200 Berkley Rd #123 · Hollywood, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- ARV discount +7.5/15.0
- 1% rule +5.5/10.0
- Schools +4.1/10.0
- Livability +3.8/5.0
- DSCR +3.5/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$206,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
Key facts
- $525 HOA
- 2 parking spots
- Community pool
Property features AI
Finance
- Other: Maximum pet weight 20 lbs (pets allowed, size limit)
- HOA & community: Monthly association fee; Association fee covers common areas and structure maintenance; Community amenities: clubhouse, elevators, fitness center, laundry, pool, shuffleboard court, sauna, spa/hot tub, storage, tennis courts; Senior community
Exterior
- Parking: Assigned parking; One space included; Two or more spaces available
- Security: Complex fenced; Key card entry; Smoke detectors
- Utilities: Cable available
- Home design: Attached property; 2-story building; Entry on level 1
- Construction: Block construction; Resale property
- Exterior features: Balcony; Screened balcony; Association pool; Waterfront; Has a view
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
- Bedrooms: Bedroom on main level
- Flooring: Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: First floor entry; Bedroom on main level; Ceramic tile flooring
- Laundry & utility: Common area laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $206k.
Deal economics
- At list price, monthly cash flow is $-57 ($-683/yr) — negative.
- To cash-flow at today's rent, offer at most $196k (4.9% below list).
- Meets the 1% rule at list price ($2k rent vs $206k).
- Recommended offer: $194k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.0% vs local median 3.2% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.0%/yr); 338 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 32% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 82 days — a 6% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $168k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 24% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 5.96%
- Cash-on-cash
- -1.18%
- DSCR
- 0.95
- GRM
- 8.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.01% rent growth · sell at horizon
- IRR
- -20.9%
- Equity multiple
- 0.29×
- Total profit
- $-41,001
- Equity at exit
- $30,715
- IRR
- -20.9%
- Equity multiple
- 0.03×
- Total profit
- $-56,090
- Equity at exit
- $17,811
Cash invested: $57,680 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33024
- Rents YoY
- 1.0%
- Active inventory
- 338
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,156 high interval (Pro) →
- Mortgage (P&I)
- −$1,080
- Tax from tax record
- −$69 /mo · $829/yr
- Insurance
- −$86
- HOA
- −$525
- Vacancy / Maint / Mgmt
- −$453
- Net cashflow
- $-57
Break-even live
Sensitivity live
| Price | -10% $60 | -5% $1 | +0% $-57 | +5% $-115 | +10% $-174 |
|---|---|---|---|---|---|
| Rent | -10% $-227 | -5% $-142 | +0% $-57 | +5% $28 | +10% $113 |
| Rate | -1.0pp $47 | -0.5pp $-5 | base $-57 | +0.5pp $-110 | +1.0pp $-165 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,500
- Closing costs
- $6,180
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 251 Berkley Rd #209 Hollywood, FL | 1.0 | 1.5 | 650 | $1,600 | $2.46 | 4d | 1 | 0.04mi |
| 251 Berkley Rd #209 Hollywood, FL | 1.0 | 1.5 | 650 | $1,600 | $2.46 | 26d | 1 | 0.04mi |
| 200 Ashbury Rd #209 Hollywood, FL | 1.0 | 1.5 | 920 | $1,450 | $1.58 | 26d | 1 | 0.05mi |
| 301 Cambridge Rd #301 Hollywood, FL | 2.0 | 2.0 | 920 | $1,850 | $2.01 | 22d | 1 | 0.08mi |
| 300 Berkley Rd #212 Hollywood, FL | 2.0 | 2.0 | 920 | $1,995 | $2.17 | 26d | 1 | 0.11mi |
| 100 Ashbury Rd Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 840 | $2,400 | $2.86 | 7d | 2 | 0.14mi |
| 100 Ashbury Rd Hollywood, FL | 1.0–2.0 | 1.5–2.0 | 840 | $2,400 | $2.86 | 22d | 2 | 0.14mi |
