Triplex
634 Jolly Ave S · Clarkston, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +4.9/10.0
- Rent growth +4.0/5.0
- Livability +4.0/5.0
- 1% rule +3.5/10.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$549,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Prime Quadraplex Investment Opportunity. Discover a rare opportunity to own a well-located quadraplex in the heart of Clarkston GA. Ideally situated just minutes from Interstate 285 and the Dekalb Farmers Market. This four-unit multifamily property features a mix of updated and value-add potential. Units 1, 3, and 4 have been recently renovated, offering modern finishes. Unit 2 presents an excellent opportunity for customization and increased rental income through renovation. Unit 1 is currently vacant, making it ideal for an owner-occupant or immediate leasing at market rates. Units 2, 3, and 4 are occupied with tenants on annual leases. Great opportunity to own a multifamily in Dekalb county.
Key facts
- Modern finishes
- 4,356 sq ft lot
- 8 parking spots
Tags
Property features AI
Finance
- Financial info: Multi-family building with 4 total units; Unit rents listed: $1,150; $1,300; $1,300; $1,250; Deposits listed match monthly rents for each unit; Three units occupied by tenants; one unit vacant
- HOA & community: Community features include curbs, trails/greenway access, sidewalks and street lights
Exterior
- Parking: Parking for 8 vehicles total; Driveway with level access; Paved parking lot; Open parking available
- Security: Street lighting in the community
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Phone service available
- Home design: Two levels; Brick on three or four sides; Composition roof; Updated / remodeled; Property address: 634 Jolly Avenue S, Clarkston, GA
- Construction: Brick exterior (3- or 4-sided); Composition roof
- Exterior features: Curbs; Near trails/greenway; Sidewalks; Street lights
Interior
- Kitchen: Microwave in units; Refrigerator in units; Range/Oven in at least one unit
- Bedrooms: Four 2-bedroom units (each unit has 2 bedrooms)
- Flooring: Laminate flooring; Luxury vinyl flooring
- Bathrooms: Four units each with 1 bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Unfurnished; Aluminum-framed windows; Laminate and luxury vinyl flooring; Updated / remodeled condition
- Laundry & utility: Garbage service included for each unit; Water service included for each unit; Electric service not included for units; Gas service not included for units; Maintenance not included for units
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/?-bath units multifamily listed at $549k.
Deal economics
- At list price, monthly cash flow is $260 ($3k/yr) — positive. Per door: $87/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $465k (15.3% below list).
- Recommended offer: $465k (15.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#14 in GA, #2,067 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime D+, employment D-.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Clarkston High School (math 12% / reading 8%, grade F, #365 of 424 statewide, top 88%, 1,413 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 10% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+5.9%/yr); 37 active listings in the ZIP; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
Forward outlook
- In year one you build about $59k of equity ($4k loan paydown + $55k appreciation (10.0% local appreciation)).
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 5.9% rent growth), your $154k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$94k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($533k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $430k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.86%
- Cash-on-cash
- 2.03%
- DSCR
- 1.09
- GRM
- 9.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 5.88% rent growth · sell at horizon
- IRR
- 26.7%
- Equity multiple
- 3.14×
- Total profit
- $329,261
- Equity at exit
- $494,583
- IRR
- 24.1%
- Equity multiple
- 7.43×
- Total profit
- $987,879
- Equity at exit
- $1,066,586
Cash invested: $153,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30021
- Home prices YoY
- 13.2%
- Rents YoY
- 5.9%
- Active inventory
- 37
- Price-to-rent
- 29.5×
Monthly cashflow live
- Estimated rent
- $4,651 high interval (Pro) →
- Mortgage (P&I)
- −$2,879
- Tax from tax record
- −$307 /mo · $3,678/yr
- Insurance
- −$229
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$977
- Net cashflow
- $260
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | — | $4,650 |
