Multi-family
252 Spencer Rd · St. Peters, MO
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.9/30.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- Rent growth +3.2/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$164,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Location, Location, Location. This recently updated 1/2 Duplex is centrally located on Spencer Rd across from the St. Peter's Library, in close proximity to parks, City Hall, malls, restaurants, Rec-Plex, and in the highly regarded Fort Zumwalt East School District. The home sits on a corner lot backing to trees, features a 1 car attached garage, and is definitely a must see! The main level features newer laminate flooring throughout, neutral paint, updated hall bath, epicure kitchen, separate dinning room, and a wood burning fireplace in the family room. The upper level features 2 bedrooms each with their own ensuite, ample closet space, newer carpet, and a large walk-in closet in the master suite. The partially finished LL features a spacious rec room. The exterior has been recently painted in 2015.
Key facts
- Level backyard
- Privacy fence
- Sliding glass door
Tags
Property features AI
Finance
- Other: Private ownership
- Financial info: Seller may consider concessions; Lease not considered
Exterior
- Parking: Driveway; Attached garage with garage door opener (garage faces front); 1-car garage
- Utilities: Public water; Public sewer; Single-phase electric; Cable available
- Home design: Attached single-family residence; Two levels
- Construction: Vinyl siding
- Exterior features: Deck; Private wood privacy fence around the backyard; Level backyard
Interior
- Kitchen: Dishwasher; Garbage disposal; Built-in gas range; Refrigerator
- Bedrooms: 2 bedrooms (both on the upper level)
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms; 1 half bathroom (main level)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fans; Electric cooling
- Interior features: Fireplace in the family room; Full unfinished basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath multifamily listed at $165k.
Deal economics
- At list price, monthly cash flow is $612 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Cap rate 10.7% vs local median 4.2% in St. Peters — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Ft. Zumwalt R-II (suburban): math 54% / reading 60% proficiency, ranked #14 of 324 in MO (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Hawthorn Elem. (math 44% / reading 50%, grade D-, #347 of 1,115 statewide, top 35%, 463 students, 22% FRL); Ft. Zumwalt East High (math 50% / reading 64%, grade C, #51 of 521 statewide, top 11%, 1,226 students, 25% FRL).
- Market conditions: Rents rising (+2.7%/yr); 290 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,021 units permitted in St. Charles County in 2024 (568 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Charles County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.7% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 10.75%
- Cash-on-cash
- 15.91%
- DSCR
- 1.71
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.69% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.25×
- Total profit
- $11,622
- Equity at exit
- $24,587
- IRR
- 15.6%
- Equity multiple
- 2.25×
- Total profit
- $57,658
- Equity at exit
- $14,258
Cash invested: $46,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63376
- Rents YoY
- 2.7%
- Active inventory
- 290
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $2,211 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$201 /mo · $2,409/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$464
- Net cashflow
- $612
Break-even live
Sensitivity live
| Price | -10% $706 | -5% $659 | +0% $612 | +5% $566 | +10% $519 |
|---|---|---|---|---|---|
| Rent | -10% $438 | -5% $525 | +0% $612 | +5% $700 | +10% $787 |
| Rate | -1.0pp $695 | -0.5pp $654 | base $612 | +0.5pp $570 | +1.0pp $526 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,225
- Closing costs
- $4,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5300 Mexico Rd Saint Peters, MO | 2.0 | 1.0–2.0 | 947 | $2,570 | $2.71 | 2d | 28 | 0.69mi |
| 100 Viva Bene Cir St Peters, MO | 1.0–2.0 | 1.5–2.5 | 1173 | $3,306 | $2.82 | 2d | 23 | 0.71mi |
| 1248 Mendoza Dr Saint Peters, MO | 3.0 | 2.0 | 1300 | $2,031 | $1.56 | 15d | 1 | 0.97mi |
| 2000 Enson LN St Peters, MO | 1.0–2.0 | 1.0–2.0 | 930 | $1,815 | $1.95 | 2d | 16 | 1.02mi |
| 138 Rhythm Point Dr Saint Peters, MO | 3.0 | 2.0 | 1836 | $2,995 | $1.63 | 15d | 1 | 1.23mi |
| 879 Delray Dr St Peters, MO | 2.0 | 3.0 | 1330 | $1,795 | $1.35 | 24d | 1 | 1.25mi |
| 43 Plum Tree Dr Saint Peters, MO | 3.0 | 2.0 | 1477 | $2,530 | $1.71 | 4d | 1 | 1.25mi |
| 418 Willott Square Dr Saint Peters, MO | 2.0 | 3.0 | 1588 | $2,100 | $1.32 | 2d | 1 | 1.25mi |
| 895 Delray Dr St Peters, MO | 3.0 | 2.5 | 1643 | $1,750 | $1.07 | 24d | 1 | 1.26mi |
| 18 Brooker Ct Saint Peters, MO | 3.0 | 2.0 | 1104 | $1,895 | $1.72 | 3d | 1 | 1.38mi |
Listing history 13 events
-
2026-05-23status Pending
-
2026-05-22$164,900 Active
-
2016-01-04soldstatus $125,000
-
2015-12-30soldstatus Closed 813-char remark
Show marketing remark (813 chars)
Location, Location, Location. This recently updated 1/2 Duplex is centrally located on Spencer Rd across from the St. Peter's Library, in close proximity to parks, City Hall, malls, restaurants, Rec-Plex, and in the highly regarded Fort Zumwalt East School District. The home sits on a corner lot backing to trees, features a 1 car attached garage, and is definitely a must see! The main level features newer laminate flooring throughout, neutral paint, updated hall bath, epicure kitchen, separate dinning room, and a wood burning fireplace in the family room. The upper level features 2 bedrooms each with their own ensuite, ample closet space, newer carpet, and a large walk-in closet in the master suite. The partially finished LL features a spacious rec room. The exterior has been recently painted in 2015.