| 322 Briarwood Cir Unit 1-17 Hollywood, FL | 2.0 | 2.0 | 1030 | $2,500 | $2.43 | 15d | 1 | 0.14mi |
| 100 Berkley Rd #109 Hollywood, FL | 1.0 | 1.5 | 710 | $1,650 | $2.32 | 0d | 1 | 0.18mi |
| 6243 Garden Ct Davie, FL | 2.0 | 2.0 | 950 | $2,375 | $2.50 | 26d | 1 | 0.22mi |
| 6249 Garden Ct Davie, FL | 2.0 | 2.0 | 950 | $2,399 | $2.53 | 18d | 1 | 0.23mi |
| 100 Gate Rd Unit 3-63 Hollywood, FL | 2.0 | 2.0 | 1000 | $2,300 | $2.30 | 16d | 1 | 0.25mi |
| 200 Gate Rd #102 Hollywood, FL | 2.0 | 2.0 | 1015 | $1,850 | $1.82 | 26d | 1 | 0.33mi |
| 7400 Stirling Rd Hollywood, FL | 2.0 | 1.0 | 610 | $2,002 | $3.28 | 0d | 11 | 0.52mi |
| 7420 Stirling Rd Hollywood, FL | 2.0 | 2.0 | 925 | $2,195 | $2.37 | 6d | 1 | 0.61mi |
| 6420 Oak St Hollywood, FL | 2.0 | 1.0 | 1027 | $3,500 | $3.41 | 22d | 1 | 0.63mi |
| 6420 Oak St Hollywood, FL | 3.0 | 2.0 | 1028 | $3,500 | $3.40 | 26d | 1 | 0.63mi |
| 7550 Stirling Rd Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 872 | $2,295 | $2.63 | 0d | 6 | 0.70mi |
| 7025 Stirling Rd Davie, FL | 1.0–3.0 | 1.0–2.0 | 1044 | $2,696 | $2.58 | 4d | 17 | 0.75mi |
| 3300 El Jardin Dr Hollywood, FL | 2.0 | 1.0 | 864 | $2,000 | $2.31 | 26d | 1 | 0.80mi |
| 7608 NW 38th Ct #14 Hollywood, FL | 2.0 | 2.0 | 831 | $2,450 | $2.95 | 26d | 1 | 0.83mi |
| 7610 Stirling Rd Unit 204C Hollywood, FL | 1.0 | 1.0 | 750 | $1,675 | $2.23 | 16d | 1 | 0.84mi |
| 7610 Stirling Rd Hollywood, FL | 1.0 | 1.0 | 750 | $1,675 | $2.23 | 26d | 2 | 0.84mi |
| 7541 Atlanta St #7541 Hollywood, FL | 3.0 | 2.0 | 1056 | $2,700 | $2.56 | 26d | 1 | 0.95mi |
| 5100 SW 64th Ave Davie, FL | 2.0 | 2.0 | 990 | $2,122 | $2.14 | 26d | 2 | 0.98mi |
| 5100 SW 64th Ave #106 Davie, FL | 2.0 | 2.0 | 990 | $2,250 | $2.27 | 5d | 1 | 0.98mi |
| 5100 SW 64th Ave #106 Davie, FL | 2.0 | 2.0 | 990 | $2,350 | $2.37 | 23d | 1 | 0.98mi |
| 5080 SW 64th Ave #208 Davie, FL | 2.0 | 2.0 | 990 | $2,200 | $2.22 | 17d | 1 | 1.04mi |
| 5080 SW 64th Ave #208 Davie, FL | 2.0 | 2.0 | 990 | $2,200 | $2.22 | 12d | 1 | 1.04mi |
| 6791 Scott St Unit 6791 Hollywood, FL | 3.0 | 2.0 | 886 | $3,400 | $3.84 | 26d | 1 | 1.06mi |
| 6791 Scott St Hollywood, FL | 3.0 | 2.0 | 886 | $3,300 | $3.72 | 3d | 1 | 1.06mi |
| 3777 NW 78th Ave Hollywood, FL | 2.0–3.0 | 1.5–2.0 | 1050 | $2,000 | $1.90 | 0d | 2 | 1.12mi |
| 6560 SW 49th St Unit 2 Davie, FL | 1.0 | 1.0 | 1000 | $1,800 | $1.80 | 5d | 1 | 1.18mi |
| 3211 Sabal Palm Mnr #105 Hollywood, FL | 2.0 | 2.0 | 942 | $1,666 | $1.77 | 26d | 1 | 1.19mi |
| 6193 SW 48th Ct Unit 6193 Davie, FL | 2.0 | 2.0 | 1075 | $2,550 | $2.37 | 4d | 1 | 1.19mi |
| 6193 SW 48th Ct Unit 6193 Davie, FL | 2.0 | 2.0 | 1075 | $2,600 | $2.42 | 12d | 1 | 1.19mi |
| 4785 SW 62nd Ave #102 Davie, FL | 2.0 | 2.0 | 965 | $2,175 | $2.25 | 7d | 1 | 1.23mi |
| 3271 Sabal Palm Mnr #103 Hollywood, FL | 2.0 | 2.0 | 942 | $2,100 | $2.23 | 26d | 1 | 1.25mi |
| 4775 SW 62nd Ave #102 Davie, FL | 2.0 | 2.0 | 965 | $1,900 | $1.97 | 0d | 1 | 1.26mi |
| 3241 Sabal Palm Mnr #104 Hollywood, FL | 2.0 | 2.0 | 942 | $2,150 | $2.28 | 26d | 1 | 1.26mi |
HOA detail condo
- Monthly dues
- $525 · $6,300/yr
- Likely covers
- internetpoolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 27 events
-
2026-06-21days on market $206,000 Active 82 DOM
-
2026-06-18days on market $206,000 Active 79 DOM
-
2026-06-17days on market $206,000 Active 78 DOM
-
2026-06-16days on market $206,000 Active 77 DOM
-
2026-06-15days on market $206,000 Active 76 DOM
-
2026-06-13days on market $206,000 Active 74 DOM
-
2026-06-09days on market $206,000 Active 70 DOM
-
2026-06-08days on market $206,000 Active 69 DOM
-
2026-06-07days on market $206,000 Active 68 DOM
-
2026-06-04days on market $206,000 Active 65 DOM
-
2026-06-03days on market $206,000 Active 64 DOM
-
2026-06-02days on market $206,000 Active 63 DOM
-
