CashFlowRE
Sign in Sign up
821 Bronx River Rd Unit 4D
B+ Composite 75.38
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.8/30.0
  • ARV discount +12.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Schools +5.9/10.0
  • Condition / age +3.8/5.0
  • Rent growth +3.6/5.0
  • Livability +3.4/5.0
  • Appreciation +0.0/10.0

$170,000

821 Bronx River Rd Unit 4D · Yonkers, NY 10708
1 bd · 1.0 ba · 722 sqft · Townhouse · 72 Days on market
Built 1952 Good condition $235/sqft · 10% below area Est $189k · 10% under
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BRIGHT AND SPACIOUS ONE BEDROOM CO-OP IN SOUGHT AFTER BRONX RIVER ROAD. LOVELY ALL BRICK BUILDING THE UNIT DOES NEED SOME TLC. BUT, HAS MUCH POTENTIAL. LIVING ROOM IS SPACIOUS. WALKING DISTANCE TO BRONXVILLE TRAIN STATION.

Key facts

  • Garage
  • Built 1952
  • Listed 72 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $170k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $506 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $160k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 5.4% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.3%/yr); 292 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 49d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $48k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; list at $170k implies a 70% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30% ✓
Cap rate
10.33%
Cash-on-cash
14.43%
DSCR
1.64
GRM
6.4

CMA / ARV

ARV (median comp)
$188,762
List price
$170,000
Delta
-9.94%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
786 Bronx Riv Unit B56 0.10mi 1/1.0 700 (-3%) 0mo $170,000 $243 90
1340 Midland Ave Unit 1A 0.13mi 1/1.0 750 (+4%) 2mo $225,000 $300 86
55 Halley St Unit 5E 0.48mi 1/1.0 700 (-3%) 0mo $165,000 $236 72
2 Bronxville Rd Unit 8D 0.43mi 1/1.0 750 (+4%) 2mo $240,000 $320 72
20 William St Unit 4G 0.44mi 1/1.0 750 (+4%) 2mo $185,000 $247 72
445 Gramatan Ave Unit EB3 0.51mi 1/1.0 700 (-3%) 0mo $178,000 $254 71
786 Bronx River Rd Unit B65 0.12mi 2/1.0 (+1) 800 (+11%) 1mo $195,000 $244 70
415 Gramatan Ave Unit 5D 0.52mi 1/1.0 750 (+4%) 0mo $100,000 $133 69
1133 Midland Ave Unit 3L 0.56mi 1/1.0 737 (+2%) 2mo $405,000 $550 69
1300 Midland Ave Unit C64 0.27mi 1/1.0 800 (+11%) 1mo $175,000 $219 68
472 Gramatan Ave Unit H1 0.39mi 1/1.0 800 (+11%) 1mo $155,000 $194 62
1111 Midland Ave Unit 4 P 0.64mi 1/1.0 800 (+11%) 1mo $180,000 $225 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.27% rent growth · sell at horizon

5-year hold
IRR
4.1%
Equity multiple
1.16×
Total profit
$7,621
Equity at exit
$25,348
10-year hold
IRR
14.8%
Equity multiple
2.27×
Total profit
$60,495
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Methodology + full state rankings →
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
61 active · 68 under contract
Months of supply
6.5 mo (15%/mo absorbed)
Median asking
$189,000 ($250/sqft)
Median days on market
51 d
This list price
28% of active listings are priced below it
ARV vs active asking
+4.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10708

Rents YoY
4.3%
Active inventory
292
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,212 high interval (Pro) →
Mortgage (P&I)
−$891
Tax est. 1.5%
−$212 /mo · $2,550/yr
Insurance
−$71
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
−$0
Vacancy / Maint / Mgmt
−$464
Net cashflow
$506

Break-even live

Break-even rent $1,571
Max offer price $170,000
Occupancy floor 72%

Sensitivity live

Price -10% $624 -5% $565 +0% $506 +5% $447 +10% $389
Rent -10% $331 -5% $419 +0% $506 +5% $593 +10% $681
Rate -1.0pp $592 -0.5pp $549 base $506 +0.5pp $462 +1.0pp $417

