CashFlowRE
Sign in Sign up
3121 Pasadena Ave 6-Plex
B- Composite 68.66
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.5/10.0
  • Rent growth +3.4/5.0
  • Livability +3.2/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$850,000

3121 Pasadena Ave · South Lake Tahoe, CA 96150
30 bd · 36.0 ba · 2,879 sqft · MultiFamily · 64 Days on market
Built 1959 Poor condition 5,227 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

Key facts

  • 5,227 sq ft lot
  • Built 1959
  • Listed 64 days

Property features AI

Finance

  • Other: Living area reported as 2,879; Landscape expense: $1,000
  • Financial info: Six units in the complex (minimum); Annual rental income: $94,200; Annual gross income: $94,200; Gross scheduled income: $94,200; Total expenses: $18,218; Gross rent multiplier: 9.02; Tenant pays some utilities; landscape expense approximately $1,000; trash expense approximately $3,000; Annual tax amount: $11,018

Exterior

  • Parking: Assigned parking spaces; Uncovered parking
  • Utilities: Public water; Sewer in street; Primary electric meter; Primary gas meter; Primary water meter; Public utilities
  • Home design: Multifamily property
  • Construction: Concrete slab foundation; Metal roof; Two buildings
  • Exterior features: Metal roof; Concrete slab foundation; Two buildings; Zoned HDR

Interior

  • Bedrooms: Three 1-bedroom units; One 2-bedroom unit; Two units (bedrooms not specified)
  • Bathrooms: Each unit has one full bathroom
  • Heating & cooling: Wall furnace heating
  • Interior features: Individual ownership; Tenant pays rent and utilities (electric and gas)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6 × 5-bed/6.0-bath units multifamily listed at $850k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $8k ($100k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($18k rent vs $850k).
  • Recommended offer: $799k (6.0% below list) — sets the bar for market timing.
  • Cap rate 18.0% vs local median 2.5% in South Lake Tahoe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#371 in CA) — a middle-class / working-renter tenant base. Strengths: health & safety A+; Watch: schools D-, crime F, commute F.
  • Lake Tahoe Unified (town): math 33% / reading 43% proficiency, ranked #786 of 1,400 in CA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.6%/yr); 307 active listings in the ZIP; solid renter incomes; 437 units permitted in El Dorado County in 2024 (0 in 5+ unit buildings).
  • At $17,933/mo this rent would consume 233% of the median local household income ($93k/yr) (locally 1109% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $26k of value loss. Plan a longer hold.
  • El Dorado County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $238k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($799k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $799,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.11%
Cap rate
18.00%
Cash-on-cash
41.81%
DSCR
2.86
GRM
3.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.56% rent growth · sell at horizon

5-year hold
IRR
39.1%
Equity multiple
2.68×
Total profit
$400,874
Equity at exit
$126,738
10-year hold
IRR
45.8%
Equity multiple
5.51×
Total profit
$1,072,460
Equity at exit
$73,492

Cash invested: $238,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 96150

Rents YoY
3.6%
Active inventory
307
Price-to-rent
23.7×

Monthly cashflow live

Estimated rent
$17,933 medium interval (Pro) →
Mortgage (P&I)
$4,457
Tax est. 1.5%
$1,062 /mo · $12,750/yr
Insurance
$354
HOA
$0
Vacancy / Maint / Mgmt
$3,766
Net cashflow
$8,293

Break-even live

Break-even rent $7,436
Max offer price $850,000
Occupancy floor 49%

6-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (6 units) $17,933

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$212,500
Closing costs
$25,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 32 events

  1. 2026-06-18
    days on market $850,000 Active 64 DOM
  2. 2026-06-17
    days on market $850,000 Active 63 DOM
  3. 2026-06-16
    days on market $850,000 Active 62 DOM
  4. 2026-06-15
    days on market $850,000 Active 61 DOM
  5. 2026-06-13
    days on market $850,000 Active 59 DOM
  6. 2026-06-09
    days on market $850,000 Active 55 DOM
  7. 2026-06-08
    days on market $850,000 Active 54 DOM
  8. 2026-06-07
    statusdays on market $850,000 Active 53 DOM
  9. 2026-06-03
    days on market $850,000 Contingent 49 DOM
  10. 2026-06-02
    days on market $850,000 Contingent 48 DOM
  11. 2026-06-01
    days on market $850,000 Contingent 47 DOM
  12. 2026-05-31
    days on market $850,000 Contingent 46 DOM
  13. 2026-05-01
    status Pending 1186-char remark
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  14. 2026-05-01
    historical Contingent 1186-char remark
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  15. 2026-04-16
    status Active 1186-char remark
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  16. 2026-04-16
    historical
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  17. 2026-04-16
    listed $850,000 Active 1186-char remark
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  18. 2026-04-16
    historical 1186-char remark
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  19. 2026-04-16
    listed $850,000 Active 1186-char remark
    Show marketing remark (1186 chars)

    South Lake Tahoe multifamily investment opportunity located approximately three blocks from Lake Tahoe in the desirable Al Tahoe area. This 6 unit apartment property consists of approximately 2,879 SF situated on a 5,227 SF lot and offers significant value-add upside for investors, builders, or experienced rehab operators. Property requires heavy renovation and substantial repair work and is priced accordingly. Ideal opportunity for a buyer seeking a major fixer-upper with the potential to reposition, renovate, and maximize long-term income or resale value. Seller financing is available to qualified buyers. Based on estimated market rents and a 6% capitalization rate, the projected stabilized value after renovation may be approximately $1.3 million (pro forma estimate only; buyer to independently verify all assumptions and underwriting). Excellent walkable location near Lake Tahoe beaches, restaurants, shopping, and recreation, with convenient access to Heavenly Ski Resort and Stateline entertainment. Property sold strictly AS-IS. Buyer to independently verify all property information, unit count, permits, condition, financial projections, and redevelopment potential.

