CashFlowRE
Sign in Sign up
377 Paulk Rd
D Composite 40.4
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +8.7/10.0
  • Cash flow +5.9/30.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • DSCR +0.3/10.0
  • 1% rule +0.2/10.0

$243,000

377 Paulk Rd · Jonesville, LA 71343
4 bd · 3.0 ba · 1,890 sqft · SingleFamily public records · 106 Days on market
Built 1973 4.09 ac lot $129/sqft · 48% below area Est $467k · 48% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy the best of Louisiana's Sportsman's Paradise with this charming 4-bedroom, 3-bath farm-style home situated on 4 acres just minutes from beautiful Larto Lake. The property offers the perfect combination of comfortable country living and outdoor recreation. The home features many updates inside and out, creating a welcoming and well-maintained space ready for its next owners. Outside, the property includes an impressive 100x100 barn with electricity, providing abundant space for equipment, boats, ATVs, hobbies, livestock, or workshop needs. A backyard storage shed offers additional room for tools and outdoor gear. Located less than half a mile from Larto Lake, you'll enjoy convenient access to boating, fishing, and lake recreation, while being near the local Wildlife Management Area (WMA) for excellent deer, duck, and small-game hunting opportunities. This home can come with most furnishings if wanted!! Make an offer on everything and it will be considered! Whether you're looking for a primary residence, weekend retreat, or basecamp for outdoor adventures, this property offers space, versatility, and a prime location in one of Louisiana's most beloved outdoor destinations.

Key facts

  • Farm-style home
  • 4 acres
  • 100x100 barn

Tags

FARM-STYLE HOME4 ACRES100X100 BARNBACKYARD STORAGE SHEDCONVENIENT ACCESS TO BOATING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $243k.

Deal economics

  • At list price, monthly cash flow is $-474 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $159k (34.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (47.8% below list).
  • Recommended offer: $127k (47.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 64/100 on livability (#170 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
  • Catahoula Parish (rural): math 17% / reading 34% proficiency, ranked #58 of 98 in LA (top 59%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Jonesville Elementary School (math 17% / reading 22%, grade F, #448 of 646 statewide, top 71%, 259 students, 51% FRL); Block High School (math 2% / reading 27%, grade F, #221 of 265 statewide, top 84%, 218 students, 80% FRL) — zoned schools at 66% FRL track the district average.
  • Market conditions: 39 active listings in the ZIP; 60 units permitted in Catahoula Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $19k of equity ($2k loan paydown + $18k appreciation (7.3% local appreciation)).
  • Catahoula County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 106 days — a 9% lower offer ($221k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $63k; list at $243k implies a 286% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 97% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $126,884 (47.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 106 days. Have you received any prior offers? Is the seller open to a 48% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.52%
Cap rate
3.95%
Cash-on-cash
-8.35%
DSCR
0.63
GRM
16.0

CMA / ARV

ARV (median comp)
$466,554
List price
$243,000
Delta
-47.92%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

7.33% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.1%
Equity multiple
1.87×
Total profit
$59,525
Equity at exit
$173,650
10-year hold
IRR
12.6%
Equity multiple
3.87×
Total profit
$194,978
Equity at exit
$334,732

Cash invested: $68,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71343

Home prices YoY
8.4%
Active inventory
39
Price-to-rent
16.0×

Monthly cashflow live

Estimated rent
$1,269 medium interval (Pro) →
Mortgage (P&I)
$1,274
Tax from tax record
$100 /mo · $1,205/yr
Insurance
$101
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$-474

Break-even live

Break-even rent $1,868
Max offer price $159,332
Occupancy floor

Sensitivity live

Price -10% $-336 -5% $-405 +0% $-474 +5% $-542 +10% $-611
Rent -10% $-574 -5% $-524 +0% $-474 +5% $-424 +10% $-373
Rate -1.0pp $-351 -0.5pp $-412 base $-474 +0.5pp $-537 +1.0pp $-601

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,750
Closing costs
$7,290
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 23 events

  1. 2026-06-21
    days on market $243,000 Active 106 DOM
  2. 2026-06-21
    days on market $243,000 Active 105 DOM
  3. 2026-06-18
    days on market $243,000 Active 103 DOM
  4. 2026-06-17
    days on market $243,000 Active 102 DOM
  5. 2026-06-16
    days on market $243,000 Active 101 DOM
  6. 2026-06-15
    days on market $243,000 Active 100 DOM
  7. 2026-06-13
    days on market $243,000 Active 98 DOM
  8. 2026-06-12
    days on market $243,000 Active 97 DOM
  9. 2026-06-09
    days on market $243,000 Active 94 DOM
  10. 2026-06-08
    days on market $243,000 Active 93 DOM
  11. 2026-06-07
    days on market $243,000 Active 92 DOM
  12. 2026-06-07
    days on market $243,000 Active 91 DOM
  13. 2026-06-04
    days on market $243,000 Active 88 DOM
  14. 2026-06-02
    days on market $243,000 Active 87 DOM
  15. 2026-06-01
    days on market $243,000 Active 86 DOM
  16. 2026-05-31
    days on market $243,000 Active 85 DOM
  17. 2026-05-31
    days on market $243,000 Active 84 DOM
  18. 2026-05-05
    price $243,000 1195-char remark
    Show marketing remark (1195 chars)

