6731 Sinsonte Ct · Vero Beach South, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$16,995
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 6731 Sinsonte Ct, a fully furnished 2-bedroom, 2-bath home in the 55+ community of Spanish Lakes Fairways in Fort Pierce. This well-kept home includes all major appliances—refrigerator, stove, dishwasher, microwave, washer and dryer—plus a 4-year-old A/C unit for year-round comfort. The open layout features a bright living/dining area, a full kitchen, and a private primary suite with ample closet space. The guest room is perfect for visitors, hobbies, or a home office. Enjoy relaxing on the screened-in porch and take advantage of the community's resort-style amenities: golf, tennis, pools, clubhouse, fitness center, and more—all included in the land lease. Perfe
Key facts
- Screened in porch
- Major appliances
- 4 year old a/c unit
Tags
Property features AI
Finance
- Other: Pets not allowed
- HOA & community: Community association with amenities; Association amenities include: clubhouse, pool, billiard room, game room, community room, golf course access, jogging path, shuffleboard court, and pickleball courts; Senior community
Exterior
- Parking: Attached carport; 2 carport spaces; 2 covered parking spaces; 1 additional open parking space
- Utilities: Three-phase electric; Cable available; Water available
- Home design: Manufactured home; Single-story; Faces northeast; Model: MERI; Resale condition
- Construction: Vinyl siding; 46 ft by 24 ft (mobile dimensions)
- Exterior features: Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: No additional interior features listed; Furnished
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $17k.
Deal economics
- At list price, monthly cash flow is $2k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $17k).
- Cap rate 113.4% vs local median 4.3% in Vero Beach South — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#163 in FL, #2,445 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: amenities F.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Weatherbee Elementary School (math 32% / reading 32%, grade F, #1,797 of 2,144 statewide, top 86%, 672 students, 90% FRL); Dan Mccarty Middle School (math 23% / reading 23%, grade F, #542 of 571 statewide, top 95%, 747 students, 88% FRL); Fort Pierce Westwood Academy The W.E.S.T. Prep Magnet (math 16% / reading 36%, grade F, #494 of 667 statewide, top 75%, 2,010 students, 75% FRL) — zoned schools average 85% FRL vs 59% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 27% at this address vs 44% district-wide (-17 pts) — the specific schools serving this property underperform the St. Lucie average; the district grade overstates school quality for this exact location.
- Market conditions: 296 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- This rent runs 39% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $117 of loan paydown is wiped out by about $510 of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 12.17% ✓
- Cap rate
- 113.38%
- Cash-on-cash
- 382.46%
- DSCR
- 18.02
- GRM
- 0.7
CMA / ARV
- ARV (on-the-fly)
- $22,176
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6539 Spanish Lakes Blvd | 0.31mi | 2/2.0 | 1,200 (+14%) | 3mo | $24,987 | $21 | 60 |
| 14063 Cancun Ave | 0.70mi | 2/2.0 | 1,144 (+8%) | 24mo | $20,495 | $18 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 20.73×
- Total profit
- $93,872
- Equity at exit
- $2,534
- IRR
- —
- Equity multiple
- 44.34×
- Total profit
- $206,250
- Equity at exit
- $1,469
Cash invested: $4,759 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34951
- Home prices YoY
- -23.6%
- Active inventory
- 296
- Price-to-rent
- 0.7×
Monthly cashflow live
- Estimated rent
- $2,068 medium interval (Pro) →
- Mortgage (P&I)
- −$89
- Tax est. 1.5%
- −$21 /mo · $255/yr
- Insurance
- −$7
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$434
- Net cashflow
- $1,517
Break-even live
Sensitivity live
| Price | -10% $1,528 | -5% $1,522 | +0% $1,517 | +5% $1,511 | +10% $1,505 |
|---|---|---|---|---|---|
| Rent | -10% $1,353 | -5% $1,435 | +0% $1,517 | +5% $1,598 | +10% $1,680 |
| Rate | -1.0pp $1,525 | -0.5pp $1,521 | base $1,517 | +0.5pp $1,512 | +1.0pp $1,508 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $4,249
- Closing costs
- $510
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6765 Spanish Lakes Blvd Fort Pierce, FL | 2.0 | 2.0 | 1368 | $2,500 | $1.83 | 25d | 1 | 0.23mi |
Listing history 22 events
-
2026-06-21pricedays on market $16,995 Active 2 DOM
-
2026-06-17days on market $19,995 Active 364 DOM
-
2026-06-16days on market $19,995 Active 363 DOM
-
2026-06-15days on market $19,995 Active 362 DOM
-
2026-06-14days on market $19,995 Active 360 DOM
-
2026-06-13days on market $19,995 Active 359 DOM
-
2026-06-10days on market $19,995 Active 357 DOM
-
2026-06-09days on market $19,995 Active 356 DOM
-
2026-06-08days on market $19,995 Active 355 DOM
-
2026-06-07days on market $19,995 Active 354 DOM
-
2026-06-05days on market $19,995 Active 351 DOM
-
2026-06-03days on market $19,995 Active 350 DOM
-
2026-06-02days on market $19,995 Active 349 DOM
-
2026-06-01days on market $19,995 Active 348 DOM
-
2026-05-31days on market $19,995 Active 347 DOM
-
2026-05-30days on market $19,995 Active 346 DOM
-
2026-05-20price $19,995
-
2026-04-01price $22,495
-
2026-02-26price $24,995
-
2026-01-15price $27,495
-
2025-11-13price $29,995
-
2025-06-17$34,995 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,821
- − Mortgage interest
- −$952
- − Property taxes
- −$255
- − Insurance
- −$85
- − Repairs & maintenance
- −$1,986
- − Management
- −$1,986
- − Depreciation
- −$494
- Taxable income
- $19,064
- Est. tax owed @ 24.0%
- −$4,575
- After-tax cash flow
- $13,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Vero Beach South
- Score
- 78/100
- State rank
- #163
- US rank
- #2445
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Lucie County · 337,150 people
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 17,148
- Household income
- $63,122
- Rent vs Own
- Severe rent burden
- 140.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 2%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 10% · Canada, Jamaica, Vietnam
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.06%
- Current HPI
- 343.1376
- Rent YoY
- —
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-42.9% since first listed6 events — show timeline
- 2026-05-20 Price Changed $19,995 Beaches MLS
- 2026-04-01 Price Changed $22,495 Beaches MLS
- 2026-02-26 Price Changed $24,995 Beaches MLS
- 2026-01-15 Price Changed $27,495 Beaches MLS
- 2025-11-13 Price Changed $29,995 Beaches MLS
- 2025-06-17 Listed $34,995 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…