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
780 Bronx River Rd Unit A54 Yonkers, NY — 1.0 450 $1,450 $3.22 38d 1 0.11mi
1440 Midland Ave Unit 1F Yonkers, NY 1.0 1.0 700 $2,100 $3.00 32d 1 0.22mi
80 W Grand St Unit B1 Mt Vernon, NY 1.0 1.0 650 $1,970 $3.03 34d 1 0.23mi
669 N Terrace Ave Mount Vernon, NY 1.0 1.0 750 $2,031 $2.71 73d 1 0.32mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 955 $3,315 $3.47 0d 28 0.34mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 1014 $3,956 $3.90 73d 15 0.34mi
525 N Macquesten Pkwy Mount Vernon, NY 1.0 1.0 750 $3,195 $4.26 4d 1 0.35mi
33 William St Mount Vernon, NY 1.0–2.0 1.0 725 $1,850 $2.55 71d 2 0.40mi
514 Gramatan Ave Mount Vernon, NY 1.0 1.0 675 $1,775 $2.63 0d 1 0.41mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 70d 1 0.76mi
224 Gramatan Ave Unit 4K Mt Vernon, NY 1.0 1.0 700 $2,400 $3.43 4d 1 0.81mi
100 Cottage Ave Unit Basement 1 Mt Vernon, NY — 1.0 350 $1,600 $4.57 40d 1 1.01mi
100 Cottage Ave Mount Vernon, NY — 1.0 350 $1,500 $4.29 40d 1 1.01mi
18 N Bond St Unit 3D Mt Vernon, NY 1.0 1.0 750 $2,000 $2.67 73d 1 1.05mi
411 Bronx River Rd Unit 2K Yonkers, NY — 1.0 516 $1,795 $3.48 48d 1 1.05mi
13 N Bond St Mount Vernon, NY 1.0 1.0 600 $1,785 $2.98 73d 1 1.07mi
52 Yonkers Ter Apt 6H Yonkers, NY 1.0 1.0 750 $1,975 $2.63 4d 1 1.08mi
10 Wilbur St Unit 1 Yonkers, NY 1.0 1.0 700 $2,000 $2.86 38d 1 1.23mi
277 Bronx River Rd Apt 3M Yonkers, NY — 1.0 550 $1,700 $3.09 93d 1 1.31mi
2325 Cortlandt St Unit 4 Mt Vernon, NY 2.0 1.0 700 $2,300 $3.29 73d 1 1.32mi
118 N Columbus Ave Mount Vernon, NY 1.0 1.0 650 $1,700 $2.62 73d 1 1.32mi
119 S 11th Ave Unit 1 Mt Vernon, NY 2.0 1.0 700 $2,800 $4.00 60d 1 1.37mi
216 1st St Unit 1 Yonkers, NY 1.0 1.0 600 $2,000 $3.33 93d 1 1.47mi
28 Kenilworth Rd Unit The Cottage Yonkers, NY 1.0 1.0 600 $1,950 $3.25 63d 1 1.47mi
52 Claremont Pl Unit 1 Mt Vernon, NY 2.0 1.0 650 $2,500 $3.85 37d 1 1.48mi

Property features AI

Finance

HOA & community
Additional monthly fee of $51 (ends 5/31/28)

Exterior

Parking
Assigned parkingParking fee applies ($89)
Utilities
Public sewerUtilities: See remarks
Home design
Stock cooperativeEntry at level 4
Construction
Brick construction
Exterior features
Brick constructionNot waterfront

Interior

Kitchen
Appliances: Other
Bedrooms
4 total rooms (bedroom count not specified)
Flooring
Wood flooring
Bathrooms
1 full bathroom
Heating & cooling
Oil heatingOther heatingWall/window air conditioning units
Interior features
Other interior features
Laundry & utility
No basement

Listing history 50 events

  1. 2026-07-07
    days on market $170,000 Active 72 DOM
  2. 2026-07-06
    days on market $170,000 Active 71 DOM
  3. 2026-07-06
    days on market $170,000 Active 70 DOM
  4. 2026-07-05
    days on market $170,000 Active 69 DOM
  5. 2026-07-03
    days on market $170,000 Active 68 DOM
  6. 2026-07-02
    days on market $170,000 Active 67 DOM
  7. 2026-07-01
    days on market $170,000 Active 66 DOM
  8. 2026-06-30
    days on market $170,000 Active 65 DOM
  9. 2026-06-29
    days on market $170,000 Active 64 DOM
  10. 2026-06-28
    days on market $170,000 Active 63 DOM
  11. 2026-06-27
    days on market $170,000 Active 62 DOM
  12. 2026-06-26
    days on market $170,000 Active 61 DOM
  13. 2026-06-24
    days on market $170,000 Active 59 DOM
  14. 2026-06-22
    days on market $170,000 Active 57 DOM
  15. 2026-06-21
    days on market $170,000 Active 56 DOM
  16. 2026-06-18
    days on market $170,000 Active 53 DOM
  17. 2026-06-17
    days on market $170,000 Active 52 DOM
  18. 2026-06-16
    days on market $170,000 Active 51 DOM
  19. 2026-06-15
    days on market $170,000 Active 50 DOM
  20. 2026-06-13
    days on market $170,000 Active 48 DOM
  21. 2026-06-09
    days on market $170,000 Active 44 DOM
  22. 2026-06-08
    days on market $170,000 Active 43 DOM
  23. 2026-06-07
    days on market $170,000 Active 42 DOM
  24. 2026-06-04
    days on market $170,000 Active 39 DOM
  25. 2026-06-03
    days on market $170,000 Active 38 DOM
  26. 2026-06-02
    days on market $170,000 Active 37 DOM
  27. 2026-06-01
    days on market $170,000 Active 36 DOM
  28. 2026-05-31
    days on market $170,000 Active 35 DOM
  29. 2026-05-02
    status Active 630-char remark
  30. 2026-04-22
    listed $177,500 Active 630-char remark
  31. 2026-04-21
    historical $177,500 630-char remark
  32. 2026-04-21
    listed $177,500 Active 630-char remark
  33. 2018-06-21
    soldstatus $100,000 Sold 276-char remark
    Show marketing remark (276 chars)

