703 Pine Tree Trl · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- ARV discount +13.5/15.0
- Appreciation +10.0/10.0
- 1% rule +9.8/10.0
- DSCR +8.6/10.0
- Schools +4.5/10.0
- Condition / age +3.8/5.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This two-story unit offers 3BR/2BA of functional living space and features an updated kitchen, private entrance, new flooring throughout, and spacious garage. No rental restrictions-short-term, seasonal, and long-term rentals are permitted, including Airbnb, making this an excellent option as a primary residence or for investors seeking flexibility. Located just minutes from Hartsfield-Jackson International Airport, shopping, dining, schools, and public transit, this home offers unmatched convenience. Schedule your showing today!
Key facts
- New flooring
- Private entrance
- Updated kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath townhouse listed at $125k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $300 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $125k).
- Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade A — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 656 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 33% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $13k of equity ($864 loan paydown + $12k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 0.9% rent growth), your $35k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 26 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 9.18%
- Cash-on-cash
- 10.30%
- DSCR
- 1.46
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $144,173
- List price
- $125,000
- Delta
- -13.30%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1103 Pine Tree Trl | 0.01mi | 3/2.5 | 1,466 (0%) | 4mo | $75,000 | $51 | 94 |
| 1109 Pinetree Trl | 0.00mi | 3/2.5 | 1,466 (0%) | 14mo | $105,100 | $72 | 86 |
| 3008 Pine Tree Trl Unit 16D | 0.05mi | 3/2.5 | 1,466 (0%) | 12mo | $126,000 | $86 | 86 |
| 2784 Haligan Pt | 0.09mi | 3/2.5 | 1,380 (-6%) | 1mo | $214,000 | $155 | 83 |
| 7005 Livia Pt | 0.04mi | 3/2.5 | 1,568 (+7%) | 13mo | $255,000 | $163 | 74 |
| 1206 Creel Ln | 0.12mi | 3/2.5 | 1,652 (+13%) | 2mo | $240,000 | $145 | 70 |
| 7002 Galloway Pt | 0.18mi | 3/2.5 | 1,428 (-3%) | 19mo | $225,000 | $158 | 69 |
| 1901 Creel Ln | 0.14mi | 3/2.5 | 1,642 (+12%) | 3mo | $240,000 | $146 | 69 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.95% rent growth · sell at horizon
- IRR
- 30.8%
- Equity multiple
- 3.39×
- Total profit
- $83,681
- Equity at exit
- $112,610
- IRR
- 25.9%
- Equity multiple
- 7.42×
- Total profit
- $224,816
- Equity at exit
- $242,848
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30349
- Home prices YoY
- 4.6%
- Rents YoY
- 0.9%
- Active inventory
- 656
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,854 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax est. 1.5%
- −$156 /mo · $1,875/yr
- Insurance
- −$52
- HOA
- −$300
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $300
Break-even live
Sensitivity live
| Price | -10% $387 | -5% $344 | +0% $300 | +5% $257 | +10% $214 |
|---|---|---|---|---|---|
| Rent | -10% $154 | -5% $227 | +0% $300 | +5% $374 | +10% $447 |
| Rate | -1.0pp $363 | -0.5pp $332 | base $300 | +0.5pp $268 | +1.0pp $235 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3206 Pine Tree Trl Unit 15C Atlanta, GA | 3.0 | 2.5 | 1466 | $1,950 | $1.33 | 5d | 1 | 0.08mi |
