329 SE 3rd St Unit 502T · Hallandale Beach, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.8/30.0
- ARV discount +7.5/15.0
- 1% rule +7.3/10.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- DSCR +2.8/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
Key facts
- Rooftop terrace
- Secure building
- New water heater
Tags
Property features AI
Finance
- Financial info: Pets not allowed
- HOA & community: Monthly association fee; Association fee covers amenities, common areas, ground maintenance, structure maintenance, recreation facilities; Community amenities: clubhouse, fitness center, barbecue/picnic area, pool, shuffleboard court, elevators
Exterior
- Parking: Assigned parking; Guest parking; One assigned space
- Security: Key card entry; Secured elevator
- Utilities: Cable available
- Home design: Condominium (attached property); Entry on level 5; Total building stories: 5; Unit on story 5
- Construction: Block construction; Resale property
- Exterior features: Balcony; Open balcony/patio; Barbecue; Exterior lighting; Association pool
Interior
- Kitchen: Electric range; Microwave; Dishwasher; Refrigerator
- Bedrooms: Bedroom on main level
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air
- Interior features: Breakfast bar; Closet cabinetry; Family/dining room; High ceilings; Pantry; Elevator; Main living area on entry level; Bedroom on main level
- Laundry & utility: Washer; Dryer; Electric water heater; Utility room; Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $299k.
Deal economics
- At list price, monthly cash flow is $-190 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $265k (11.2% below list).
- Meets the 1% rule at list price ($4k rent vs $299k).
- Recommended offer: $265k (11.2% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,676/mo this rent would consume 85% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $30k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $160k; list at $299k implies a 87% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 36% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 5.53%
- Cash-on-cash
- -2.73%
- DSCR
- 0.88
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -25.1%
- Equity multiple
- 0.17×
- Total profit
- $-69,156
- Equity at exit
- $44,582
- IRR
- -40.3%
- Equity multiple
- -0.30×
- Total profit
- $-109,160
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1373
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $3,676 high interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax from tax record
- −$76 /mo · $906/yr
- Insurance
- −$125
- HOA
- −$1,326
- Vacancy / Maint / Mgmt
- −$772
- Net cashflow
- $-190
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 211 SE 4th St #3 Hallandale Beach, FL | 3.0 | 2.5 | 1290 | $3,950 | $3.06 | 24d | 1 | 0.13mi |
| 215 SE 5th St Hallandale Beach, FL | 2.0–3.0 | 2.0 | 1133 | $2,700 | $2.38 | 24d | 5 | 0.16mi |
| 90 SW 3rd St Unit 2400 Hallandale Beach, FL | 2.0 | 2.0 | 1079 | $3,700 | $3.43 | 24d | 1 | 0.32mi |
| 110 N Federal Hwy #1401 Hallandale Beach, FL | 2.0 | 2.0 | 1220 | $3,999 | $3.28 | 7d | 1 | 0.36mi |
| 301 SW 5th St Hallandale Beach, FL | 2.0 | 2.0 | 1792 | $4,000 | $2.23 | 20d | 1 | 0.50mi |
| 707 SW 3rd Ave Hallandale Beach, FL | 3.0 | 2.0 | 1369 | $5,500 | $4.02 | 4d | 1 | 0.52mi |
| 401 N Federal Hwy Hallandale Beach, FL | 1.0–3.0 | 1.0–2.0 | 973 | $2,765 | $2.84 | 15d | 48 | 0.54mi |
