168 22nd St NW · Barberton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.3/30.0
- ARV discount +9.0/15.0
- DSCR +8.3/10.0
- 1% rule +6.5/10.0
- Schools +4.1/10.0
- Rent growth +4.0/5.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Warm & cozy! Welcome home! Well loved 3 bedroom colonial, nice kitchen with lots of cabinets. Living room & dining room carpet less than 1 year old. Kitchen & bath vinyl newer. Updated electric box. Siding painted 2001 - furnace 2001, insulation. Property sold As Is.
Key facts
- Covered front porch
- Brand new stove
- Convenient location
Tags
Property features AI
Exterior
- Parking: Detached garage (1 car); Driveway; Alley access; Garage faces rear
- Utilities: Public water; Public sewer
- Home design: 2-story home; Block foundation
- Construction: Block construction; Asphalt/fiberglass roof; Built from public records
- Exterior features: Rain gutters; Rear enclosed porch; Front porch; Patio; Back yard; Landscaped yard; Few trees; Detached garage structure
Interior
- Kitchen: Dishwasher; Range
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (gas); Ceiling fan(s); Window cooling unit(s)
- Interior features: Built-in features; Ceiling fan(s); Laminate counters; Natural woodwork; Finished space below grade
- Laundry & utility: Washer; Dryer; Laundry in basement / lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 6.2% in Barberton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
- Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.9% rent growth), your $35k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $73k; list at $125k implies a 71% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 9.02%
- Cash-on-cash
- 9.75%
- DSCR
- 1.43
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $129,270
- List price
- $125,000
- Delta
- -3.30%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 67 25th St NW | 0.31mi | 3/1.5 | 1,200 (+0%) | 0mo | $184,000 | $153 | 83 |
| 1312 Wooster Rd W | 0.64mi | 3/1.0 | 1,200 (+0%) | 3mo | $103,000 | $86 | 67 |
| 333 17th St NW | 0.46mi | 3/1.0 | 1,270 (+6%) | 2mo | $216,500 | $170 | 67 |
| 1235 Liberty Ave | 0.35mi | 3/2.0 | 1,104 (-8%) | 1mo | $195,000 | $177 | 66 |
| 377 Hillsdale Ave | 0.25mi | 2/2.0 (-1) | 1,282 (+7%) | 3mo | $165,000 | $129 | 65 |
| 1338 Oak Ave | 0.51mi | 3/1.0 | 1,128 (-6%) | 2mo | $182,000 | $161 | 64 |
| 79 20th St SW | 0.43mi | 3/1.0 | 1,110 (-7%) | 4mo | $127,900 | $115 | 64 |
| 144 19th St NW | 0.16mi | 4/2.5 (+1) | 1,342 (+12%) | 1mo | $165,000 | $123 | 61 |
| 250 29th St NW | 0.41mi | 3/2.0 | 1,068 (-11%) | 1mo | $161,500 | $151 | 58 |
| 76 16th St NW | 0.27mi | 4/1.5 (+1) | 1,360 (+14%) | 1mo | $175,000 | $129 | 57 |
| 92 30th St NW | 0.52mi | 3/1.5 | 1,304 (+9%) | 4mo | $193,000 | $148 | 56 |
| 65 29th St NW | 0.47mi | 3/1.0 | 1,026 (-14%) | 4mo | $190,000 | $185 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.86% rent growth · sell at horizon
- IRR
- 1.5%
- Equity multiple
- 1.06×
- Total profit
- $2,116
- Equity at exit
- $18,638
- IRR
- 13.8%
- Equity multiple
- 2.25×
- Total profit
- $43,697
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44203
- Rents YoY
- 5.9%
- Active inventory
- 219
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,435 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$141 /mo · $1,697/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $284
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 268 21st St NW Barberton, OH | 2.0 | 1.0 | 1224 | $1,399 | $1.14 | 14d | 1 | 0.22mi |
| 1270 South Ave Barberton, OH | 1.0–2.0 | 1.0–1.5 | 1012 | $1,449 | $1.43 | 14d | 1 | 0.54mi |
| 1285 Wooster Rd W Barberton, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 14d | 1 | 0.61mi |
| 200 8th St NW Barberton, OH | 3.0 | 2.0 | 1144 | $1,550 | $1.35 | 14d | 1 | 0.70mi |
| 667 W Park Ave Barberton, OH | 2.0 | 1.0 | 900 | $1,350 | $1.50 | 14d | 1 | 0.73mi |
| 3954 Mount Vernon Blvd Norton, OH | 2.0 | 2.0 | 1200 | $1,676 | $1.40 | 14d | 1 | 0.85mi |
| 3953 Mount Vernon Blvd Norton, OH | 2.0 | 1.0 | 1000 | $1,318 | $1.32 | 14d | 1 | 0.85mi |
