CashFlowRE
Sign in Sign up
62 Lawrence Ave
C- Composite 50.4
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • Cash flow +6.6/30.0
  • Schools +5.0/10.0
  • 1% rule +4.3/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.8/10.0

$157,500

62 Lawrence Ave · Potsdam, NY 13676
5 bd · 1.5 ba · 1,483 sqft · SingleFamily public records · 465 Days on market
Built 1950 0.72 ac lot $106/sqft · 24% below area Est $200k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

Key facts

  • Oak cabinets
  • Natural light
  • Main floor living

Tags

MAIN FLOOR LIVINGLARGE BEDROOM ENSUITE3-SEASON ROOMNATURAL LIGHTOAK CABINETSCERAMIC TILE FLOORING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $158k.

Deal economics

  • At list price, monthly cash flow is $-262 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $126k (20.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $146k (7.3% below list).
  • Recommended offer: $126k (20.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 75/100 on livability (#249 in NY, #3,908 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, health & safety A+; Watch: crime F, commute F, employment F.
  • Potsdam Central School District (town): math 53% / reading 66% proficiency, ranked #258 of 590 in NY (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 118 active listings in the ZIP; 215 units permitted in St. Lawrence County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
  • St. Lawrence County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 3, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 465 days — a 12% lower offer ($139k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 7y ago; this cycle's ask has dropped $20k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $126k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 4.0% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $125,715 (20.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 465 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
4.29%
Cash-on-cash
-7.14%
DSCR
0.68
GRM
9.0

CMA / ARV

ARV (median comp)
$199,616
List price
$157,500
Delta
-21.10%
Verdict
UNDERPRICED
Comps
13 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8 Wellings Dr 0.46mi 4/2.0 (-1) 1,625 (+10%) 16mo $168,500 $104 42
9 Grant St 0.59mi 4/2.0 (-1) 1,700 (+15%) 8mo $127,000 $75 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.3%
Equity multiple
2.57×
Total profit
$69,293
Equity at exit
$141,888
10-year hold
IRR
17.8%
Equity multiple
5.94×
Total profit
$217,639
Equity at exit
$305,988

Cash invested: $44,100 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13676

Home prices YoY
17.7%
Active inventory
118
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,460 medium interval (Pro) →
Mortgage (P&I)
$826
Tax from tax record
$524 /mo · $6,286/yr
Insurance
$66
HOA
$0
Vacancy / Maint / Mgmt
$307
Net cashflow
$-262

Break-even live

Break-even rent $1,792
Max offer price $125,715
Occupancy floor

Sensitivity live

Price -10% $-173 -5% $-218 +0% $-262 +5% $-307 +10% $-351
Rent -10% $-378 -5% $-320 +0% $-262 +5% $-205 +10% $-147
Rate -1.0pp $-183 -0.5pp $-222 base $-262 +0.5pp $-303 +1.0pp $-345

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,375
Closing costs
$4,725
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 32 events

  1. 2026-06-21
    days on market $157,500 Active 465 DOM
  2. 2026-06-21
    days on market $157,500 Active 464 DOM
  3. 2026-06-18
    days on market $157,500 Active 462 DOM
  4. 2026-06-17
    days on market $157,500 Active 461 DOM
  5. 2026-06-16
    days on market $157,500 Active 460 DOM
  6. 2026-06-15
    days on market $157,500 Active 459 DOM
  7. 2026-06-13
    days on market $157,500 Active 457 DOM
  8. 2026-06-12
    days on market $157,500 Active 456 DOM
  9. 2026-06-09
    days on market $157,500 Active 453 DOM
  10. 2026-06-08
    days on market $157,500 Active 452 DOM
  11. 2026-06-07
    days on market $157,500 Active 451 DOM
  12. 2026-06-07
    days on market $157,500 Active 450 DOM
  13. 2026-06-04
    days on market $157,500 Active 447 DOM
  14. 2026-06-02
    pricedays on market $157,500 Active 446 DOM
  15. 2026-06-01
    days on market $158,000 Active 445 DOM
  16. 2026-05-31
    days on market $158,000 Active 444 DOM
  17. 2026-05-16
    price $158,000 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  18. 2026-04-20
    price $159,000 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  19. 2026-03-27
    price $172,500 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  20. 2025-10-29
    price $177,500 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  21. 2025-10-07
    status Active 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  22. 2025-10-07
    price $178,000 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  23. 2025-10-06
    listed $178,000 Active
  24. 2025-05-19
    price $191,000 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  25. 2025-04-24
    price $195,000 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  26. 2025-03-04
    price $199,500 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  27. 2025-02-25
    listed $205,000 Active 966-char remark
    Show marketing remark (966 chars)