  20. 2024-05-07
    status Active
  21. 2023-10-11
    listed $1,295,000 Active
  22. 2022-07-01
    soldstatus $950,000 Sold
  23. 2022-06-06
    status Active Pending
  24. 2022-05-27
    status Active
  25. 2022-05-16
    status Active Pending w72 Hour Release Clause
  26. 2022-04-25
    price $1,100,000
  27. 2021-11-29
    listed $1,150,000 Active
  28. 2018-05-24
    soldstatus $670,000 Sold
  29. 2018-02-17
    status Active Pending
  30. 2018-01-03
    listed $675,000 Active
  31. 2015-08-06
    historical Expired
  32. 2015-02-11
    listed $449,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 1/10 Low 6 d/yr ≥84°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 13 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$215,196
− Mortgage interest
−$47,613
− Property taxes
−$12,750
− Insurance
−$4,250
− Repairs & maintenance
−$17,216
− Management
−$17,216
− Depreciation
−$24,727
Taxable income
$91,424
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$21,942
After-tax cash flow
$77,573/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Poor 20/100 Extensive rehab

This multifamily property requires extensive renovation and repair work, including exterior siding, roof, HVAC, and landscaping. Significant value-add potential exists through these improvements, making it an ideal fixer-upper opportunity.

Repairs flagged

  • Major exterior siding — Weathered and in need of replacement
  • Major roof — No photos of roof, but appearance suggests significant damage
  • Major interior walls/paint — No photos of interior walls/paint, but appearance suggests significant wear
  • Major HVAC/mechanicals — No photos of HVAC/mechanicals, but appearance suggests outdated or non-functional systems
  • Major landscaping — Overgrown and in need of trimming and maintenance

Value-add opportunities

  • Both exterior siding replacement — Improves curb appeal and structural integrity
  • Both roof repair/replacement — Essential for structural integrity and water resistance
  • Both HVAC system upgrade — Enhances comfort and energy efficiency
  • Both landscaping and curb appeal improvements — Enhances property's visual appeal and marketability

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Weathered and in need of replacement Major $15,000–50,000
roof · No photos of roof, but appearance suggests significant damage Major $15,000–50,000
interior walls/paint · No photos of interior walls/paint, but appearance suggests significant wear Major $15,000–50,000
HVAC/mechanicals · No photos of HVAC/mechanicals, but appearance suggests outdated or non-functional systems Major $15,000–50,000
landscaping · Overgrown and in need of trimming and maintenance Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Both exterior siding replacement — Improves curb appeal and structural integrity
  • Both roof repair/replacement — Essential for structural integrity and water resistance
  • Both HVAC system upgrade — Enhances comfort and energy efficiency
  • Both landscaping and curb appeal improvements — Enhances property's visual appeal and marketability

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Lake Tahoe Unified
NCES district ID
0620640
Math proficiency
33% ▼ -1.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$49,114
Composite
35.24/100
National rank
#9844
State rank
#786 of 1400 in CA

Livability — South Lake Tahoe

Score
65/100
State rank
#371
US rank
#12667

Category grades

Amenities C Commute F Cost of living F Crime F Employment C Housing C Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Lake Tahoe, CA
County
El Dorado County · 144,198 people
City population
29,646
Metro
Sacramento-Roseville-Folsom, CA
Population (ZIP)
29,646
Household income
$92,517
Rent vs Own
38.8% rent · 61.2% own
Severe rent burden
1109.0

Population outlook (El Dorado County) Hauer SSP2

Today (2025)
191,666 people
By 2030
193,662 · +1.0%
By 2040
192,583 · +0.5%
By 2050
185,904 · -3.0%
By 2075
169,543 · -11.5%
By 2100
139,623 · -27.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 24% Two or more races 11% Asian 5%
Hispanic origin (detail)
Mexican 19%
Common ancestry
Lithuanian 3% Slovak 3% Romanian 2%
Foreign-born
17% · Canada, China, South Korea
Languages at home
76% English-only · Spanish 17% Tagalog/Filipino 2% Other Asian/Pacific 1%

Political lean MEDSL · El Dorado

2024 margin
R (+12.0) · D 42.6% · R 54.6% · Other 2.8%
2008→2024 swing
-1.5pp toward R · 2008: -10.5pp · 2024: -12.0pp
All cycles
2024: R+12.0 2020: R+8.8 2016: R+13.9 2012: R+18.2 2008: R+10.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -571.55%
Current HPI
316.6411
Rent YoY
▲ 3.56%
Metro
Sacramento-Roseville-Folsom, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+89.1% since first listed
20 events — show timeline
  • 2026-05-01 Pending bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-05-01 Contingent MLSListings
  • 2026-04-16 Relisted MLSListings
  • 2026-04-16 Listing Removed bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-04-16 Listing Removed MLSListings
  • 2026-04-16 Listed $850,000 bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-04-16 Listed $850,000 MLSListings
  • 2024-05-07 Relisted STARMLS
  • 2023-10-11 Listed $1,295,000 STARMLS
  • 2022-07-01 Sold (MLS) $950,000 STARMLS
  • 2022-06-06 Pending STARMLS
  • 2022-05-27 Relisted STARMLS
  • 2022-05-16 Pending STARMLS
  • 2022-04-25 Price Changed $1,100,000 STARMLS
  • 2021-11-29 Listed $1,150,000 STARMLS
  • 2018-05-24 Sold (MLS) $670,000 STARMLS
  • 2018-02-17 Pending STARMLS
  • 2018-01-03 Listed $675,000 STARMLS
  • 2015-08-06 Delisted STARMLS
  • 2015-02-11 Listed $449,500 STARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…