| 223 SW 10th St Hallandale Beach, FL | 3.0 | 3.0 | 1289 | $3,900 | $3.03 | 24d | 1 | 0.67mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 24d | 1 | 0.76mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 5d | 1 | 0.76mi |
| 906 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1080 | $4,250 | $3.94 | 12d | 1 | 0.76mi |
| 232 SW 7th Ave Hallandale Beach, FL | 3.0 | 2.5 | 1941 | $3,700 | $1.91 | 24d | 1 | 0.78mi |
| 232 SW 7th Ave Hallandale Beach, FL | 3.0 | 2.5 | 1941 | $3,900 | $2.01 | 15d | 1 | 0.78mi |
| 1101 NE 5th St Hallandale Beach, FL | 2.0 | 2.0 | 2200 | $6,200 | $2.82 | 16d | 1 | 0.79mi |
| 644 SW 7th Ct Hallandale Beach, FL | 3.0 | 2.0 | 1492 | $3,800 | $2.55 | 2d | 1 | 0.80mi |
| 1124 NE 6th St Hallandale Beach, FL | 3.0 | 2.0 | 1892 | $5,495 | $2.90 | 24d | 1 | 0.84mi |
| 1124 NE 7th St Hallandale Beach, FL | 3.0 | 2.0 | 1320 | $3,900 | $2.95 | 22d | 1 | 0.88mi |
| 1745 E Hallandale Beach Blvd Ph 05W Hallandale Beach, FL | 3.0 | 3.0 | 1715 | $5,000 | $2.92 | 3d | 1 | 0.90mi |
| 1745 E Hallandale Beach Blvd Unit 802W Hallandale Beach, FL | 3.0 | 2.0 | 1481 | $3,600 | $2.43 | 24d | 1 | 0.94mi |
| 1745 E Hallandale Beach Blvd Unit 2302W Hallandale Beach, FL | 3.0 | 2.0 | 1481 | $3,900 | $2.63 | 15d | 1 | 0.94mi |
| 1745 E Hallandale Beach Blvd Unit 2302W Hallandale Beach, FL | 3.0 | 2.0 | 1481 | $3,900 | $2.63 | 24d | 1 | 0.94mi |
| 1755 E Hallandale Beach Blvd Unit 2207E Hallandale Beach, FL | 2.0 | 2.0 | 1354 | $3,950 | $2.92 | 24d | 1 | 0.94mi |
| 1755 E Hallandale Beach Blvd Unit 1407E Hallandale Beach, FL | 2.0 | 2.0 | 1354 | $3,650 | $2.70 | 24d | 1 | 0.94mi |
| 200 E Pembroke Rd Hallandale Beach, FL | 3.0 | 1.0–2.0 | 1006 | $3,480 | $3.46 | 1d | 62 | 1.00mi |
| 1001 NE 10th St Unit 2 Hallandale Beach, FL | 3.0 | 2.0 | 1270 | $3,600 | $2.83 | 24d | 1 | 1.04mi |
| 839 SW 8th St #1 Hallandale Beach, FL | 2.0 | 1.5 | 1300 | $1,500 | $1.15 | 22d | 1 | 1.05mi |
| 201 Golden Isles Dr #302 Hallandale Beach, FL | 2.0 | 2.0 | 1150 | $3,975 | $3.46 | 24d | 1 | 1.20mi |
| 401 SW 10th Ter Unit A Hallandale Beach, FL | 2.0 | 1.0 | 1200 | $2,400 | $2.00 | 20d | 1 | 1.23mi |
| 1077 SW 2nd St Unit 2 Hallandale Beach, FL | 2.0 | 1.0 | 1829 | $2,500 | $1.37 | 7d | 1 | 1.26mi |
| 1528 Wiley St Hollywood, FL | 2.0 | 1.0 | 1488 | $4,100 | $2.76 | 24d | 1 | 1.26mi |
| 121 Golden Isles Dr #1 Hallandale Beach, FL | 2.0 | 2.0 | 1379 | $4,000 | $2.90 | 24d | 1 | 1.28mi |
| 322 SW 11th Ave Hallandale Beach, FL | 3.0 | 1.0 | 1200 | $2,699 | $2.25 | 24d | 1 | 1.31mi |
| 852 NW 8th St #852 Hallandale Beach, FL | 3.0 | 2.0 | 1170 | $2,800 | $2.39 | 22d | 1 | 1.32mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1092 | $5,950 | $5.45 | 24d | 3 | 1.34mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1070 | $5,950 | $5.56 | 20d | 4 | 1.34mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 3.0 | 1.0–3.0 | 1011 | $5,495 | $5.44 | 1d | 5 | 1.34mi |
| 2600 E Hallandale Beach Blvd Unit T2002 SEASONAL Hallandale Beach, FL | 3.0 | 3.0 | 1577 | $7,500 | $4.76 | 24d | 1 | 1.35mi |
| 2017 S Ocean Dr #1107 Hallandale Beach, FL | 2.0 | 2.0 | 1270 | $3,900 | $3.07 | 14d | 1 | 1.39mi |
| 841 NW 10th St Unit 841C Hallandale Beach, FL | 3.0 | 2.0 | 1585 | $3,200 | $2.02 | 20d | 1 | 1.39mi |
| 841 NW 10th St Hallandale Beach, FL | 3.0 | 2.0 | 1485 | $3,100 | $2.09 | 7d | 1 | 1.39mi |
HOA detail condo
- Monthly dues