| 2550 Hallie Mill Rd Atlanta, GA | 3.0 | 2.0 | 1372 | $1,600 | $1.17 | 14d | 1 | 0.25mi |
| 110 Fruitwood Trce Unit A Riverdale, GA | 3.0 | 2.0 | 1100 | $1,800 | $1.64 | 22d | 1 | 0.33mi |
| 105 Fruitwood Trce Unit A Riverdale, GA | 2.0 | 2.0 | 1012 | $1,395 | $1.38 | 0d | 1 | 0.36mi |
| 7060 Kimberly Mill Rd Atlanta, GA | 3.0 | 1.0 | 1056 | $1,425 | $1.35 | 0d | 1 | 0.37mi |
| 7060 Kimberly Mill Rd Atlanta, GA | 3.0 | 1.0 | 1056 | $1,425 | $1.35 | 6d | 1 | 0.37mi |
| 7025 Brentwood Ct Riverdale, GA | 2.0 | 1.5 | 1124 | $1,425 | $1.27 | 45d | 1 | 0.40mi |
| 2529 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1508 | $1,945 | $1.29 | 45d | 1 | 0.42mi |
| 145 W Village Ct Riverdale, GA | 3.0 | 2.5 | 1284 | $1,840 | $1.43 | 0d | 1 | 0.43mi |
| 2590 South Hills Riverdale, GA | 3.0 | 2.5 | 1850 | $2,005 | $1.08 | 14d | 1 | 0.45mi |
| 2820 Greenbower Ct Atlanta, GA | 3.0 | 2.0 | 1338 | $1,730 | $1.29 | 5d | 1 | 0.45mi |
| 2722 South Hills Riverdale, GA | 3.0 | 2.5 | 1722 | $2,175 | $1.26 | 0d | 1 | 0.47mi |
| 7045 Birling Dr Atlanta, GA | 4.0 | 3.0 | 1488 | $1,765 | $1.19 | 45d | 1 | 0.54mi |
| 2405 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1396 | $1,800 | $1.29 | 45d | 1 | 0.60mi |
| 6450 Peppermill Ln Atlanta, GA | 4.0 | 2.0 | 1188 | $1,531 | $1.29 | 25d | 1 | 0.83mi |
| 6985 Smoke Ridge Dr Fairburn, GA | 4.0 | 2.0 | 1054 | $1,820 | $1.73 | 0d | 1 | 0.93mi |
| 3105 Garnet Way Atlanta, GA | 3.0 | 2.0 | 1470 | $1,660 | $1.13 | 14d | 1 | 0.94mi |
| 7210 Buck Creek Dr Fairburn, GA | 3.0 | 2.0 | 1140 | $1,666 | $1.46 | 0d | 1 | 0.95mi |
| 2667 Rocky Ct Atlanta, GA | 3.0 | 2.5 | 1432 | $2,200 | $1.54 | 45d | 1 | 0.99mi |
| 6345 Peppermill Ln Atlanta, GA | 3.0 | 2.5 | 1224 | $1,800 | $1.47 | 45d | 1 | 1.01mi |
| 2592 Rocky Ct Atlanta, GA | 2.0 | 2.5 | 1424 | $2,000 | $1.40 | 45d | 1 | 1.02mi |
| 3500 Keels Ln Atlanta, GA | 3.0 | 2.0 | 1272 | $1,755 | $1.38 | 3d | 1 | 1.04mi |
| 2373 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1566 | $1,845 | $1.18 | 25d | 1 | 1.06mi |
| 2184 Olmadison Vw Atlanta, GA | 2.0 | 2.0 | 1236 | $1,985 | $1.61 | 20d | 1 | 1.08mi |
| 6575 Smoke Ridge Dr Atlanta, GA | 4.0 | 2.0 | 1808 | $1,815 | $1.00 | 45d | 1 | 1.09mi |
| 2285 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1580 | $1,740 | $1.10 | 3d | 1 | 1.09mi |
| 855 Old Rocky Rd Atlanta, GA | 3.0 | 2.0 | 1310 | $1,710 | $1.31 | 25d | 1 | 1.10mi |
| 2310 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1580 | $2,600 | $1.65 | 25d | 1 | 1.13mi |
| 6500 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1483 | $1,650 | $1.11 | 25d | 1 | 1.15mi |
| 6368 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1428 | $1,596 | $1.12 | 0d | 1 | 1.15mi |
| 6370 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1440 | $1,795 | $1.25 | 45d | 1 | 1.15mi |
| 6278 Rockaway Rd Atlanta, GA | 3.0 | 2.5 | 1524 | $2,000 | $1.31 | 45d | 1 | 1.16mi |
| 6560 Emerald Pointe Cir Atlanta, GA | 3.0 | 2.0 | 1309 | $1,500 | $1.15 | 23d | 1 | 1.20mi |
| 6440 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1391 | $1,695 | $1.22 | 25d | 1 | 1.21mi |
| 6445 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1357 | $1,856 | $1.37 | 45d | 1 | 1.23mi |
| 325 Pointer Ct Atlanta, GA | 3.0 | 2.0 | 1474 | $1,620 | $1.10 | 6d | 1 | 1.25mi |
| 6090 Emerald Pointe Cir Atlanta, GA | 3.0 | 2.0 | 1200 | $1,875 | $1.56 | 20d | 1 | 1.32mi |
| 320 Emerald Green Ct Atlanta, GA | 3.0 | 2.0 | 1575 | $2,050 | $1.30 | 45d | 1 | 1.33mi |
