CashFlowRE
Sign in Sign up
1207 W 45th St Unit 2W
F Composite 26.65
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.2/15.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +3.4/5.0
  • Cash flow +3.1/30.0
  • 1% rule +1.3/10.0
  • Schools +0.8/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$165,000

1207 W 45th St Unit 2W · Kansas City, MO 64111
1 bd · 1.0 ba · 610 sqft · Condo · 148 Days on market
Built 1953 Good condition $270/sqft · 6% below area Est $175k · 6% under $229/mo HOA · 22% of rent ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One bedroom condo in the West Plaza neighborhood! This super cute condo has hardwood floors, granite counters, and stainless appliances, including gas range. Seller will update the kitchen and bath at a purchase price of $165K if the buyer wants (photos of upgrades are also included in the listing photos). Cozy balcony with nearby trees for added privacy. Bathroom has LVP flooring and shower/tub combo. Washer and dryer included. Bedroom fits a king size bed. One assigned parking space included in the lot behind the building. Easy access from the parking to the condo without taking any stairs. LOW HOAs include the parking, water, and trash and Google Fiber. There's also an outdoor community patio. Don't miss this West Plaza gem! Enjoy the ability to walk to the plaza with shops and restaurants at your fingertips. HOA does allow rentals with a minimum lease of 30 days.

Key facts

  • Cozy balcony
  • Shower tub combo
  • Stainless appliances

Tags

HARDWOOD FLOORSGRANITE COUNTERSSTAINLESS APPLIANCESCOZY BALCONYLVP FLOORINGSHOWER TUB COMBO

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $165k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-531 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $71k (56.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $104k (36.7% below list).
  • Recommended offer: $71k (56.8% below list) — sets the bar for cash-flow.
  • Cap rate 2.4% vs local median 3.9% in Kansas City — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Ac Prep Elementary (math 12% / reading 27%, grade F, #941 of 1,115 statewide, top 86%, 341 students, 99% FRL); Central Middle School (math 0% / reading 9%, grade F, #388 of 391 statewide, top 99%, 428 students, 99% FRL); Southeast High School (math 2% / reading 12%, grade F, #512 of 521 statewide, top 99%, 487 students, 99% FRL) — zoned schools average 99% FRL vs 75% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.4%/yr); 229 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 42d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 148 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask is 15% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent; built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $71,276 (56.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 148 days. Have you received any prior offers? Is the seller open to a 57% concession, seller financing, or rate buy-down credit?
  3. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.63%
Cap rate
2.43%
Cash-on-cash
-13.78%
DSCR
0.39
GRM
13.2

CMA / ARV

ARV (median comp)
$175,479
List price
$165,000
Delta
-5.97%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1207 W 45th St Unit 3W 0.00mi 1/1.0 610 (0%) 2mo $159,900 $262 98
4537 Holly St Apt 2 0.09mi 2/1.0 (+1) 684 (+12%) 2mo $179,900 $263 69
4203 Clark Ave #4 0.50mi 1/1.0 642 (+5%) 4mo $130,000 $202 65
2100 W 48 St 0.56mi 1/1.0 640 (+5%) 2mo $250,000 $391 64
803 W 48th St #101 0.47mi 1/1.0 663 (+9%) 3mo $185,000 $279 61
2107 W 48 St 0.59mi 1/1.0 650 (+7%) 2mo $250,000 $385 60
5015 Walnut St Unit A 1.09mi 1/1.0 625 (+2%) 2mo $129,500 $207 59
4545 Wornall Rd Unit LE4 0.63mi 1/1.0 550 (-10%) 0mo $185,000 $336 54
803 W 48th #302 St #302 0.47mi 1/1.0 713 (+17%) 5mo $175,000 $245 49
4213 Clark Ave #5 0.52mi 2/1.0 (+1) 750 (+23%) 1mo $135,000 $180 44
4545 Wornall Rd Unit LE-3 0.63mi 1/1.0 525 (-14%) 6mo $129,900 $247 42
4949 Wornall Rd #109 0.75mi 1/1.0 744 (+22%) 2mo $279,000 $375 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.42% rent growth · sell at horizon

5-year hold
IRR
-41.5%
Equity multiple
-0.30×
Total profit
$-59,936
Equity at exit
$24,602
10-year hold
IRR
-64.3%
Equity multiple
-1.02×
Total profit
$-93,265
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 64111

