1509 Paloma Ave · Richmond, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- ARV discount +10.6/15.0
- DSCR +8.7/10.0
- 1% rule +7.1/10.0
- Schools +4.6/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
Key facts
- Spacious kitchen
- Large backyard
- 4,752 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $403 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $155k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 2.6% in Richmond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#363 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: schools C-, crime C-, amenities F.
- Lamar CISD (suburban): math 50% / reading 53% proficiency, ranked #116 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-1.8%/yr); 1332 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 9.23%
- Cash-on-cash
- 10.48%
- DSCR
- 1.47
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $177,097
- List price
- $165,000
- Delta
- -6.83%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 605 Lettie St | 0.42mi | 3/2.0 | 1,534 (+3%) | 10mo | $179,000 | $117 | 67 |
| 406 Collins Rd | 0.10mi | 4/2.0 (+1) | 1,279 (-14%) | 12mo | $150,000 | $117 | 57 |
| 803 Cub Ln | 0.35mi | 4/1.0 (+1) | 1,395 (-6%) | 10mo | $159,900 | $115 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-6,866
- Equity at exit
- $24,602
- IRR
- 1.6%
- Equity multiple
- 1.10×
- Total profit
- $4,631
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77469
- Home prices YoY
- -25.1%
- Rents YoY
- -1.8%
- Active inventory
- 1332
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $2,003 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$245 /mo · $2,941/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$421
- Net cashflow
- $403
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1108 Fort St Unit 1108 Richmond, TX | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 16d | 1 | 0.68mi |
| 1217 Westwood Dr Unit 424 Rosenberg, TX | 2.0 | 2.0 | 900 | $1,129 | $1.25 | 5d | 1 | 0.90mi |
| 1217 Westwood Dr Unit 1274 Rosenberg, TX | 2.0 | 2.0 | 900 | $1,121 | $1.25 | 2d | 1 | 0.90mi |
| 1308 Wilson Dr Rosenberg, TX | 3.0 | 2.0 | 1835 | $2,171 | $1.18 | 43d | 1 | 1.06mi |
| 4932 Vancouver Blvd Richmond, TX | 3.0 | 2.0 | 1321 | $3,500 | $2.65 | 12d | 1 | 1.10mi |
| 4719 Reading Rd Rosenberg, TX | 1.0–2.0 | 1.0–2.0 | 820 | $1,450 | $1.77 | 5d | 6 | 1.38mi |
| 4720 Reading Rd Rosenberg, TX | 2.0–3.0 | 1.0–2.0 | 930 | $1,422 | $1.53 | 1d | 15 | 1.47mi |
| 4726 Reading Rd Rosenberg, TX | 3.0 | 2.0 | 1060 | $1,275 | $1.20 | 43d | 1 | 1.47mi |
Listing history 33 events
-
2026-06-18days on market $165,000 Active 77 DOM
-
2026-06-17days on market $165,000 Active 76 DOM
-
2026-06-16days on market $165,000 Active 75 DOM
-
2026-06-15days on market $165,000 Active 74 DOM
-
2026-06-13days on market $165,000 Active 72 DOM
-
2026-06-10days on market $165,000 Active 68 DOM
-
2026-06-08days on market $165,000 Active 67 DOM
-
2026-06-07days on market $165,000 Active 66 DOM
-
2026-06-04days on market $165,000 Active 63 DOM
-
2026-06-03days on market $165,000 Active 62 DOM
-
2026-06-02days on market $165,000 Active 61 DOM
-
2026-05-31days on market $165,000 Active 60 DOM
-
2026-05-02status Active 978-char remark
Show marketing remark (978 chars)
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
-
2026-04-30historical 978-char remark
Show marketing remark (978 chars)
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
-
2026-04-14status Active 978-char remark
Show marketing remark (978 chars)
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
-
2026-04-13historical 978-char remark
Show marketing remark (978 chars)
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
-
2026-03-30$165,000 Active 978-char remark
Show marketing remark (978 chars)
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
-
2026-03-30historical
Show marketing remark (978 chars)
Welcome to 1509 Paloma Ave, a well-maintained 3-bedroom, 2-bathroom home in Richmond, TX! This inviting residence offers a comfortable and functional living space with a thoughtful layout ideal for everyday living and entertaining. The open-concept living area creates a warm, welcoming atmosphere, while the spacious kitchen provides ample counter space and cabinetry for meal prep and gatherings. Both bedrooms are generously sized, offering flexibility for family, guests, or a home office. The home has been cared for with pride, providing peace of mind and long-term comfort for its next owner. The large backyard offers plenty of space for outdoor activities, pets, or relaxing evenings. Located in a quiet, established neighborhood with convenient access to local amenities, schools, and major roadways, 1509 Paloma Ave delivers comfort, value, and potential in a desirable Richmond location. Don’t miss your opportunity — schedule your private showing today!