    BRIGHT AND SPACIOUS ONE BEDROOM CO-OP IN SOUGHT AFTER BRONX RIVER ROAD. LOVELY ALL BRICK BUILDING THE UNIT DOES NEED SOME TLC. BUT, HAS MUCH POTENTIAL. LIVING ROOM IS SPACIOUS. WALKING DISTANCE TO BRONXVILLE TRAIN STATION. Additional Information: HeatingFuel:Oil Below Ground,

  34. 2018-03-13
    historical Pending 276-char remark
    Show marketing remark (276 chars)

    BRIGHT AND SPACIOUS ONE BEDROOM CO-OP IN SOUGHT AFTER BRONX RIVER ROAD. LOVELY ALL BRICK BUILDING THE UNIT DOES NEED SOME TLC. BUT, HAS MUCH POTENTIAL. LIVING ROOM IS SPACIOUS. WALKING DISTANCE TO BRONXVILLE TRAIN STATION. Additional Information: HeatingFuel:Oil Below Ground,

  35. 2017-08-23
    listed $100,000 Active 276-char remark
    Show marketing remark (276 chars)

    BRIGHT AND SPACIOUS ONE BEDROOM CO-OP IN SOUGHT AFTER BRONX RIVER ROAD. LOVELY ALL BRICK BUILDING THE UNIT DOES NEED SOME TLC. BUT, HAS MUCH POTENTIAL. LIVING ROOM IS SPACIOUS. WALKING DISTANCE TO BRONXVILLE TRAIN STATION. Additional Information: HeatingFuel:Oil Below Ground,

  36. 2017-08-19
    historical
  37. 2017-08-10
    status Active
  38. 2017-08-01
    historical
  39. 2016-12-28
    listed $105,000 Active
  40. 2016-09-01
    historical Expired
  41. 2016-08-31
    historical
  42. 2016-03-01
    listed Active
  43. 2016-03-01
    listed $110,000
  44. 2014-09-01
    historical Expired
  45. 2014-08-31
    historical
  46. 2014-06-27
    status Active
  47. 2014-06-26
    historical Expired
  48. 2014-03-25
    status Active
  49. 2014-03-24
    historical Expired
  50. 2013-12-23
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,542
− Mortgage interest
−$9,523
− Property taxes
−$2,550
− Insurance
−$1,648
− Repairs & maintenance
−$2,123
− Management
−$2,123
− Depreciation
−$4,945
Taxable income
$3,630
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$871
After-tax cash flow
$5,202/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $3,610–$10,830 screening

This one-bedroom apartment is in good condition with recent renovations, making it a solid investment opportunity.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value ↑
  • Both Landscaping improvements — Enhances curb appeal and rental value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 58/100

Zoned Schools

Elementary Yonkers Early Childhood Academy Middle Yonkers Middle School F NY #587/729 Nat'l #9,793/14,009 High Yonkers High School A+ NY #238/1,100 Nat'l #387/17,239

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
22,482
Household income
$126,343
Rent vs Own
24.5% rent · 75.5% own
Severe rent burden
8% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 17% Two or more races 10% Black 6% Asian 4%
Hispanic origin (detail)
Puerto Rican 7% Dominican 3%
Common ancestry
Romanian 2% Lithuanian 2% Scotch-Irish 1%
Foreign-born
16% · Canada, China
Languages at home
76% English-only · Spanish 10% Other Indo-European 6% Other Asian/Pacific 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics
—

Price history

+61.9% since first listed
28 events — show timeline
  • 2026-05-21 Price Changed $170,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-02 Relisted — OneKey® MLS as Distributed by MLS Grid
  • 2026-04-22 Listed $177,500 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-21 Coming Soon $177,500 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-21 Listed $177,500 OneKey® MLS as Distributed by MLS Grid
  • 2018-06-21 Sold (MLS) $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-03-13 Contingent — OneKey® MLS as Distributed by MLS Grid
  • 2017-08-23 Listed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-08-19 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2017-08-10 Relisted — OneKey® MLS as Distributed by MLS Grid
  • 2017-08-01 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2016-12-28 Listed $105,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-09-01 Delisted — HGMLS
  • 2016-08-31 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2016-03-01 Listed — HGMLS
  • 2016-03-01 Listed $110,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-09-01 Delisted — HGMLS
  • 2014-08-31 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2014-06-27 Relisted — HGMLS
  • 2014-06-26 Delisted — HGMLS
  • 2014-03-25 Relisted — HGMLS
  • 2014-03-24 Delisted — HGMLS
  • 2013-12-23 Relisted — HGMLS
  • 2013-12-22 Delisted — HGMLS
  • 2013-08-06 Listed — HGMLS
  • 2013-08-06 Listed $105,000 OneKey® MLS as Distributed by MLS Grid
  • 2010-05-11 Delisted — HGMLS
  • 2010-05-11 Listed — HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…