216 E 24th St · Chester, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- 1% rule +6.4/10.0
- DSCR +6.1/10.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brick Colonial End Of Row, Lr Dr Mod Kit Ranch, Fam Rm, Private Driveway W/ Carport, Fenced Yard, Ceiling Fans, Smoke Detectors, Modern Bath, 3 Bedrooms;
Key facts
- Parking up to 4 cars
- Huge back yard
- Newly renovated
Tags
Property features AI
Exterior
- Parking: 4-car garage
Interior
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Interior features: Two full bathrooms and one half bathroom
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $153 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
Location & tenants
- Location reads 73/100 on livability (#540 in PA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Chester-Upland SD (suburban): math 4% / reading 17% proficiency, ranked #533 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.9%/yr); 138 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- At $1,593/mo this rent would consume 46% of the median local household income ($41k/yr) (locally 2668% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $140k implies a 75% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 7.61%
- Cash-on-cash
- 4.69%
- DSCR
- 1.21
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $274,176
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2420 Edgmont Ave | 0.31mi | 3/1.0 | 1,295 (+6%) | 2mo | $205,000 | $158 | 74 |
| 2901 Arlington Ave | 0.63mi | 3/1.0 | 1,206 (-2%) | 4mo | $316,500 | $262 | 65 |
| 2 E Avon Rd | 0.43mi | 3/1.5 | 1,138 (-7%) | 7mo | $275,000 | $242 | 60 |
| 121 W Elbon Rd | 0.62mi | 3/1.0 | 1,250 (+2%) | 13mo | $320,000 | $256 | 56 |
| 100 E Roland Rd | 0.51mi | 3/2.5 | 1,310 (+7%) | 5mo | $260,250 | $199 | 54 |
| 203 W Chelton Rd | 0.63mi | 3/1.5 | 1,150 (-6%) | 7mo | $316,500 | $275 | 53 |
| 138 W Elbon Rd | 0.65mi | 2/1.0 (-1) | 1,189 (-3%) | 11mo | $245,000 | $206 | 50 |
| 30 W Avon Rd | 0.48mi | 4/1.0 (+1) | 1,383 (+13%) | 1mo | $310,000 | $224 | 50 |
| 20 W Forrestview Rd | 0.69mi | 3/1.5 | 1,300 (+6%) | 9mo | $261,500 | $201 | 48 |
| 237-E Roland Rd | 0.60mi | 3/1.5 | 1,342 (+10%) | 10mo | $290,000 | $216 | 46 |
| 29 W Avon Rd | 0.46mi | 3/1.0 | 1,048 (-14%) | 11mo | $300,000 | $286 | 46 |
| 245 E Roland Rd | 0.60mi | 3/2.5 | 1,388 (+13%) | 13mo | $310,000 | $223 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.88% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.84×
- Total profit
- $-6,351
- Equity at exit
- $20,874
- IRR
- 10.0%
- Equity multiple
- 1.92×
- Total profit
- $36,211
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19013
- Rents YoY
- 6.9%
- Active inventory
- 138
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,593 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$313 /mo · $3,754/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $153