| #1 | 3 | — | $1,550 |
| #2 | 3 | — | $1,550 |
| #3 | 3 | — | $1,550 |
| Total (3 units) | $4,651 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $137,250
- Closing costs
- $16,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 39 events
-
2026-06-18days on market $549,000 Active 44 DOM
-
2026-06-17days on market $549,000 Active 43 DOM
-
2026-06-16days on market $549,000 Active 42 DOM
-
2026-06-15days on market $549,000 Active 41 DOM
-
2026-06-13days on market $549,000 Active 39 DOM
-
2026-06-09days on market $549,000 Active 35 DOM
-
2026-06-08days on market $549,000 Active 34 DOM
-
2026-06-07days on market $549,000 Active 33 DOM
-
2026-06-04days on market $549,000 Active 30 DOM
-
2026-06-03days on market $549,000 Active 29 DOM
-
2026-06-02days on market $549,000 Active 28 DOM
-
2026-06-01days on market $549,000 Active 27 DOM
-
2026-05-31days on market $549,000 Active 26 DOM
-
2026-05-05$549,000 New 706-char remark
Show marketing remark (706 chars)
Prime Quadraplex Investment Opportunity. Discover a rare opportunity to own a well-located quadraplex in the heart of Clarkston GA. Ideally situated just minutes from Interstate 285 and the Dekalb Farmers Market. This four-unit multifamily property features a mix of updated and value-add potential. Units 1, 3, and 4 have been recently renovated, offering modern finishes. Unit 2 presents an excellent opportunity for customization and increased rental income through renovation. Unit 1 is currently vacant, making it ideal for an owner-occupant or immediate leasing at market rates. Units 2, 3, and 4 are occupied with tenants on annual leases. Great opportunity to own a multifamily in Dekalb county.
-
2026-05-05$549,000 Active 706-char remark
Show marketing remark (706 chars)
Prime Quadraplex Investment Opportunity. Discover a rare opportunity to own a well-located quadraplex in the heart of Clarkston GA. Ideally situated just minutes from Interstate 285 and the Dekalb Farmers Market. This four-unit multifamily property features a mix of updated and value-add potential. Units 1, 3, and 4 have been recently renovated, offering modern finishes. Unit 2 presents an excellent opportunity for customization and increased rental income through renovation. Unit 1 is currently vacant, making it ideal for an owner-occupant or immediate leasing at market rates. Units 2, 3, and 4 are occupied with tenants on annual leases. Great opportunity to own a multifamily in Dekalb county.
-
2024-04-04soldstatus $430,500
-
2024-03-29soldstatus $430,500 Closed
Show marketing remark (439 chars)
Quadraplex near to Georgia State University Clarkston Campus.Unit 1 is renovated and is vacant. 3 units are occupied with month to month tenants. With updates on 3 units the rents could be raised to $1100+ per month. Great opportunity to own a multifamily in Metro Atlanta. Lower your cost of living by living in one unit and renting the other 3! Great as an income producing opportunity. Close to highway 285 & Dekalb Farmers Market.
-
2024-03-29soldstatus $430,500 Sold
Show marketing remark (439 chars)
Quadraplex near to Georgia State University Clarkston Campus.Unit 1 is renovated and is vacant. 3 units are occupied with month to month tenants. With updates on 3 units the rents could be raised to $1100+ per month. Great opportunity to own a multifamily in Metro Atlanta. Lower your cost of living by living in one unit and renting the other 3! Great as an income producing opportunity. Close to highway 285 & Dekalb Farmers Market.
-
2024-03-22status Under Contract
-
2024-03-07status Pending
Show marketing remark (439 chars)
Quadraplex near to Georgia State University Clarkston Campus.Unit 1 is renovated and is vacant. 3 units are occupied with month to month tenants. With updates on 3 units the rents could be raised to $1100+ per month. Great opportunity to own a multifamily in Metro Atlanta. Lower your cost of living by living in one unit and renting the other 3! Great as an income producing opportunity. Close to highway 285 & Dekalb Farmers Market.
-
2024-03-02historical Active Under Contract
-
2024-03-01historical Active Under Contract
Show marketing remark (439 chars)
Quadraplex near to Georgia State University Clarkston Campus.Unit 1 is renovated and is vacant. 3 units are occupied with month to month tenants. With updates on 3 units the rents could be raised to $1100+ per month. Great opportunity to own a multifamily in Metro Atlanta. Lower your cost of living by living in one unit and renting the other 3! Great as an income producing opportunity. Close to highway 285 & Dekalb Farmers Market.