    REDUCED PRICE!! Discover the charm of this single-family 4+ bed, 2 full baths, and attached garages. Enjoy main floor living with a large bedroom ensuite on the first floor. As you step through the side entrance, you’ll be greeted by a delightful 3-season room, filled with natural light from expansive windows and convenient closet. The kitchen has oak cabinets and ceramic tile flooring and opens up to a large deck. The kitchen features a brand new gas oven, and laundry area. The open floorpan of the dining and living room offers a seamless flow for hosting gatherings. Upstairs, there are three additional bedrooms plus an office that can be used as a 5th bedroom or gaming room, offering plenty of space for everyone. The second-floor bathroom features a jetted tub/shower combo and is conveniently located to serve all bedrooms and the office. Situated in the heart of the village, this home is a location for those who value convenience and community.

  28. 2024-09-20
    listed $205,000 Active
  29. 2019-09-16
    soldstatus $126,500
  30. 2019-09-16
    soldstatus $126,500
  31. 2019-05-03
    listed $134,900
  32. 2010-06-09
    soldstatus $76,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$6,286 · $524/mo
Projected year-2 tax
$6,286 · $524/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,515
− Mortgage interest
−$8,822
− Property taxes
−$6,286
− Insurance
−$788
− Repairs & maintenance
−$1,401
− Management
−$1,401
− Depreciation
−$4,582
Taxable loss
−$5,765
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,384
After-tax cash flow
$-1,764/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Potsdam Central School District
NCES district ID
3623670
Math proficiency
53% ▼ -2.00%
Reading proficiency
66% ▲ 12.00%
Median HH income
$44,144
Composite
50.05/100
National rank
#1915
State rank
#258 of 590 in NY

Livability — Potsdam

Score
75/100
State rank
#249
US rank
#3908

Category grades

Amenities A+ Commute F Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Potsdam, NY
City population
2,123
Population (ZIP)
13,408

Population outlook (St. Lawrence County) Hauer SSP2

Today (2025)
110,027 people
By 2030
107,455 · -2.3%
By 2040
100,492 · -8.7%
By 2050
94,254 · -14.3%
By 2075
80,175 · -27.1%
By 2100
63,140 · -42.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 4% Asian 3% Hispanic / Latino 2% Black 2%
Common ancestry
Lithuanian 6% Romanian 4% Iranian 2%
Foreign-born
7% · Canada, China
Languages at home
94% English-only · Spanish 2% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · St. Lawrence

2024 margin
R (+18.0) · D 41.0% · R 59.0%
2008→2024 swing
-34.3pp toward R · 2008: 16.3pp · 2024: -18.0pp
All cycles
2024: R+18.0 2020: R+11.7 2016: R+10.8 2012: D+16.6 2008: D+16.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 48.01%
Current HPI
318.7704
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+106.5% since first listed
16 events — show timeline
  • 2026-05-16 Price Changed $158,000 SLCMLS
  • 2026-04-20 Price Changed $159,000 SLCMLS
  • 2026-03-27 Price Changed $172,500 SLCMLS
  • 2025-10-29 Price Changed $177,500 SLCMLS
  • 2025-10-07 Relisted SLCMLS
  • 2025-10-07 Price Changed $178,000 SLCMLS
  • 2025-10-06 Listed $178,000 SLCMLS
  • 2025-05-19 Price Changed $191,000 SLCMLS
  • 2025-04-24 Price Changed $195,000 SLCMLS
  • 2025-03-04 Price Changed $199,500 SLCMLS
  • 2025-02-25 Listed $205,000 SLCMLS
  • 2024-09-20 Listed $205,000 SLCMLS
  • 2019-09-16 Sold (Public Records) $126,500 Public Records
  • 2019-09-16 Sold (MLS) $126,500 SLCMLS
  • 2019-05-03 Listed $134,900 SLCMLS
  • 2010-06-09 Sold (Public Records) $76,500 Public Records

Property tax history

+9.7%/yr

Latest (2025): $6,286 · -2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…