CashFlowRE
Sign in Sign up
237 2nd Ave SW
C- Composite 52.2
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.3/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.1/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$80,000

237 2nd Ave SW · Cut Bank, MT 59427
1 bd · 1.0 ba · 518 sqft · SingleFamily public records · 21 Days on market
Built 1930 7,013 sqft lot ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Key facts

  • 7,013 sq ft lot
  • Built 1930
  • Listed 20 days

Property features AI

Exterior

  • Home design: Single-family residence; Residential property
  • Construction: Metal siding
  • Exterior features: Back yard fencing; Shed(s)

Interior

  • Kitchen: Range; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas forced air heating
  • Interior features: Range; Refrigerator; Has basement with crawl space and concrete

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $131 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($809 rent vs $80k).
  • Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.0% in Cut Bank — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#81 in MT) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: schools C-, commute C-, employment D+.
  • Cut Bank H S (town): math 11% / reading 20% proficiency, ranked #268 of 339 in MT (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 35 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $78,800 (1.5% below list)

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.26%
Cash-on-cash
7.04%
DSCR
1.31
GRM
8.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.5%
Equity multiple
0.79×
Total profit
$-4,607
Equity at exit
$11,928
10-year hold
IRR
4.1%
Equity multiple
1.30×
Total profit
$6,704
Equity at exit
$6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
82 Strongly Landlord-Friendly
State Montana
82 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
30-day notice; no rent control; preempted; rural-skewed market.

ZIP-level market 59427

Home prices YoY
-35.0%
Active inventory
35
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$809 medium interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$55 /mo · $657/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$170
Net cashflow
$131

Break-even live

Break-even rent $643
Max offer price $80,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,000
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-18
    days on market $80,000 Active 21 DOM
  2. 2026-06-17
    days on market $80,000 Active 20 DOM
  3. 2026-06-16
    days on market $80,000 Active 19 DOM
  4. 2026-06-15
    days on market $80,000 Active 18 DOM
  5. 2026-06-13
    days on market $80,000 Active 16 DOM
  6. 2026-06-12
    days on market $80,000 Active 15 DOM
  7. 2026-06-09
    days on market $80,000 Active 12 DOM
  8. 2026-06-08
    days on market $80,000 Active 11 DOM
  9. 2026-06-07
    days on market $80,000 Active 10 DOM
  10. 2026-06-05
    days on market $80,000 Active 8 DOM
  11. 2026-06-04
    days on market $80,000 Active 6 DOM
  12. 2026-06-02
    days on market $80,000 Active 5 DOM
  13. 2026-06-01
    days on market $80,000 Active 4 DOM
  14. 2026-05-31
    days on market $80,000 Active 3 DOM
  15. 2026-05-28
    listed $80,000 Active
  16. 2025-09-18
    listed $90,000 Active
  17. 2025-02-27
    soldstatus
  18. 2025-02-27
    soldstatus
  19. 2012-03-27
    soldstatus
  20. 2010-08-19
    soldstatus
  21. 2006-11-27
    soldstatus
  22. 1996-02-12
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MT · Resets to sale price

Current annual tax
$657 · $55/mo
Projected year-2 tax
$672 · $56/mo
Expected delta
+$15/yr (+$1/mo · 2.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 1/10 Low 6 d/yr ≥88°F today · 11 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 12 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,707
− Mortgage interest
−$4,481
− Property taxes
−$657
− Insurance
−$400
− Repairs & maintenance
−$777
− Management
−$777
− Depreciation
−$2,327
Taxable income
$289
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$69
After-tax cash flow
$1,508/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cut Bank H S
NCES district ID
3008190
Math proficiency
11% ▼ -19.00%
Reading proficiency
20% ▼ -10.00%
Median HH income
$41,470
Composite
16.78/100
National rank
#14223
State rank
#268 of 339 in MT

Livability — Cut Bank

Score
70/100
State rank
#81
US rank
#8053

Category grades

Amenities F Commute C- Cost of living A+ Crime F Employment D+ Housing B Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cut Bank, MT
Population (ZIP)
4,955

Population outlook (Glacier County) Hauer SSP2

Today (2025)
13,805 people
By 2030
13,789 · -0.1%
By 2040
13,635 · -1.2%
By 2050
13,417 · -2.8%
By 2075
13,107 · -5.1%
By 2100
12,567 · -9.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 65% Native American 23% Two or more races 7% Hispanic / Latino 4%
Common ancestry
Portuguese 10% Serbian 2% Scotch-Irish 2%
Foreign-born
1% · Canada
Languages at home
88% English-only · German/W. Germanic 7% Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Glacier

2024 margin
D (+19.6) · D 57.8% · R 38.2% · Other 4.1%
2008→2024 swing
-20.1pp toward R · 2008: 39.7pp · 2024: 19.6pp
All cycles
2024: D+19.6 2020: D+30.6 2016: D+29.7 2012: D+32.5 2008: D+39.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -87.39%
Current HPI
162.3013
Rent YoY
Metro
State GDP YoY
▲ 3.41%
F500 in state
2

Industry mix (Fortune 500 HQ in MT)

Industry F500 HQs Revenue

Price history

-11.1% since first listed
8 events — show timeline
  • 2026-05-28 Listed $80,000 MRMLS
  • 2025-09-18 Listed $90,000 MRMLS
  • 2025-02-27 Sold (Public Records) Public Records
  • 2025-02-27 Sold (Public Records) Public Records
  • 2012-03-27 Sold (Public Records) Public Records
  • 2010-08-19 Sold (Public Records) Public Records
  • 2006-11-27 Sold (Public Records) Public Records
  • 1996-02-12 Sold (Public Records) Public Records

Property tax history

+3.6%/yr

Latest (2024): $657 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…