-
2026-03-17$165,000 Active
-
2026-02-28historical
-
2026-02-17status Active
-
2026-02-14status Pending
-
2026-01-30$165,000 Active
-
2018-11-07soldstatus
-
2018-11-06soldstatus Sold
-
2018-10-15status Pending
-
2018-10-02status Option Pending
-
2018-10-01price $119,900
-
2018-09-28price $199,900
-
2018-09-14status Active
-
2018-09-10status Option Pending
-
2018-09-05$125,000 Active
-
2017-09-18soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,941 · $245/mo
- Projected year-2 tax
- $3,020 · $252/mo
- Expected delta
- +$78/yr (+$7/mo · 2.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,037
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,941
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,923
- − Management
- −$1,923
- − Depreciation
- −$4,800
- Taxable income
- $2,382
- Est. tax owed @ 24.0%
- −$572
- After-tax cash flow
- $4,268/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lamar CISD
- NCES district ID
- 4826580
- Math proficiency
- 50% ▼ -12.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $75,213
- Composite
- 46.43/100
- National rank
- #2452
- State rank
- #116 of 826 in TX
Livability — Richmond
- Score
- 70/100
- State rank
- #363
- US rank
- #7780
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Richmond, TX
- County
- Fort Bend County · 836,777 people
- City population
- 158,237
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 69,826
- Household income
- $102,125
- Rent vs Own
- Severe rent burden
- 1292.0
Population outlook (Fort Bend County) Hauer SSP2
- Today (2025)
- 1,004,526 people
- By 2030
- 1,153,104 · +14.8%
- By 2040
- 1,453,718 · +44.7%
- By 2050
- 1,753,781 · +74.6%
- By 2075
- 2,455,772 · +144.5%
- By 2100
- 2,930,528 · +191.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.76)
- Race & ethnicity
- Hispanic / Latino 29% White 27% Black 25% Two or more races 15% Asian 15%
- Hispanic origin (detail)
- Mexican 21%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 24% · Canada, Vietnam, China
- Languages at home
- 65% English-only · Spanish 17% Other Indo-European 7% Other Asian/Pacific 2%
Political lean MEDSL · Fort Bend
- 2024 margin
- Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
- 2008→2024 swing
- +4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
- All cycles
- 2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.66%
- Current HPI
- 234.9892
- Rent YoY
- ▼ -1.81%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+32.0% since first listed21 events — show timeline
- 2026-05-02 Relisted — HARMLS
- 2026-04-30 Listing Removed — HARMLS
- 2026-04-14 Relisted — HARMLS
- 2026-04-13 Listing Removed — HARMLS
- 2026-03-30 Listing Removed — HARMLS
- 2026-03-30 Listed $165,000 HARMLS
- 2026-03-17 Listed $165,000 HARMLS
- 2026-02-28 Listing Removed — HARMLS
- 2026-02-17 Relisted — HARMLS
- 2026-02-14 Pending — HARMLS
- 2026-01-30 Listed $165,000 HARMLS
- 2018-11-07 Sold (Public Records) — Public Records
- 2018-11-06 Sold (MLS) — HARMLS
- 2018-10-15 Pending — HARMLS
- 2018-10-02 Pending — HARMLS
- 2018-10-01 Price Changed $119,900 HARMLS
- 2018-09-28 Price Changed $199,900 HARMLS
- 2018-09-14 Relisted — HARMLS
- 2018-09-10 Pending — HARMLS
- 2018-09-05 Listed $125,000 HARMLS
- 2017-09-18 Sold (Public Records) — Public Records
Property tax history
+9.7%/yrLatest (2025): $2,941 · +9.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…