Duplex
307 Jefferson Ave · La Porte, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.2/30.0
- DSCR +8.9/10.0
- 1% rule +6.4/10.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Two unit ready for new owners on LaPorte's east side. Downstairs apartment recently updated and ready to rent. Upper rented to longtime tenant.
Key facts
- 6,050 sq ft lot
- Built 1887
- Listed 20 days
Property features AI
Finance
- Other: Multi-unit building with 2 total units; occupants are tenants; Total rooms: 11; Above-grade finished area: 1,764
Exterior
- Parking: Other parking
- Utilities: Public water; Public sewer
- Home design: Two-story property; Built in 1887
- Construction: Built in 1887
- Exterior features: Assessor-listed lot size
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: Two 2-bedroom units (multi-unit property)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Natural gas heating; Other cooling
- Interior features: Pets allowed; Other interior features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $200k.
Deal economics
- At list price, monthly cash flow is $513 ($6k/yr) — positive. Per door: $257/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $197k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 3.7% in La Porte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#81 in IN, #4,852 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools C-, commute F, employment F.
- Laporte Community School Corporation (urban): math 37% / reading 44% proficiency, ranked #139 of 301 in IN (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 260 active listings in the ZIP; 216 units permitted in LaPorte County in 2024 (75 in 5+ unit buildings).
- This rent runs 37% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- LaPorte County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $200k implies a 150% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1887 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1887 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.37%
- Cash-on-cash
- 10.99%
- DSCR
- 1.49
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $144,648
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1308 Lincolnway | 0.60mi | 4/2.0 | 1,833 (+4%) | 14mo | $150,000 | $82 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.1%
- Equity multiple
- 1.00×
- Total profit
- $246
- Equity at exit
- $29,821
- IRR
- 9.8%
- Equity multiple
- 1.75×
- Total profit
- $42,197
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46350
- Active inventory
- 260
- Price-to-rent
- 14.6×
Monthly cashflow live
- Estimated rent
- $2,279 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$155 /mo · $1,862/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$479
- Net cashflow
- $513
Break-even live
Sensitivity live
| Price | -10% $626 | -5% $570 | +0% $513 | +5% $456 | +10% $400 |
|---|---|---|---|---|---|
| Rent | -10% $333 | -5% $423 | +0% $513 | +5% $603 | +10% $693 |
| Rate | -1.0pp $614 | -0.5pp $564 | base $513 | +0.5pp $461 | +1.0pp $409 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,278 |
| #1 | 2 | 1 | $1,139 |
| #2 | 2 | 1 | $1,139 |
| Total (2 units) | $2,279 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-19days on market $200,000 Active 21 DOM
-
2026-06-18days on market $200,000 Active 20 DOM
-
2026-06-17days on market $200,000 Active 19 DOM
-
2026-06-16days on market $200,000 Active 18 DOM
-
2026-06-15days on market $200,000 Active 17 DOM
-
2026-06-14days on market $200,000 Active 15 DOM
-
2026-06-13days on market $200,000 Active 14 DOM
-
2026-06-10days on market $200,000 Active 12 DOM
-
2026-06-09days on market $200,000 Active 11 DOM
-
2026-06-09remarks 429-char remark
-
2026-06-09$200,000 Active 10 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,862 · $155/mo
- Projected year-2 tax
- $1,862 · $155/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,348
- − Mortgage interest
- −$11,203
- − Property taxes
- −$1,862
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,188
- − Management
- −$2,188
- − Depreciation
- −$5,818
- Taxable income
- $3,089
- Est. tax owed @ 24.0%
- −$741
- After-tax cash flow
- $5,416/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Laporte Community School Corporation
- NCES district ID
- 1805580
- Math proficiency
- 37% ▼ -13.00%
- Reading proficiency
- 44% ▼ -11.00%
- Median HH income
- $46,761
- Composite
- 34.58/100
- National rank
- #5162
- State rank
- #139 of 301 in IN
Livability — La Porte
- Score
- 74/100
- State rank
- #81
- US rank
- #4852
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Porte, IN
- County
- La Porte County · 88,580 people
- City population
- 44,763
- Metro
- Michigan City-La Porte, IN
- Population (ZIP)
- 44,763
- Household income
- $74,307
- Rent vs Own
- Severe rent burden
- 835.0
Population outlook (LaPorte County) Hauer SSP2
- Today (2025)
- 109,757 people
- By 2030
- 108,288 · -1.3%
- By 2040
- 105,070 · -4.3%
- By 2050
- 102,330 · -6.8%
- By 2075
- 97,009 · -11.6%
- By 2100
- 86,459 · -21.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 8% Hispanic / Latino 8% Black 3%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 11% Iranian 3% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 4% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · LaPorte
- 2024 margin
- R (+14.1) · D 42.1% · R 56.2% · Other 1.7%
- 2008→2024 swing
- -19.1pp toward R · 2008: 5.0pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+7.2 2016: R+6.4 2012: D+12.6 2008: D+5.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.94%
- Current HPI
- 209.2564
- Rent YoY
- —
- Metro
- Michigan City-La Porte, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+259.8% since first listed13 events — show timeline
- 2026-05-29 Listed $200,000 NIRA MLS as Distributed by MLS Grid
- 2021-10-27 Sold (MLS) $80,000 NIRA MLS as Distributed by MLS Grid
- 2021-09-24 Listed $83,900 NIRA MLS as Distributed by MLS Grid
- 2021-07-22 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2021-04-23 Listed $75,000 NIRA MLS as Distributed by MLS Grid
- 2021-02-08 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2020-08-07 Listed $85,000 NIRA MLS as Distributed by MLS Grid
- 2011-03-13 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2010-03-12 Listed $79,000 NIRA MLS as Distributed by MLS Grid
- 2005-11-10 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2004-10-27 Listed $83,900 NIRA MLS as Distributed by MLS Grid
- 2004-03-05 Listed $17,850 NIRA MLS as Distributed by MLS Grid
- 1998-03-05 Sold (Public Records) $55,580 Public Records
Property tax history
+3.3%/yrLatest (2024): $1,862 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…