,500 $133 56
224 Defiance Ave 0.61mi 4/2.0 (+1) 1,716 (+6%) 4mo $199,900 $116 50
421 Clifton Ave 0.57mi 3/1.5 1,820 (+12%) 2mo $210,000 $115 50
1908 Gayle Ln 0.66mi 4/1.5 (+1) 1,536 (-5%) 5mo $272,000 $177 49
1010 Brenda Ct 0.70mi 3/1.0 1,476 (-9%) 5mo $180,000 $122 48
2215 Beecher St 0.74mi 3/2.0 1,383 (-15%) 1mo $254,000 $184 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.68% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-9,760
Equity at exit
$26,824
10-year hold
IRR
7.3%
Equity multiple
1.61×
Total profit
$30,909
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45840

Rents YoY
5.7%
Active inventory
219
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,725 medium interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$114 /mo · $1,368/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$362
Net cashflow
$230

Break-even live

Break-even rent $1,433
Max offer price $179,900
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
606 South St Findlay, OH 3.0 1.0 1351 $1,700 $1.26 43d 1 1.45mi

Listing history 21 events

  1. 2026-05-30
    statusdays on market $179,900 Pending 42 DOM
  2. 2026-04-27
    historical Contingent
  3. 2026-04-18
    listed $179,900 Active
  4. 2026-04-14
    historical $179,900
  5. 2026-03-18
    historical $1,550
  6. 2026-02-10
    price $1,550
  7. 2026-01-01
    listed $1,650
  8. 2025-12-29
    historical
  9. 2025-12-08
    listed $149,900 Active
  10. 2015-01-20
    soldstatus $77,000
  11. 2014-07-21
    historical
  12. 2014-07-21
    historical
  13. 2013-09-23
    listed $91,500
  14. 2013-09-23
    listed $91,500
  15. 2012-06-18
    soldstatus $85,000
  16. 2012-06-14
    soldstatus $85,000
  17. 2012-06-14
    soldstatus $85,000
  18. 2012-04-11
    listed $85,000
  19. 2012-04-11
    listed $89,900
  20. 2004-09-21
    soldstatus $87,000
  21. 2003-09-25
    soldstatus $76,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,368 · $114/mo
Projected year-2 tax
$2,087 · $174/mo
Expected delta
+$719/yr (+$60/mo · 52.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,697
− Mortgage interest
−$10,077
− Property taxes
−$1,368
− Insurance
−$900
− Repairs & maintenance
−$1,656
− Management
−$1,656
− Depreciation
−$5,233
Taxable loss
−$193
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$46
After-tax cash flow
$2,808/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Findlay City
NCES district ID
3910000
Math proficiency
56% ▼ -11.00%
Reading proficiency
56% ▼ -9.00%
Median HH income
$45,261
Composite
47.31/100
National rank
#2300
State rank
#357 of 656 in OH

Livability — Findlay

Score
81/100
State rank
#98
US rank
#1496

Category grades

Amenities A+ Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Findlay, OH
County
Hancock County · 54,559 people
City population
54,559
Metro
Findlay, OH
Population (ZIP)
54,559
Household income
$68,083
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1540.0

Population outlook (Hancock County) Hauer SSP2

Today (2025)
77,526 people
By 2030
77,777 · +0.3%
By 2040
76,976 · -0.7%
By 2050
74,479 · -3.9%
By 2075
65,741 · -15.2%
By 2100
52,942 · -31.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
4% · Canada, China
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
2008→2024 swing
-15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
All cycles
2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -250.43%
Current HPI
194.9132
Rent YoY
▲ 5.68%
Metro
Findlay, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+134.2% since first listed
20 events — show timeline
  • 2026-04-27 Contingent NORIS
  • 2026-04-18 Listed $179,900 NORIS
  • 2026-04-14 Coming Soon $179,900 NORIS
  • 2026-03-18 Rental Removed $1,550 APPFOLIO
  • 2026-02-10 Price Changed $1,550 APPFOLIO
  • 2026-01-01 Listed for Rent $1,650 APPFOLIO
  • 2025-12-29 Listing Removed NORIS
  • 2025-12-08 Listed $149,900 NORIS
  • 2015-01-20 Sold (Public Records) $77,000 Public Records
  • 2014-07-21 Listing Removed NORIS
  • 2014-07-21 Listing Removed NORIS
  • 2013-09-23 Listed $91,500 NORIS
  • 2013-09-23 Listed $91,500 NORIS
  • 2012-06-18 Sold (Public Records) $85,000 Public Records
  • 2012-06-14 Sold (MLS) $85,000 NORIS
  • 2012-06-14 Sold (MLS) $85,000 NORIS
  • 2012-04-11 Listed $89,900 NORIS
  • 2012-04-11 Listed $85,000 NORIS
  • 2004-09-21 Sold (Public Records) $87,000 Public Records
  • 2003-09-25 Sold (Public Records) $76,800 Public Records

Property tax history

+2.7%/yr

Latest (2025): $1,368 · -6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…