-
2024-02-24$399,999 Active
Show marketing remark (439 chars)
Quadraplex near to Georgia State University Clarkston Campus.Unit 1 is renovated and is vacant. 3 units are occupied with month to month tenants. With updates on 3 units the rents could be raised to $1100+ per month. Great opportunity to own a multifamily in Metro Atlanta. Lower your cost of living by living in one unit and renting the other 3! Great as an income producing opportunity. Close to highway 285 & Dekalb Farmers Market.
-
2024-02-11$399,999 New
-
2023-07-27historical
-
2023-04-08$498,000 New
-
2019-08-01soldstatus $207,000
-
2019-07-11soldstatus $207,000 Closed
-
2019-07-11soldstatus $207,000 Sold
-
2019-06-15status Under Contract
-
2019-06-15status Pending
-
2019-06-08status Back on Market
-
2019-06-06status Active
-
2019-05-16status Pending
-
2019-05-14status Under Contract
-
2019-05-10$207,000 Active
-
2019-05-10$207,000 New
-
2000-05-25soldstatus $145,000
-
1998-07-30soldstatus $138,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,678 · $307/mo
- Projected year-2 tax
- $5,051 · $421/mo
- Expected delta
- +$1,372/yr (+$114/mo · 37.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,812
- − Mortgage interest
- −$30,753
- − Property taxes
- −$3,678
- − Insurance
- −$2,745
- − Repairs & maintenance
- −$4,465
- − Management
- −$4,465
- − Depreciation
- −$15,971
- Taxable loss
- −$6,265
- Est. tax savings @ 24.0%
- +$1,504
- After-tax cash flow
- $4,623/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Clarkston
- Score
- 79/100
- State rank
- #14
- US rank
- #2067
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Dekalb County · 782,738 people
- City population
- 27,781
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,781
- Household income
- $52,278
- Rent vs Own
- Severe rent burden
- 1622.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 62% Asian 15% White 14% Two or more races 6% Hispanic / Latino 5%
- Hispanic origin (detail)
- Common ancestry
- Ukrainian 1% Italian 1% Slovak 1%
- Foreign-born
- 43% · Philippines, Canada, India
- Languages at home
- 43% English-only · Other Indo-European 8% Spanish 5% Other Asian/Pacific 5%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 41.94%
- Current HPI
- 360.0584
- Rent YoY
- ▲ 5.88%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+297.8% since first listed26 events — show timeline
- 2026-05-05 Listed $549,000 FMLS
- 2026-05-05 Listed $549,000 GAMLS
- 2024-04-04 Sold (Public Records) $430,500 Public Records
- 2024-03-29 Sold (MLS) $430,500 GAMLS
- 2024-03-29 Sold (MLS) $430,500 FMLS
- 2024-03-22 Pending — GAMLS
- 2024-03-07 Pending — FMLS
- 2024-03-02 Contingent — GAMLS
- 2024-03-01 Contingent — FMLS
- 2024-02-24 Listed $399,999 FMLS
- 2024-02-11 Listed $399,999 GAMLS
- 2023-07-27 Listing Removed — GAMLS
- 2023-04-08 Listed $498,000 GAMLS
- 2019-08-01 Sold (Public Records) $207,000 Public Records
- 2019-07-11 Sold (MLS) $207,000 GAMLS
- 2019-07-11 Sold (MLS) $207,000 FMLS
- 2019-06-15 Pending — GAMLS
- 2019-06-15 Pending — FMLS
- 2019-06-08 Relisted — GAMLS
- 2019-06-06 Relisted — FMLS
- 2019-05-16 Pending — FMLS
- 2019-05-14 Pending — GAMLS
- 2019-05-10 Listed $207,000 GAMLS
- 2019-05-10 Listed $207,000 FMLS
- 2000-05-25 Sold (Public Records) $145,000 Public Records
- 1998-07-30 Sold (Public Records) $138,000 Public Records
Property tax history
+10.4%/yrLatest (2025): $3,678 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…