| 6684 Judy Ln Riverdale, GA | 3.0 | 2.0 | 1356 | $1,705 | $1.26 | 45d | 1 | 1.33mi |
| 2560 Foxlair Trl Atlanta, GA | 4.0 | 2.0 | 1485 | $1,795 | $1.21 | 25d | 1 | 1.34mi |
HOA detail
- Monthly dues
- $300 · $3,600/yr
Listing history 50 events
-
2026-06-04days on market $125,000 Active 49 DOM
-
2026-06-03days on market $125,000 Active 48 DOM
-
2026-06-01days on market $125,000 Active 46 DOM
-
2026-05-31days on market $125,000 Active 45 DOM
-
2026-04-16$125,000 New 535-char remark
Show marketing remark (535 chars)
This two-story unit offers 3BR/2BA of functional living space and features an updated kitchen, private entrance, new flooring throughout, and spacious garage. No rental restrictions-short-term, seasonal, and long-term rentals are permitted, including Airbnb, making this an excellent option as a primary residence or for investors seeking flexibility. Located just minutes from Hartsfield-Jackson International Airport, shopping, dining, schools, and public transit, this home offers unmatched convenience. Schedule your showing today!
-
2026-04-16$125,000 Active 535-char remark
Show marketing remark (535 chars)
This two-story unit offers 3BR/2BA of functional living space and features an updated kitchen, private entrance, new flooring throughout, and spacious garage. No rental restrictions-short-term, seasonal, and long-term rentals are permitted, including Airbnb, making this an excellent option as a primary residence or for investors seeking flexibility. Located just minutes from Hartsfield-Jackson International Airport, shopping, dining, schools, and public transit, this home offers unmatched convenience. Schedule your showing today!
-
2026-04-07historical
-
2026-04-03historical
-
2026-04-01status Active
-
2026-04-01status Back On Market
-
2026-03-13status Under Contract
-
2026-03-13status Pending
-
2026-02-02$125,000 Active
-
2026-02-02$125,000 New
-
2026-01-31historical
-
2026-01-31historical
-
2026-01-31historical
-
2026-01-02$125,000 New
-
2026-01-02$125,000 Active
-
2025-10-10$125,000 New
-
2025-08-22historical
-
2025-08-22historical
-
2025-08-22historical
-
2025-08-22historical
-
2025-07-05price $145,000
-
2025-07-05price $145,000
-
2025-07-05price $145,000
-
2025-07-05price $145,000
-
2025-02-19status Active
-
2025-02-19status Active
-
2025-02-19status Back On Market
-
2025-02-19status Back On Market
-
2025-01-29historical Active Under Contract
-
2025-01-29historical Active Under Contract
-
2025-01-29historical Active Under Contract
-
2025-01-29historical Active Under Contract
-
2025-01-18historical $1,700
-
2025-01-18$155,000 Active
-
2025-01-18$155,000 New
-
2024-12-07$1,700
-
2024-12-06$155,000 New
-
2024-12-06$155,000 Active
-
2024-10-31historical
-
2024-08-16price $169,000
-
2024-07-31status Back On Market
-
2024-07-24status Under Contract
-
2024-05-20$175,000 New
-
2022-09-30soldstatus $136,000 Closed
-
2022-09-29soldstatus $136,000 Sold
-
2022-08-02status Pending
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,243
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,875
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,779
- − Management
- −$1,779
- − HOA
- −$3,600
- − Depreciation
- −$3,636
- Taxable income
- $1,946
- Est. tax owed @ 24.0%
- −$467
- After-tax cash flow
- $3,139/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-story townhouse is in good condition with cosmetic updates needed to modernize the kitchen and bathroom. It offers a functional layout and is located in a convenient location.
