CashFlowRE
Sign in Sign up
74485 Burk St
D Composite 43.83
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.5/30.0
  • Schools +5.1/10.0
  • Livability +3.9/5.0
  • 1% rule +2.7/10.0
  • DSCR +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$210,000

74485 Burk St · Armada, MI 48005
5 bd · 2.0 ba · 1,946 sqft · SingleFamily public records · 32 Days on market
Built 1872 0.38 ac lot $108/sqft · 34% below area Est $315k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

Key facts

  • 0.38 acre lot
  • Built 1872
  • Listed 32 days

Property features AI

Finance

  • Financial info: Annual taxes listed

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One and one-half stories; Ground-level entry with steps
  • Construction: Aluminum siding
  • Exterior features: Paved road access; Lot dimensions approximately 110 x 147 (0.38 acres)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: No heating; No cooling
  • Interior features: Total of 7 rooms; Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $210k.

Deal economics

  • At list price, monthly cash flow is $-145 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $184k (12.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $162k (23.0% below list).
  • Recommended offer: $162k (23.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 2.5% in Armada — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#125 in MI, #3,093 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
  • Armada Area Schools (rural): math 53% / reading 62% proficiency, ranked #48 of 540 in MI (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 16% free/reduced lunch — higher-income household profile.
  • Zoned schools: Orville C Krause Elementary School (math 62% / reading 69%, grade B+, #129 of 1,397 statewide, top 9%, 752 students, 26% FRL); Armada Middle School (math 51% / reading 59%, grade B-, #76 of 493 statewide, top 16%, 382 students, 28% FRL); Armada High School (math 42% / reading 62%, grade D+, #128 of 713 statewide, top 19%, 585 students, 24% FRL).
  • Market conditions: 39 active listings in the ZIP; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 7y ago; this cycle's ask has dropped $60k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $145k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1872 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $161,711 (23.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Built in 1872 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.46%
Cash-on-cash
-2.96%
DSCR
0.87
GRM
10.8

CMA / ARV

ARV (median comp)
$314,833
List price
$210,000
Delta
-33.30%
Verdict
UNDERPRICED
Comps
10 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
73615 Church St 0.44mi 4/2.5 (-1) 1,850 (-5%) 1mo $315,000 $170 64
74054 Church St 0.24mi 4/1.5 (-1) 2,211 (+14%) 11mo $310,000 $140 50
23588 Torrey St 0.39mi 4/2.0 (-1) 1,762 (-10%) 22mo $325,000 $184 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.2%
Equity multiple
0.26×
Total profit
$-43,273
Equity at exit
$31,312
10-year hold
IRR
-14.8%
Equity multiple
0.16×
Total profit
$-49,565
Equity at exit
$18,157

Cash invested: $58,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48005

Home prices YoY
-31.9%
Active inventory
39
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,617 medium interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$234 /mo · $2,808/yr
Insurance
$88
HOA
$0
Vacancy / Maint / Mgmt
$340
Net cashflow
$-145

Break-even live

Break-even rent $1,801
Max offer price $184,343
Occupancy floor

Sensitivity live

Price -10% $-26 -5% $-86 +0% $-145 +5% $-205 +10% $-264
Rent -10% $-273 -5% $-209 +0% $-145 +5% $-81 +10% $-17
Rate -1.0pp $-39 -0.5pp $-92 base $-145 +0.5pp $-200 +1.0pp $-255

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,500
Closing costs
$6,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-05-31
    statusdays on market $210,000 Pending 32 DOM
  2. 2026-05-19
    price $210,000 669-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  3. 2026-05-18
    price $210,000 670-char remark
  4. 2026-05-07
    status Active 669-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  5. 2026-05-07
    status Active 670-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  6. 2026-05-02
    status Pending 669-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  7. 2026-05-02
    status Pending 670-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  8. 2026-04-27
    price $250,000 669-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  9. 2026-04-27
    price $250,000 670-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  10. 2026-04-22
    listed $270,000 Active 669-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  11. 2026-04-22
    listed $270,000 Active 670-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  12. 2026-04-20
    historical $270,000 669-char remark
    Show marketing remark (743 chars)