Rents YoY
3.4%
Active inventory
229
Price-to-rent
13.2×

Monthly cashflow live

Estimated rent
$1,045 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$193 /mo · $2,316/yr
Insurance
$69
HOA
$229
Vacancy / Maint / Mgmt
$219
Net cashflow
$-531

Break-even live

Break-even rent $1,716
Max offer price $71,276
Occupancy floor

Sensitivity live

Price -10% $-437 -5% $-484 +0% $-531 +5% $-577 +10% $-624
Rent -10% $-613 -5% $-572 +0% $-531 +5% $-489 +10% $-448
Rate -1.0pp $-447 -0.5pp $-489 base $-531 +0.5pp $-573 +1.0pp $-617

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4440 Roanoke Pkwy Kansas City, MO 2.0 1.0 611 $1,150 $1.88 20d 12 0.05mi
4414 Jarboe St Unit 4414-7 Kansas City, MO 1.0 1.0 625 $950 $1.52 93d 1 0.12mi
4414 Jarboe St Kansas City, MO 1.0 1.0 625 $950 $1.52 20d 1 0.12mi
4414 Jarboe St Unit 4414-8 Kansas City, MO 1.0 1.0 625 $975 $1.56 93d 1 0.12mi
4400 Jarboe St Kansas City, MO 1.0 550 $716 $1.30 72d 1 0.15mi
4400 Jarboe St Kansas City, MO 1.0 550 $716 $1.30 41d 1 0.15mi
4400 Jarboe St Kansas City, MO 1.0 550 $716 $1.30 35d 1 0.15mi
4331 Mercier St Kansas City, MO 1.0 1.0 750 $1,225 $1.63 61d 1 0.19mi
4329 Mercier St Kansas City, MO 1.0 1.0 750 $1,225 $1.63 51d 1 0.19mi
1106 W 47th St Kansas City, MO 1.0–3.0 1.0–2.0 1240 $1,431 $1.15 11d 10 0.20mi
4328 Roanoke Pkwy Kansas City, MO 1.0 1.0 700 $1,154 $1.65 22d 1 0.21mi
4544 Summit St Kansas City, MO 1.0 1.0 470 $1,195 $2.54 18d 1 0.27mi
4544 Summit St Kansas City, MO 1.0 1.0 576 $1,195 $2.07 72d 1 0.27mi
4724 Belleview Ave Unit 4724-6 Kansas City, MO 1.0 1.0 660 $1,375 $2.08 41d 1 0.33mi
4455 Jefferson St Kansas City, MO 1.0–2.0 1.0–2.0 825 $1,100 $1.33 20d 2 0.36mi
4455 Jefferson St Unit 4455-17 Kansas City, MO 1.0 1.0 700 $1,100 $1.57 72d 1 0.36mi
4523 Jefferson St Kansas City, MO 1.0 1.0 650 $900 $1.38 72d 1 0.36mi
4526 Pennsylvania Ave Kansas City, MO 1.0 1.0 700 $975 $1.39 41d 1 0.40mi
551 W 44th St Kansas City, MO 1.0–2.0 1.0–2.0 868 $1,589 $1.83 11d 12 0.44mi
4551 Pennsylvania Ave Kansas City, MO 1.0–2.0 1.0–2.0 1080 $1,614 $1.49 16d 1 0.45mi
710 W 48th St Kansas City, MO 1.0 1.0 750 $1,100 $1.47 93d 1 0.45mi
4809 Roanoke Pkwy Kansas City, MO 1.0 425 $1,162 $2.74 22d 3 0.45mi
4804 Jefferson St Kansas City, MO 1.0 1.0 700 $1,400 $2.00 39d 1 0.49mi
415 W 46th St Kansas City, MO 1.0 1.0 517 $1,099 $2.13 22d 4 0.50mi
701 Westport Rd Kansas City, MO 1.0–2.0 1.0–2.0 896 $1,347 $1.50 11d 20 0.50mi
4209 Clark Ave #2 Kansas City, MO 1.0 1.0 643 $1,095 $1.70 20d 1 0.51mi
4211 Clark Ave #3 Kansas City, MO 1.0 1.0 643 $1,095 $1.70 11d 1 0.51mi
4130 Roanoke Rd Kansas City, MO 2.0 1.0 683 $1,259 $1.84 52d 1 0.53mi
1112 W 41st Ter Unit 1E Kansas City, MO 1.0 1.0 700 $895 $1.28 72d 1 0.57mi
1110 W 41st Ter Unit 1W Kansas City, MO 1.0 1.0 550 $895 $1.63 41d 1 0.57mi
4030 Clark Ave #05 Kansas City, MO 1.0 1.0 725 $1,095 $1.51 93d 1 0.59mi
4030 Clark Ave #06 Kansas City, MO 1.0 1.0 725 $985 $1.36 47d 1 0.59mi
4030 Clark Ave #03 Kansas City, MO 1.0 1.0 725 $1,075 $1.48 17d 1 0.59mi
2200 W 47th Pl Westwood, KS 3.0 1.0–2.0 1053 $3,443 $3.27 11d 3 0.59mi
905 W 40th Ter #02 Kansas City, MO 1.0 1.0 600 $825 $1.38 41d 1 0.60mi
905 W 40th Ter #02 Kansas City, MO 1.0 1.0 600 $815 $1.36 17d 1 0.60mi
1123 W 40th St Apt 2E Kansas City, MO 1.0 1.0 750 $850 $1.13 41d 1 0.62mi
1109 W 40th St Unit 1W Kansas City, MO 1.0 1.0 750 $815 $1.09 28d 1 0.63mi
4630 Wornall Rd Kansas City, MO 1.0 1.0 450 $900 $2.00 93d 1 0.63mi
1800 W 41st St Unit 4015 1N (Stateline) Kansas City, MO 1.0 1.0 750 $1,425 $1.90 93d 1 0.66mi