- $1,326 · $15,912/yr
- Likely covers
- poolparking
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 24 events
-
2026-06-18days on market $299,000 Active 78 DOM
-
2026-06-17days on market $299,000 Active 77 DOM
-
2026-06-16days on market $299,000 Active 76 DOM
-
2026-06-15days on market $299,000 Active 75 DOM
-
2026-06-13days on market $299,000 Active 73 DOM
-
2026-06-09days on market $299,000 Active 69 DOM
-
2026-06-08days on market $299,000 Active 68 DOM
-
2026-06-07days on market $299,000 Active 67 DOM
-
2026-06-04days on market $299,000 Active 64 DOM
-
2026-06-03days on market $299,000 Active 63 DOM
-
2026-06-02days on market $299,000 Active 62 DOM
-
2026-06-01days on market $299,000 Active 61 DOM
-
2026-05-31days on market $299,000 Active 60 DOM
-
2026-04-21price $299,000
-
2026-04-01$329,000 Active
-
2021-08-13soldstatus $160,000 Closed 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
2021-06-24status Pending 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
2021-05-03price $169,900 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
2021-02-11price $175,000 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
2020-10-20status Active 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
2020-03-10historical Active Under Contract 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
2020-01-16$180,000 Active 798-char remark
Show marketing remark (798 chars)
ADAM AND EVE NEVER HAD IT SO GOOD! This LARGE 1,700 SQUARE FEET apartment offers, three bedrooms, two bathrooms, formal living and dining room, family room and access to ROOF TOP TERRACE. The prestigious 55+ Community of SECOND GULFSTREAM GARDEN is WALKING DISTANCE to GULFSTREAM PARK and a short bike ride to BEAUTIFUL HALLANDALE BEACH. This unit delivers an open space concept, with pool views and access to the terrace where you can enjoy those beautiful S. Florida sunsets and clear sky nights. The building delivers RESORT STYLE AMENITIES such as social room, pool, sauna, shuffle board, bocce court, exercise room, BBQ grills, and more. In addition, tile throughout, SPACIOUS ROOMS, washer and dryer in the unit, one assigned parking space and storage closet. A HOME YOU WILL BE PROUD TO OWN
-
1996-12-07soldstatus $80,000
-
1987-06-01soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $906 · $76/mo
- Projected year-2 tax
- $2,482 · $207/mo
- Expected delta
- +$1,576/yr (+$131/mo · 173.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,107
- − Mortgage interest
- −$16,749
- − Property taxes
- −$906
- − Insurance
- −$1,495
- − Repairs & maintenance
- −$3,529
- − Management
- −$3,529
- − HOA
- −$15,912
- − Depreciation
- −$8,698
- Taxable loss
- −$6,710
- Est. tax savings @ 24.0%
- +$1,610
- After-tax cash flow
- $-674/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+564.4% since first listed11 events — show timeline
- 2026-04-21 Price Changed $299,000 MARMLS
- 2026-04-01 Listed $329,000 MARMLS
- 2021-08-13 Sold (MLS) $160,000 MARMLS
- 2021-06-24 Pending — MARMLS
- 2021-05-03 Price Changed $169,900 MARMLS
- 2021-02-11 Price Changed $175,000 MARMLS
- 2020-10-20 Relisted — MARMLS
- 2020-03-10 Contingent — MARMLS
- 2020-01-16 Listed $180,000 MARMLS
- 1996-12-07 Sold (Public Records) $80,000 Public Records
- 1987-06-01 Sold (Public Records) $45,000 Public Records
Property tax history
+0.7%/yrLatest (2025): $906 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…