-
2015-10-22historical 813-char remark
Show marketing remark (813 chars)
Location, Location, Location. This recently updated 1/2 Duplex is centrally located on Spencer Rd across from the St. Peter's Library, in close proximity to parks, City Hall, malls, restaurants, Rec-Plex, and in the highly regarded Fort Zumwalt East School District. The home sits on a corner lot backing to trees, features a 1 car attached garage, and is definitely a must see! The main level features newer laminate flooring throughout, neutral paint, updated hall bath, epicure kitchen, separate dinning room, and a wood burning fireplace in the family room. The upper level features 2 bedrooms each with their own ensuite, ample closet space, newer carpet, and a large walk-in closet in the master suite. The partially finished LL features a spacious rec room. The exterior has been recently painted in 2015.
-
2015-09-10price $129,900 813-char remark
Show marketing remark (813 chars)
Location, Location, Location. This recently updated 1/2 Duplex is centrally located on Spencer Rd across from the St. Peter's Library, in close proximity to parks, City Hall, malls, restaurants, Rec-Plex, and in the highly regarded Fort Zumwalt East School District. The home sits on a corner lot backing to trees, features a 1 car attached garage, and is definitely a must see! The main level features newer laminate flooring throughout, neutral paint, updated hall bath, epicure kitchen, separate dinning room, and a wood burning fireplace in the family room. The upper level features 2 bedrooms each with their own ensuite, ample closet space, newer carpet, and a large walk-in closet in the master suite. The partially finished LL features a spacious rec room. The exterior has been recently painted in 2015.
-
2015-09-02$139,900 Active 813-char remark
Show marketing remark (813 chars)
Location, Location, Location. This recently updated 1/2 Duplex is centrally located on Spencer Rd across from the St. Peter's Library, in close proximity to parks, City Hall, malls, restaurants, Rec-Plex, and in the highly regarded Fort Zumwalt East School District. The home sits on a corner lot backing to trees, features a 1 car attached garage, and is definitely a must see! The main level features newer laminate flooring throughout, neutral paint, updated hall bath, epicure kitchen, separate dinning room, and a wood burning fireplace in the family room. The upper level features 2 bedrooms each with their own ensuite, ample closet space, newer carpet, and a large walk-in closet in the master suite. The partially finished LL features a spacious rec room. The exterior has been recently painted in 2015.
-
2005-05-17soldstatus $122,500
-
2000-08-24soldstatus $84,500
-
1995-08-01soldstatus $114,000
-
1992-03-01soldstatus
-
1987-08-01soldstatus
-
1986-05-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,409 · $201/mo
- Projected year-2 tax
- $2,409 · $201/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,530
- − Mortgage interest
- −$9,237
- − Property taxes
- −$2,409
- − Insurance
- −$824
- − Repairs & maintenance
- −$2,122
- − Management
- −$2,122
- − Depreciation
- −$4,797
- Taxable income
- $5,018
- Est. tax owed @ 24.0%
- −$1,204
- After-tax cash flow
- $6,144/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ft. Zumwalt R-II
- NCES district ID
- 2908370
- Math proficiency
- 54% ▼ -7.00%
- Reading proficiency
- 60% ▼ -4.00%
- Median HH income
- $75,817
- Composite
- 51.04/100
- National rank
- #1772
- State rank
- #14 of 324 in MO
Livability — St. Peters
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Peters, MO
- County
- Saint Charles County · 399,703 people
- City population
- 74,876
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 74,962
- Household income
- $96,393
- Rent vs Own
- Severe rent burden
- 964.0
Population outlook (St. Charles County) Hauer SSP2
- Today (2025)
- 437,857 people
- By 2030
- 461,707 · +5.4%
- By 2040
- 503,222 · +14.9%
- By 2050
- 534,684 · +22.1%
- By 2075
- 597,047 · +36.4%
- By 2100
- 609,682 · +39.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 6% Black 5% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Lithuanian 3% Romanian 3% Italian 2%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 96% English-only · Spanish 1% Chinese 1% Other Asian/Pacific 1%
Political lean MEDSL · St. Charles
- 2024 margin
- R (+17.0) · D 40.8% · R 57.8% · Other 1.4%
- 2008→2024 swing
- -7.2pp toward R · 2008: -9.7pp · 2024: -17.0pp
- All cycles
- 2024: R+17.0 2020: R+17.5 2016: R+26.4 2012: R+21.0 2008: R+9.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -315.50%
- Current HPI
- 230.3362
- Rent YoY
- ▲ 2.69%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+44.6% since first listed13 events — show timeline
- 2026-05-23 Pending — MARIS as Distributed by MLS Grid
- 2026-05-22 Listed $164,900 MARIS as Distributed by MLS Grid
- 2016-01-04 Sold (Public Records) $125,000 Public Records
- 2015-12-30 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2015-10-22 Delisted — MARIS as Distributed by MLS Grid
- 2015-09-10 Price Changed $129,900 MARIS as Distributed by MLS Grid
- 2015-09-02 Listed $139,900 MARIS as Distributed by MLS Grid
- 2005-05-17 Sold (Public Records) $122,500 Public Records
- 2000-08-24 Sold (Public Records) $84,500 Public Records
- 1995-08-01 Sold (Public Records) $114,000 Public Records
- 1992-03-01 Sold (Public Records) — Public Records
- 1987-08-01 Sold (Public Records) — Public Records
- 1986-05-01 Sold (Public Records) — Public Records
Property tax history
+3.2%/yrLatest (2025): $2,409 · +7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…