Triplex
172 Permanente Way · Mountain View, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 13 days/yr
- Unhealthy air days in 30 yrs
- 13 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Schools +8.0/10.0
- ARV discount +7.5/15.0
- Cash flow +7.4/30.0
- Appreciation +4.5/10.0
- Livability +4.2/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- 1% rule +1.8/10.0
- DSCR +1.5/10.0
$2,199,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Triplex located on Permanente Way in Mountain View featuring three thoughtfully designed 3-bedroom, 1-bath units. The property offers attractive updated curb appeal and a welcoming street presence. Each unit offers a practical layout with comfortable living spaces and functional floor plans. Interiors present an opportunity for updates, allowing a new owner to bring their own vision and improvements to the property. Immediate upside opportunity with one vacant unit. Maximize rents or owner occupy while collecting income from two occupied units. Situated on a nicely sized lot with outdoor space and convenient access to nearby amenities. The property is ideally located near major technology campuses, shopping, dining, parks, and commuter routes including Highways 101 and 85, providing easy access throughout Mountain View and Silicon Valley. An appealing opportunity for buyers seeking a multi-unit property with potential in a highly desirable location.
Key facts
- Convenient access
- Updated curb appeal
- Outdoor space
Tags
Property features AI
Finance
- Other: Separate electric meters for units; Tenant expenses include electric and gas
- Financial info: Annual gross rental income approximately $82,368; Gross scheduled rental income approximately $82,368; Annual rental income listed at $82,368; Total annual expenses approximately $29,337; Gross rent multiplier about 26.71; Trash/utility expense listed at $5,750; Annual city transfer tax applicable; Annual property tax listed separately
Exterior
- Parking: Carport parking (at least 3 carport spaces); Unassigned parking spaces; One designated parking space listed
- Security: Video/Audio security system
- Utilities: Public water; Public sewer; Individual electric meters; Public utilities
- Home design: Two-story building; Trust ownership; One building on the parcel; Zoned R3-2*
- Construction: Wood and other construction materials; Crawl space foundation; Composition/shingle roof
- Exterior features: Backyard; Balcony or patio; Fenced yard; Low-maintenance landscaping
Interior
- Kitchen: Formica and tile countertops; Oven range; Refrigerator(s)
- Bedrooms: Three 3-bedroom units (one unit per floor configuration across the property)
- Bathrooms: Each unit has one full bathroom
- Heating & cooling: Wall furnace heating
- Interior features: Video/Audio security system
- Laundry & utility: Separate electric meters; Tenants pay electric and gas utilities
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/1.0-bath units multifamily listed at $2.20M.
Deal economics
- At list price, monthly cash flow is $-3k ($-34k/yr) — negative. Per door: $-949/mo.
- To cash-flow at today's rent, offer at most $1.70M (22.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $1.49M (32.4% below list).
- Recommended offer: $1.49M (32.4% below list) — sets the bar for 1% rule.
- Cap rate 4.7% vs local median 1.4% in Mountain View — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#14 in CA, #671 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, commute A+; Watch: crime D+, cost of living F.
- Mountain View-Los Altos Union High (urban): math 77% / reading 86% proficiency, ranked #11 of 517 in CA (top 2%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents rising (+3.4%/yr); 23 active listings in the ZIP; high-income renter base; 3,838 units permitted in Santa Clara County in 2024 (1,886 in 5+ unit buildings).
- At $14,880/mo this rent would consume 100% of the median local household income ($179k/yr) (locally 981% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-1.1%/yr); year-one equity from $15k of loan paydown is wiped out by about $23k of value loss. Plan a longer hold.
- Santa Clara County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 97 days — a 9% lower offer ($2.00M) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 97 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 4.74%
- Cash-on-cash
- -5.54%
- DSCR
- 0.75
- GRM
- 12.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.06% appreciation · 3.44% rent growth · sell at horizon
- IRR
- -13.1%
- Equity multiple
- 0.44×
- Total profit
- $-346,029
- Equity at exit
- $525,111
- IRR
- -6.0%
- Equity multiple
- 0.46×
- Total profit
- $-334,469
- Equity at exit
- $546,357
Cash invested: $616,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City Mountain View
- 0 Strongly Tenant-Friendly · D+34
ZIP-level market 94041
- Home prices YoY
- -0.3%
- Rents YoY
- 3.4%
- Active inventory
- 23
- Price-to-rent
- 37.0×
Monthly cashflow live
- Estimated rent
- $14,880 high interval (Pro) →
- Mortgage (P&I)
- −$11,537
- Tax from tax record
- −$2,148 /mo · $25,770/yr
- Insurance
- −$917
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$3,125
- Net cashflow
- $-2,846
Break-even live
Sensitivity live
| Price | -10% $-1,601 | -5% $-2,223 | +0% $-2,846 | +5% $-3,469 | +10% $-4,091 |
|---|---|---|---|---|---|
| Rent | -10% $-4,022 | -5% $-3,434 | +0% $-2,846 | +5% $-2,258 | +10% $-1,671 |
| Rate | -1.0pp $-1,738 | -0.5pp $-2,286 | base $-2,846 | +0.5pp $-3,416 | +1.0pp $-3,996 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1 | $14,880 |