HOA detail $229/mo · $2,748/yr condo

Likely covers
watertrashgasparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $165,000 Active 148 DOM
  2. 2026-08-07
    days on market $165,000 Active 147 DOM
  3. 2026-08-06
    days on market $165,000 Active 146 DOM
  4. 2026-08-05
    days on market $165,000 Active 145 DOM
  5. 2026-08-04
    days on market $165,000 Active 144 DOM
  6. 2026-08-03
    days on market $165,000 Active 143 DOM
  7. 2026-07-31
    days on market $165,000 Active 140 DOM
  8. 2026-07-30
    days on market $165,000 Active 138 DOM
  9. 2026-07-28
    days on market $165,000 Active 137 DOM
  10. 2026-07-26
    days on market $165,000 Active 135 DOM
  11. 2026-07-24
    days on market $165,000 Active 133 DOM
  12. 2026-07-23
    days on market $165,000 Active 132 DOM
  13. 2026-07-22
    days on market $165,000 Active 131 DOM
  14. 2026-07-21
    days on market $165,000 Active 130 DOM
  15. 2026-07-20
    days on market $165,000 Active 129 DOM
  16. 2026-07-18
    days on market $165,000 Active 127 DOM
  17. 2026-07-18
    days on market $165,000 Active 126 DOM
  18. 2026-07-16
    days on market $165,000 Active 125 DOM
  19. 2026-07-15
    days on market $165,000 Active 124 DOM
  20. 2026-07-14
    days on market $165,000 Active 123 DOM
  21. 2026-07-13
    days on market $165,000 Active 122 DOM
  22. 2026-07-13
    days on market $165,000 Active 121 DOM
  23. 2026-07-11
    days on market $165,000 Active 120 DOM
  24. 2026-07-10
    days on market $165,000 Active 119 DOM
  25. 2026-07-09
    days on market $165,000 Active 118 DOM
  26. 2026-07-07
    days on market $165,000 Active 116 DOM
  27. 2026-07-06
    days on market $165,000 Active 115 DOM
  28. 2026-07-05
    days on market $165,000 Active 114 DOM
  29. 2026-07-03
    days on market $165,000 Active 112 DOM
  30. 2026-07-02
    days on market $165,000 Active 111 DOM
  31. 2026-07-01
    days on market $165,000 Active 110 DOM
  32. 2026-06-30
    days on market $165,000 Active 109 DOM
  33. 2026-06-29
    days on market $165,000 Active 108 DOM
  34. 2026-06-28
    days on market $165,000 Active 107 DOM
  35. 2026-06-27
    days on market $165,000 Active 106 DOM
  36. 2026-06-27
    days on market $165,000 Active 105 DOM
  37. 2026-06-25
    days on market $165,000 Active 103 DOM
  38. 2026-06-22
    days on market $165,000 Active 101 DOM
  39. 2026-06-21
    pricestatusdays on market $165,000 Active 100 DOM
  40. 2026-06-18
    days on market $142,900 Active Under Contract 97 DOM
  41. 2026-06-17
    days on market $142,900 Active Under Contract 96 DOM
  42. 2026-06-16
    days on market $142,900 Active Under Contract 95 DOM
  43. 2026-06-15
    days on market $142,900 Active Under Contract 94 DOM
  44. 2026-06-13
    days on market $142,900 Active Under Contract 92 DOM
  45. 2026-06-09
    days on market $142,900 Active Under Contract 88 DOM
  46. 2026-06-08
    days on market $142,900 Active Under Contract 87 DOM
  47. 2026-06-07
    days on market $142,900 Active Under Contract 86 DOM
  48. 2026-06-05
    days on market $142,900 Active Under Contract 83 DOM
  49. 2026-06-03
    days on market $142,900 Active Under Contract 82 DOM
  50. 2026-06-02
    days on market $142,900 Active Under Contract 81 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,316 · $193/mo
Projected year-2 tax
$2,316 · $193/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,539
− Mortgage interest
−$9,243
− Property taxes
−$2,316
− Insurance
−$825
− Repairs & maintenance
−$1,003
− Management
−$1,003
− HOA
−$2,748
− Depreciation
−$4,800
Taxable loss
−$9,399
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,256
After-tax cash flow
$-4,111/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $3,050–$9,150 screening