    Motivated seller! Investors and buyers who are looking for a farmhouse in need of some TLC. Home has been priced to sell. Armada farmhouse featuring 5 bedrooms and 2 full baths, conveniently located near schools, shopping, and a well loved park. The main level includes a spacious primary bedroom, a large living room, and first-floor laundry for added convenience. This house displays a generously sized newly remodeled kitchen, perfect for gatherings and everyday living. Newer windows and roof (2021). Enjoy relaxing on the covered front porch. Preapproved and POF buyers only. ALL showings and inspections must be accompanied by licensed Real estate Agent. Home is occupied so please respect your showing times. Surveillance may be in use.

  13. 2020-02-27
    soldstatus $145,000
  14. 2019-11-03
    historical
  15. 2019-11-03
    historical
  16. 2019-10-02
    status Active
  17. 2019-10-02
    historical
  18. 2019-08-20
    price $144,900
  19. 2019-07-01
    listed $144,900
  20. 2019-07-01
    listed $149,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,808 · $234/mo
Projected year-2 tax
$3,021 · $252/mo
Expected delta
+$213/yr (+$18/mo · 7.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,405
− Mortgage interest
−$11,763
− Property taxes
−$2,808
− Insurance
−$1,050
− Repairs & maintenance
−$1,552
− Management
−$1,552
− Depreciation
−$6,109
Taxable loss
−$5,430
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,303
After-tax cash flow
$-440/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Armada Area Schools
NCES district ID
2603240
Math proficiency
53% ▲ 3.00%
Reading proficiency
62% ▬ 0.00%
Median HH income
$69,135
Composite
50.8/100
National rank
#1805
State rank
#48 of 540 in MI

Livability — Armada

Score
77/100
State rank
#125
US rank
#3093

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Armada, MI
Population (ZIP)
5,315

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2%
Common ancestry
Romanian 12% Lithuanian 4% Iranian 2%
Foreign-born
1% · Vietnam
Languages at home
97% English-only · Other Indo-European 2% Vietnamese 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.28%
Current HPI
216.1108
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+44.9% since first listed
25 events — show timeline
  • 2026-05-30 Pending MiRealSource-MiMLS
  • 2026-05-30 Pending REALCOMP
  • 2026-05-23 Relisted MiRealSource-MiMLS
  • 2026-05-23 Relisted REALCOMP
  • 2026-05-20 Pending MiRealSource-MiMLS
  • 2026-05-20 Pending REALCOMP
  • 2026-05-19 Price Changed $210,000 MiRealSource-MiMLS
  • 2026-05-18 Price Changed $210,000 REALCOMP
  • 2026-05-07 Relisted MiRealSource-MiMLS
  • 2026-05-07 Relisted REALCOMP
  • 2026-05-02 Pending MiRealSource-MiMLS
  • 2026-05-02 Pending REALCOMP
  • 2026-04-27 Price Changed $250,000 MiRealSource-MiMLS
  • 2026-04-27 Price Changed $250,000 REALCOMP
  • 2026-04-22 Listed $270,000 MiRealSource-MiMLS
  • 2026-04-22 Listed $270,000 REALCOMP
  • 2026-04-20 Coming Soon $270,000 MiRealSource-MiMLS
  • 2020-02-27 Sold (Public Records) $145,000 Public Records
  • 2019-11-03 Listing Removed MiRealSource-MiMLS
  • 2019-11-03 Listing Removed REALCOMP
  • 2019-10-02 Relisted MiRealSource-MiMLS
  • 2019-10-02 Listing Removed MiRealSource-MiMLS
  • 2019-08-20 Price Changed $144,900 MiRealSource-MiMLS
  • 2019-07-01 Listed $149,900 MiRealSource-MiMLS
  • 2019-07-01 Listed $144,900 REALCOMP

Property tax history

+3.3%/yr

Latest (2025): $2,808 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…