| 3943 Long Dr Norton, OH | 2.0 | 1.0–2.0 | 1200 | $1,508 | $1.26 | 14d | 5 | 0.89mi |
| 3888 Long Dr Norton, OH | 2.0 | 2.0 | 1000 | $1,601 | $1.60 | 14d | 1 | 0.96mi |
| 1275 Norton Ave #1283 Norton, OH | 3.0 | 1.0 | 932 | $1,200 | $1.29 | 43d | 1 | 0.96mi |
| 3343 Columbia Woods Dr Norton, OH | 1.0–2.0 | 1.0–2.0 | 900 | $1,525 | $1.69 | 2d | 9 | 1.08mi |
| 149 2nd St SW Unit 149 Barberton, OH | 2.0 | 1.0 | 1037 | $1,100 | $1.06 | 14d | 1 | 1.15mi |
Listing history 18 events
-
2026-06-18days on market $125,000 Active 38 DOM
-
2026-06-17days on market $125,000 Active 37 DOM
-
2026-06-16days on market $125,000 Active 36 DOM
-
2026-06-15days on market $125,000 Active 35 DOM
-
2026-06-14days on market $125,000 Active 33 DOM
-
2026-06-10days on market $125,000 Active 30 DOM
-
2026-06-09statusdays on market $125,000 Active 29 DOM
-
2026-06-08days on market $125,000 Contingent 28 DOM
-
2026-06-07days on market $125,000 Contingent 27 DOM
-
2026-06-03days on market $125,000 Contingent 23 DOM
-
2026-06-02days on market $125,000 Contingent 22 DOM
-
2026-06-01statusdays on market $125,000 Contingent 21 DOM
-
2026-05-31days on market $125,000 Active 20 DOM
-
2026-05-31days on market $125,000 Active 19 DOM
-
2026-05-11$125,000 Active 1303-char remark
-
2006-08-23soldstatus $73,000 286-char remark
Show marketing remark (286 chars)
Warm & cozy! Welcome home! Well loved 3 bedroom colonial, nice kitchen with lots of cabinets. Living room & dining room carpet less than 1 year old. Kitchen & bath vinyl newer. Updated electric box. Siding painted 2001 - furnace 2001, insulation. Property sold As Is.
-
2006-08-23soldstatus $73,000
Show marketing remark (286 chars)
Warm & cozy! Welcome home! Well loved 3 bedroom colonial, nice kitchen with lots of cabinets. Living room & dining room carpet less than 1 year old. Kitchen & bath vinyl newer. Updated electric box. Siding painted 2001 - furnace 2001, insulation. Property sold As Is.
-
2006-04-26$79,900 286-char remark
Show marketing remark (286 chars)
Warm & cozy! Welcome home! Well loved 3 bedroom colonial, nice kitchen with lots of cabinets. Living room & dining room carpet less than 1 year old. Kitchen & bath vinyl newer. Updated electric box. Siding painted 2001 - furnace 2001, insulation. Property sold As Is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,697 · $141/mo
- Projected year-2 tax
- $1,824 · $152/mo
- Expected delta
- +$126/yr (+$11/mo · 7.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,216
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,697
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,377
- − Management
- −$1,377
- − Depreciation
- −$3,636
- Taxable income
- $1,501
- Est. tax owed @ 24.0%
- −$360
- After-tax cash flow
- $3,052/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Barberton City
- NCES district ID
- 3904353
- Math proficiency
- 47% ▼ -9.00%
- Reading proficiency
- 51% ▼ -9.00%
- Median HH income
- $37,660
- Composite
- 40.77/100
- National rank
- #3646
- State rank
- #466 of 656 in OH
Livability — Barberton
- Score
- 71/100
- State rank
- #428
- US rank
- #7016
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Barberton, OH
- County
- Summit County · 440,783 people
- City population
- 38,701
- Metro
- Akron, OH
- Population (ZIP)
- 38,701
- Household income
- $63,759
- Rent vs Own
- Severe rent burden
- 805.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
- Common ancestry
- Romanian 3% Slovak 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.82%
- Current HPI
- 199.8143
- Rent YoY
- ▲ 5.86%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+56.4% since first listed6 events — show timeline
- 2026-06-09 Relisted — MLSNOW
- 2026-06-01 Contingent — MLSNOW
- 2026-05-11 Listed $125,000 MLSNOW
- 2006-08-23 Sold (Public Records) $73,000 Public Records
- 2006-08-23 Sold (MLS) $73,000 MLSNOW
- 2006-04-26 Listed $79,900 MLSNOW
Property tax history
+2.9%/yrLatest (2025): $1,697 · -2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…