Repairs flagged
- Moderate kitchen cabinets — dated and in need of updating
- Moderate kitchen appliances — outdated and in need of replacement
- Minor bathroom fixtures — basic and in need of updating
Value-add opportunities
- Both update kitchen cabinets and appliances — modernizing the kitchen will appeal to both buyers and renters
- Both update bathroom fixtures — modernizing the bathroom will appeal to both buyers and renters
- Both paint interior walls — fresh paint will make the home more appealing and easier to sell
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and in need of updating | Moderate | $3,000–15,000 |
| kitchen appliances · outdated and in need of replacement | Moderate | $3,000–15,000 |
| bathroom fixtures · basic and in need of updating | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $6,500–33,000 |
Value-add ROI direction
- Both update kitchen cabinets and appliances — modernizing the kitchen will appeal to both buyers and renters ↑
- Both update bathroom fixtures — modernizing the bathroom will appeal to both buyers and renters ↑
- Both paint interior walls — fresh paint will make the home more appealing and easier to sell ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Fulton County · 1,094,430 people
- City population
- 10,694
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,872
- Household income
- $67,023
- Rent vs Own
- Severe rent burden
- 4258.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.01%
- Current HPI
- 407.99
- Rent YoY
- ▲ 0.95%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-10.7% since first listed67 events — show timeline
- 2026-04-16 Listed $125,000 FMLS
- 2026-04-16 Listed $125,000 GAMLS
- 2026-04-07 Listing Removed — FMLS
- 2026-04-03 Listing Removed — GAMLS
- 2026-04-01 Relisted — FMLS
- 2026-04-01 Relisted — GAMLS
- 2026-03-13 Pending — GAMLS
- 2026-03-13 Pending — FMLS
- 2026-02-02 Listed $125,000 GAMLS
- 2026-02-02 Listed $125,000 FMLS
- 2026-01-31 Listing Removed — FMLS
- 2026-01-31 Listing Removed — GAMLS
- 2026-01-31 Listing Removed — GAMLS
- 2026-01-02 Listed $125,000 FMLS
- 2026-01-02 Listed $125,000 GAMLS
- 2025-10-10 Listed $125,000 GAMLS
- 2025-08-22 Listing Removed — FMLS
- 2025-08-22 Listing Removed — GAMLS
- 2025-08-22 Listing Removed — FMLS
- 2025-08-22 Listing Removed — GAMLS
- 2025-07-05 Price Changed $145,000 GAMLS
- 2025-07-05 Price Changed $145,000 GAMLS
- 2025-07-05 Price Changed $145,000 FMLS
- 2025-07-05 Price Changed $145,000 FMLS
- 2025-02-19 Relisted — FMLS
- 2025-02-19 Relisted — FMLS
- 2025-02-19 Relisted — GAMLS
- 2025-02-19 Relisted — GAMLS
- 2025-01-29 Contingent — GAMLS
- 2025-01-29 Contingent — GAMLS
- 2025-01-29 Contingent — FMLS
- 2025-01-29 Contingent — FMLS
- 2025-01-18 Rental Removed $1,700 FMLS
- 2025-01-18 Listed $155,000 GAMLS
- 2025-01-18 Listed $155,000 FMLS
- 2024-12-07 Listed for Rent $1,700 FMLS
- 2024-12-06 Listed $155,000 FMLS
- 2024-12-06 Listed $155,000 GAMLS
- 2024-10-31 Listing Removed — GAMLS
- 2024-08-16 Price Changed $169,000 GAMLS
- 2024-07-31 Relisted — GAMLS
- 2024-07-24 Pending — GAMLS
- 2024-05-20 Listed $175,000 GAMLS
- 2022-09-30 Sold (MLS) $136,000 FMLS
- 2022-09-29 Sold (MLS) $136,000 GAMLS
- 2022-08-02 Pending — FMLS
- 2022-08-01 Pending — GAMLS
- 2022-07-18 Relisted — GAMLS
- 2022-07-18 Relisted — FMLS
- 2022-07-11 Pending — FMLS
- 2022-07-11 Contingent — FMLS
- 2022-07-02 Pending — FMLS
- 2022-07-01 Contingent — FMLS
- 2022-06-30 Pending — FMLS
- 2022-06-29 Contingent — FMLS
- 2022-06-24 Pending — FMLS
- 2022-05-30 Pending — FMLS
- 2022-05-27 Pending — GAMLS
- 2022-05-27 Contingent — FMLS
- 2022-05-23 Relisted — GAMLS
- 2022-05-23 Relisted — FMLS
- 2022-05-12 Contingent — FMLS
- 2022-05-12 Pending — FMLS
- 2022-05-09 Contingent — FMLS
- 2022-05-09 Pending — GAMLS
- 2022-04-28 Listed $140,000 GAMLS
- 2022-04-28 Listed $140,000 FMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…