    Enjoy the best of Louisiana's Sportsman's Paradise with this charming 4-bedroom, 3-bath farm-style home situated on 4 acres just minutes from beautiful Larto Lake. The property offers the perfect combination of comfortable country living and outdoor recreation. The home features many updates inside and out, creating a welcoming and well-maintained space ready for its next owners. Outside, the property includes an impressive 100x100 barn with electricity, providing abundant space for equipment, boats, ATVs, hobbies, livestock, or workshop needs. A backyard storage shed offers additional room for tools and outdoor gear. Located less than half a mile from Larto Lake, you'll enjoy convenient access to boating, fishing, and lake recreation, while being near the local Wildlife Management Area (WMA) for excellent deer, duck, and small-game hunting opportunities. This home can come with most furnishings if wanted!! Make an offer on everything and it will be considered! Whether you're looking for a primary residence, weekend retreat, or basecamp for outdoor adventures, this property offers space, versatility, and a prime location in one of Louisiana's most beloved outdoor destinations.

  19. 2026-03-07
    listed $245,000 Active 1195-char remark
    Show marketing remark (1195 chars)

    Enjoy the best of Louisiana's Sportsman's Paradise with this charming 4-bedroom, 3-bath farm-style home situated on 4 acres just minutes from beautiful Larto Lake. The property offers the perfect combination of comfortable country living and outdoor recreation. The home features many updates inside and out, creating a welcoming and well-maintained space ready for its next owners. Outside, the property includes an impressive 100x100 barn with electricity, providing abundant space for equipment, boats, ATVs, hobbies, livestock, or workshop needs. A backyard storage shed offers additional room for tools and outdoor gear. Located less than half a mile from Larto Lake, you'll enjoy convenient access to boating, fishing, and lake recreation, while being near the local Wildlife Management Area (WMA) for excellent deer, duck, and small-game hunting opportunities. This home can come with most furnishings if wanted!! Make an offer on everything and it will be considered! Whether you're looking for a primary residence, weekend retreat, or basecamp for outdoor adventures, this property offers space, versatility, and a prime location in one of Louisiana's most beloved outdoor destinations.

  20. 2024-10-16
    price $199,000
  21. 2024-10-13
    price $215,000
  22. 2024-09-30
    listed $250,000 Active
  23. 2023-10-09
    soldstatus $63,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,205 · $100/mo
Projected year-2 tax
$1,336 · $111/mo
Expected delta
+$131/yr (+$11/mo · 10.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 97% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,226
− Mortgage interest
−$13,612
− Property taxes
−$1,205
− Insurance
−$1,215
− Repairs & maintenance
−$1,218
− Management
−$1,218
− Depreciation
−$7,069
Taxable loss
−$10,311
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,475
After-tax cash flow
$-3,209/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Catahoula Parish
NCES district ID
2200420
Math proficiency
17% ▼ -44.00%
Reading proficiency
34% ▼ -40.00%
Median HH income
$36,659
Composite
21.13/100
National rank
#8435
State rank
#58 of 98 in LA

Livability — Jonesville

Score
64/100
State rank
#170
US rank
#14228

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
6,571

Population outlook (Catahoula County) Hauer SSP2

Today (2025)
9,498 people
By 2030
9,137 · -3.8%
By 2040
8,428 · -11.3%
By 2050
7,845 · -17.4%
By 2075
6,875 · -27.6%
By 2100
5,953 · -37.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 29%
Common ancestry
Slovak 2% Lithuanian 1%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Catahoula

2024 margin
Solid R (+50.5) · D 24.4% · R 74.9%
2008→2024 swing
-15.6pp toward R · 2008: -35.0pp · 2024: -50.5pp
All cycles
2024: R+50.5 2020: R+46.8 2016: R+44.4 2012: R+31.9 2008: R+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 7.33%
Current HPI
94.0492
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+285.7% since first listed
6 events — show timeline
  • 2026-05-05 Price Changed $243,000 AcadianaMLS
  • 2026-03-07 Listed $245,000 AcadianaMLS
  • 2024-10-16 Price Changed $199,000 AcadianaMLS
  • 2024-10-13 Price Changed $215,000 AcadianaMLS
  • 2024-09-30 Listed $250,000 AcadianaMLS
  • 2023-10-09 Sold (Public Records) $63,000 Public Records

Property tax history

+1.6%/yr

Latest (2025): $1,205 · +27.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…