CashFlowRE
Sign in Sign up
300 San Lorenzo Ave Duplex
C+ Composite 64.11
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • DSCR +9.3/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.6/10.0
  • Schools +5.4/10.0
  • Livability +3.3/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$275,000

300 San Lorenzo Ave · Warm Mineral Springs, FL 34287
4 bd · 2.0 ba · 1,550 sqft · MultiFamily public records · 63 Days on market
Built 1969 7,500 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Located in the desirable Warm Mineral Springs area of North Port, this income-producing duplex offers an excellent opportunity for investors or owner-occupants looking for rental potential. The property features two separate units, each offering comfortable living space with 2 bedrooms and 1 bathroom, making it ideal for long-term tenants or rental income. Each unit includes air conditioning, range, refrigerator, and washer/dryer hookups for added convenience. NO HOA OR CDD!NOT FLOOD ZONE! Situated on a quiet residential street, the property provides easy access to shopping, dining, schools, parks, and the world-famous Warm Mineral Springs. This prime location offers strong rental demand and convenient access to major roadways, Gulf beaches, and all that the growing city of North Port. Whether you're looking to expand your investment portfolio or secure a property with income potential in a rapidly developing area, this duplex presents a fantastic opportunity.

Key facts

  • Air conditioning
  • Two separate units
  • Washer dryer hookups

Tags

INCOME PRODUCING DUPLEXTWO SEPARATE UNITSAIR CONDITIONINGWASHER DRYER HOOKUPSNO HOA OR CDDNOT FLOOD ZONE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $275k.

Deal economics

  • At list price, monthly cash flow is $700 ($8k/yr) — positive. Per door: $350/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $275k).
  • Recommended offer: $258k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#604 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools D-, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 857 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • At $3,191/mo this rent would consume 60% of the median local household income ($63k/yr) (locally 522% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $55k; list at $275k implies a 400% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $258,499 (6.0% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.16%
Cap rate
9.64%
Cash-on-cash
11.95%
DSCR
1.53
GRM
7.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.26% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.89×
Total profit
$-8,537
Equity at exit
$41,003
10-year hold
IRR
3.4%
Equity multiple
1.22×
Total profit
$16,715
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34287

Home prices YoY
-20.1%
Rents YoY
0.3%
Active inventory
857
Price-to-rent
14.4×

Monthly cashflow live

Estimated rent
$3,191 medium interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$198 /mo · $2,372/yr
Insurance
$115
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$670
Net cashflow
$700

Break-even live

Break-even rent $2,305
Max offer price $275,000
Occupancy floor 73%

Sensitivity live

Price -10% $856 -5% $778 +0% $700 +5% $622 +10% $544
Rent -10% $448 -5% $574 +0% $700 +5% $826 +10% $952
Rate -1.0pp $839 -0.5pp $770 base $700 +0.5pp $629 +1.0pp $556

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,191

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-06-08
    statusdays on market $275,000 Pending 63 DOM
  2. 2026-06-05
    days on market $275,000 Active 62 DOM
  3. 2026-06-03
    days on market $275,000 Active 61 DOM
  4. 2026-06-02
    days on market $275,000 Active 60 DOM
  5. 2026-06-02
    price $275,000 Active 59 DOM
  6. 2026-06-01
    days on market $290,000 Active 59 DOM
  7. 2026-05-31
    days on market $290,000 Active 58 DOM
  8. 2026-04-03
    listed $290,000 Active 977-char remark
    Show marketing remark (977 chars)

    Located in the desirable Warm Mineral Springs area of North Port, this income-producing duplex offers an excellent opportunity for investors or owner-occupants looking for rental potential. The property features two separate units, each offering comfortable living space with 2 bedrooms and 1 bathroom, making it ideal for long-term tenants or rental income. Each unit includes air conditioning, range, refrigerator, and washer/dryer hookups for added convenience. NO HOA OR CDD!NOT FLOOD ZONE! Situated on a quiet residential street, the property provides easy access to shopping, dining, schools, parks, and the world-famous Warm Mineral Springs. This prime location offers strong rental demand and convenient access to major roadways, Gulf beaches, and all that the growing city of North Port. Whether you're looking to expand your investment portfolio or secure a property with income potential in a rapidly developing area, this duplex presents a fantastic opportunity.

  9. 2018-04-23
    soldstatus $55,000
  10. 1985-04-01
    soldstatus $58,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,372 · $198/mo
Projected year-2 tax
$2,372 · $198/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 96% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,292
− Mortgage interest
−$15,404
− Property taxes
−$2,372
− Insurance
−$2,172
− Repairs & maintenance
−$3,063
− Management
−$3,063
− Depreciation
−$8,000
Taxable income
$4,217
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,012
After-tax cash flow
$7,389/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Warm Mineral Springs

Score
66/100
State rank
#604
US rank
#11606

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warm Mineral Springs, FL
County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
25,929
Household income
$63,464
Rent vs Own
19.1% rent · 80.9% own
Severe rent burden
522.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 7% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3% Dominican 1%
Common ancestry
Romanian 4% Scotch-Irish 3% Lithuanian 3%
Foreign-born
16% · Canada, Philippines
Languages at home
81% English-only · Spanish 8% Russian/Polish/Slavic 5% French/Haitian/Cajun 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.89%
Current HPI
280.8484
Rent YoY
▲ 0.26%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
3 events — show timeline
  • 2026-04-03 Listed $290,000 Stellar MLS as Distributed by MLS Grid
  • 2018-04-23 Sold (Public Records) $55,000 Public Records
  • 1985-04-01 Sold (Public Records) $58,000 Public Records

Property tax history

+8.5%/yr

Latest (2025): $2,372 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…