This well-maintained, move-in-ready condo in the West Plaza neighborhood offers a cozy living space with hardwood floors, granite countertops, and stainless steel appliances. The home is ready for a new owner to move in and enjoy the low HOA and easy access to amenities.

Value-add opportunities

  • Both Painting the interior walls — Fresh paint can enhance the home's curb appeal and interior aesthetics.
  • Both Upgrading the kitchen appliances — Modern appliances can increase the home's appeal and functionality.
  • Both Adding a smart thermostat — Improves energy efficiency and adds a modern touch.
  • Both Upgrading the bathroom fixtures — Modern fixtures can enhance the bathroom's functionality and aesthetics.
  • Both Landscaping the balcony — A well-maintained balcony can increase the home's curb appeal and provide a relaxing outdoor space.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 8/100

Zoned Schools

Elementary Primitivo Garcia Elementary F MO #1,037/1,115 Nat'l #39,071/41,679 Middle Central Middle School F MO #388/391 Nat'l #13,904/14,009 High Central High School F MO #507/521 Nat'l #16,463/17,239

Schools (NCES district)

District
Kansas City 33
NCES district ID
2916400
Math proficiency
12% ▼ -8.00%
Reading proficiency
24% ▬ 0.00%
Median HH income
$35,227
Composite
14.8/100
National rank
#9387
State rank
#308 of 324 in MO
B Composite livability gradescore 78/100

Livability — Kansas City

Score
78/100
State rank
#28
US rank
#2671

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kansas City, MO
County
Jackson County · 719,589 people
City population
439,467
Metro
Kansas City, MO-KS
Population (ZIP)
16,887
Household income
$61,729
Rent vs Own
68.8% rent · 31.2% own
Severe rent burden
10% of renters

Population outlook (Jackson County) Hauer SSP2

Today (2025)
719,589 people
By 2030
731,456 · +1.6%
By 2040
746,689 · +3.8%
By 2050
749,289 · +4.1%
By 2075
736,227 · +2.3%
By 2100
668,210 · -7.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 10% Black 10% Two or more races 9% Asian 3%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Lithuanian 3% Slovak 2% Serbian 2%
Foreign-born
6% · Canada, China
Languages at home
90% English-only · Spanish 5% Other Asian/Pacific 1% Chinese 1%

Political lean MEDSL · Jackson

2024 margin
D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
2008→2024 swing
-6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
All cycles
2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4

Not yet ingested

Civics

Price history

-13.4% since first listed
8 events — show timeline
  • 2026-05-15 Contingent Heartland MLS as Distributed by MLS Grid
  • 2026-04-24 Relisted Heartland MLS as Distributed by MLS Grid
  • 2026-04-10 Contingent Heartland MLS as Distributed by MLS Grid
  • 2026-03-13 Listed $142,900 Heartland MLS as Distributed by MLS Grid
  • 2025-12-31 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2025-07-12 Listed $142,900 Heartland MLS as Distributed by MLS Grid
  • 2024-09-18 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2024-06-15 Listed $164,950 Heartland MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…