| #1 | 3 | 1 | $4,960 |
| #2 | 3 | 1 | $4,960 |
| #3 | 3 | 1 | $4,960 |
| Total (3 units) | $14,880 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $550,000
- Closing costs
- $66,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-21days on market $2,199,999 Active 97 DOM
-
2026-06-18days on market $2,199,999 Active 94 DOM
-
2026-06-17days on market $2,199,999 Active 93 DOM
-
2026-06-16days on market $2,199,999 Active 92 DOM
-
2026-06-15days on market $2,199,999 Active 91 DOM
-
2026-06-13days on market $2,199,999 Active 89 DOM
-
2026-06-13days on market $2,199,999 Active 88 DOM
-
2026-06-09days on market $2,199,999 Active 85 DOM
-
2026-06-08days on market $2,199,999 Active 84 DOM
-
2026-06-07days on market $2,199,999 Active 83 DOM
-
2026-06-05days on market $2,199,999 Active 80 DOM
-
2026-06-03days on market $2,199,999 Active 79 DOM
-
2026-06-02days on market $2,199,999 Active 78 DOM
-
2026-06-01days on market $2,199,999 Active 77 DOM
-
2026-05-31days on market $2,199,999 Active 76 DOM
-
2026-03-16$2,199,999 Active 963-char remark
Show marketing remark (963 chars)
Triplex located on Permanente Way in Mountain View featuring three thoughtfully designed 3-bedroom, 1-bath units. The property offers attractive updated curb appeal and a welcoming street presence. Each unit offers a practical layout with comfortable living spaces and functional floor plans. Interiors present an opportunity for updates, allowing a new owner to bring their own vision and improvements to the property. Immediate upside opportunity with one vacant unit. Maximize rents or owner occupy while collecting income from two occupied units. Situated on a nicely sized lot with outdoor space and convenient access to nearby amenities. The property is ideally located near major technology campuses, shopping, dining, parks, and commuter routes including Highways 101 and 85, providing easy access throughout Mountain View and Silicon Valley. An appealing opportunity for buyers seeking a multi-unit property with potential in a highly desirable location.
-
2026-03-16$2,199,999 Active 963-char remark
Show marketing remark (963 chars)
Triplex located on Permanente Way in Mountain View featuring three thoughtfully designed 3-bedroom, 1-bath units. The property offers attractive updated curb appeal and a welcoming street presence. Each unit offers a practical layout with comfortable living spaces and functional floor plans. Interiors present an opportunity for updates, allowing a new owner to bring their own vision and improvements to the property. Immediate upside opportunity with one vacant unit. Maximize rents or owner occupy while collecting income from two occupied units. Situated on a nicely sized lot with outdoor space and convenient access to nearby amenities. The property is ideally located near major technology campuses, shopping, dining, parks, and commuter routes including Highways 101 and 85, providing easy access throughout Mountain View and Silicon Valley. An appealing opportunity for buyers seeking a multi-unit property with potential in a highly desirable location.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $25,770 · $2,148/mo
- Projected year-2 tax
- $25,770 · $2,148/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 13 unhealthy d/yr today · 13 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $178,560
- − Mortgage interest
- −$123,234
- − Property taxes
- −$25,770
- − Insurance
- −$11,000
- − Repairs & maintenance
- −$14,285
- − Management
- −$14,285
- − Depreciation
- −$64,000
- Taxable loss
- −$74,014
- Est. tax savings @ 24.0%
- +$17,763
- After-tax cash flow
- $-16,389/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mountain View-Los Altos Union High
- NCES district ID
- 0626310
- Math proficiency
- 77% ▲ 9.00%
- Reading proficiency
- 86% ▲ 4.00%
- Median HH income
- $161,233
- Composite
- 79.5/100
- National rank
- #59
- State rank
- #11 of 517 in CA
Livability — Mountain View
- Score
- 84/100
- State rank
- #14
- US rank
- #671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mountain View, CA
- County
- Santa Clara County · 1,806,974 people
- City population
- 84,858
- Metro
- San Jose-Sunnyvale-Santa Clara, CA
- Population (ZIP)
- 16,050
- Household income
- $178,558
- Rent vs Own
- Severe rent burden
- 981.0
Population outlook (Santa Clara County) Hauer SSP2
- Today (2025)
- 2,179,074 people
- By 2030
- 2,301,297 · +5.6%
- By 2040
- 2,528,195 · +16.0%
- By 2050
- 2,712,135 · +24.5%
- By 2075
- 2,998,701 · +37.6%
- By 2100
- 2,931,429 · +34.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- White 37% Hispanic / Latino 28% Asian 27% Two or more races 13% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Italian 3% Romanian 2% Lithuanian 2%
- Foreign-born
- 39% · Canada, China, Jamaica
- Languages at home
- 50% English-only · Spanish 20% Chinese 11% Other Indo-European 7%
Political lean MEDSL · Santa Clara
- 2024 margin
- Solid D (+40.0) · D 68.1% · R 28.1% · Other 3.8%
- 2008→2024 swing
- -0.9pp no change · 2008: 40.9pp · 2024: 40.0pp
- All cycles
- 2024: D+40.0 2020: D+47.4 2016: D+52.5 2012: D+42.1 2008: D+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.06%
- Current HPI
- 399.4625
- Rent YoY
- ▲ 3.44%
- Metro
- San Jose-Sunnyvale-Santa Clara, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-03-16 Listed $2,199,999 MLSListings
- 2026-03-16 Listed $2,199,999 bridgeMLS, Bay East AOR, or Contra Costa AOR
Property tax history
+13.0%/yrLatest (2025): $25,770 · +487.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…