2026-06-01days on market $206,000 Active 62 DOM
-
2026-05-31days on market $206,000 Active 61 DOM
-
2026-05-10price $206,000
-
2026-04-11status Active
-
2026-03-26$209,900 Active
-
2022-08-19soldstatus $168,000
-
2022-08-16soldstatus $168,000 Closed 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
2022-07-26historical Active Under Contract 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
2022-07-22price $174,900 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
2022-06-19status Active 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
2022-06-19price $179,900 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
2022-06-17status Active Under Contract 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
2022-06-09$164,900 Active 819-char remark
Show marketing remark (819 chars)
Act quickly to this spacious 2/2 condo in carriage hills. Nice view of the tennis courts , pool and side view of the lake. Picnic and bbq area right outside your screened patio. Remodeled kitchen with ss appliances and a window in the kitchen. Partially remodeled bathrooms . Tile flooring throughout the apartment . Lots of closet space . Excellent location right near the clubhouse with all the unbelievable amenities. Close to Hard Rock Casino, shopping centers and restaurants and walk to Publix COMMUNITY OF CARRIAGE HILLS WITH LOTS OF FUN ACTIVITIES AND AMENITIES FOR THE RESIDENTS * CLUB HOUSE, GYM, SHUFFLE BOARD, TENNIS COURTS, BALL ROOM, OLYMPIC SIZE POOL & * Gated Community * . CLOSE TO FORT LAUDERDALE INT. * * Some images may have been virtually staged * * Monthly fees include tv and internet .
-
1996-06-27soldstatus $42,000
-
1981-01-01soldstatus $46,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $829 · $69/mo
- Projected year-2 tax
- $1,710 · $142/mo
- Expected delta
- +$881/yr (+$73/mo · 106.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,872
- − Mortgage interest
- −$11,539
- − Property taxes
- −$829
- − Insurance
- −$1,030
- − Repairs & maintenance
- −$2,070
- − Management
- −$2,070
- − HOA
- −$6,300
- − Depreciation
- −$5,993
- Taxable loss
- −$3,958
- Est. tax savings @ 24.0%
- +$950
- After-tax cash flow
- $267/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hollywood
- Score
- 76/100
- State rank
- #232
- US rank
- #3548
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hollywood, FL
- County
- Broward County · 1,963,430 people
- City population
- 109,079
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 76,585
- Household income
- $80,061
- Rent vs Own
- Severe rent burden
- 2813.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Hispanic / Latino 52% Two or more races 23% White 22% Black 17% Asian 4%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 7% Cuban 13% Dominican 5%
- Common ancestry
- Hispanic 4% Romanian 2% Estonian 1%
- Foreign-born
- 40% · Canada, Jamaica, Dominican Republic
- Languages at home
- 44% English-only · Spanish 46% French/Haitian/Cajun 5% Other Indo-European 3%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -442.20%
- Current HPI
- 464.3405
- Rent YoY
- ▲ 1.01%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+347.8% since first listed13 events — show timeline
- 2026-05-10 Price Changed $206,000 MARMLS
- 2026-04-11 Relisted — MARMLS
- 2026-03-26 Listed $209,900 MARMLS
- 2022-08-19 Sold (Public Records) $168,000 Public Records
- 2022-08-16 Sold (MLS) $168,000 MARMLS
- 2022-07-26 Contingent — MARMLS
- 2022-07-22 Price Changed $174,900 MARMLS
- 2022-06-19 Relisted — MARMLS
- 2022-06-19 Price Changed $179,900 MARMLS
- 2022-06-17 Relisted — MARMLS
- 2022-06-09 Listed $164,900 MARMLS
- 1996-06-27 Sold (Public Records) $42,000 Public Records
- 1981-01-01 Sold (Public Records) $46,000 Public Records
Property tax history
-3.7%/yrLatest (2025): $829 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…