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 314 E 24th St Chester, PA | 2.0 | 1.0–1.5 | 800 | $1,500 | $1.88 | 4d | 13 | 0.08mi |
| 2219 Madison St Unit B Chester, PA | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 43d | 1 | 0.10mi |
| 2701 Madison St Chester, PA | 1.0–2.0 | 1.0 | 860 | $1,533 | $1.78 | 1d | 10 | 0.13mi |
| 13 E 21st St Unit A Chester, PA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 43d | 1 | 0.23mi |
| 125 W 21st St Chester, PA | 4.0 | 1.5 | 1152 | $1,850 | $1.61 | 24d | 1 | 0.33mi |
| 25 W Parkway Ave Chester, PA | 3.0 | 1.0 | 1324 | $1,600 | $1.21 | 5d | 1 | 0.39mi |
| 2015 Hyatt St Chester, PA | 3.0 | 1.0 | 988 | $1,950 | $1.97 | 10d | 1 | 0.44mi |
| 2607 Edgmont Ave Unit 2F Brookhaven, PA | 2.0 | 1.0 | 850 | $1,600 | $1.88 | 24d | 1 | 0.45mi |
| 330 W 21st St Chester, PA | 3.0 | 1.0 | 1152 | $1,500 | $1.30 | 43d | 1 | 0.53mi |
| 30 W Roland Rd Brookhaven, PA | 3.0 | 1.0 | 1424 | $1,695 | $1.19 | 43d | 1 | 0.57mi |
| 1944 Ridley Mill Ln Woodlyn, PA | 2.0 | 1.0 | 840 | $1,600 | $1.90 | 43d | 1 | 0.66mi |
| 89 Park Valley Ln Brookhaven, PA | 2.0 | 1.5 | 984 | $1,705 | $1.73 | 43d | 1 | 0.73mi |
| 51 Park Valley Ln Brookhaven, PA | 2.0 | 1.5 | 990 | $1,795 | $1.81 | 18d | 1 | 0.76mi |
| 1510 Washington Ave Chester, PA | 4.0 | 1.5 | 1280 | $2,000 | $1.56 | 18d | 1 | 0.78mi |
| 407 Beech Rd Apt B Wallingford, PA | 2.0 | 1.0 | 998 | $1,600 | $1.60 | 43d | 1 | 0.86mi |
| 1127 Walnut St Chester, PA | 4.0 | 1.5 | 1312 | $1,600 | $1.22 | 7d | 1 | 0.88mi |
| 1211 Johnson St Chester, PA | 3.0 | 1.0 | 882 | $1,500 | $1.70 | 2d | 1 | 0.91mi |
| 403 Trenton Ct Wallingford, PA | 2.0 | 1.0 | 775 | $2,250 | $2.90 | 1d | 1 | 0.97mi |
| 1118 Brown St Unit 318 Chester, PA | 3.0 | 1.0 | 1092 | $1,900 | $1.74 | 14d | 1 | 0.97mi |
| 814 Upland St Chester, PA | 3.0 | 1.0 | 1344 | $1,525 | $1.13 | 7d | 1 | 1.06mi |
| 1124 Thomas St Chester, PA | 3.0 | 1.0 | 1046 | $1,200 | $1.15 | 24d | 1 | 1.06mi |
| 1206 Thomas St Chester, PA | 3.0 | 1.0 | 833 | $1,399 | $1.68 | 24d | 1 | 1.06mi |
| 739 Pennsylvania Ave Wallingford, PA | 3.0 | 1.0 | 1026 | $2,100 | $2.05 | 7d | 1 | 1.09mi |
| 404 Nashville Ct Wallingford, PA | 2.0 | 1.0 | 868 | $1,750 | $2.02 | 18d | 1 | 1.09mi |
| 1400 MacDade Blvd Woodlyn, PA | 1.0–2.0 | 1.0 | 775 | $1,600 | $2.06 | 43d | 2 | 1.13mi |
| 768 Putnam Blvd Unit A Wallingford, PA | 2.0 | 1.0 | 889 | $1,595 | $1.79 | 24d | 1 | 1.14mi |
| 732 Putnam Blvd Wallingford, PA | 2.0 | 1.0 | 889 | $1,700 | $1.91 | 5d | 1 | 1.18mi |
| 1312 E 13th St Crum Lynne, PA | 3.0 | 1.0 | 1280 | $1,940 | $1.52 | 18d | 1 | 1.20mi |
| 1433 Grant Ave Unit B Woodlyn, PA | 2.0 | 1.0 | 1200 | $1,450 | $1.21 | 43d | 1 | 1.23mi |
| 800 Avondale Rd Unit I2-O Wallingford, PA | 2.0 | 2.0 | 796 | $2,100 | $2.64 | 1d | 1 | 1.30mi |
| 418 Penn St Chester, PA | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 43d | 1 | 1.45mi |
| 532 Brookhaven Rd Brookhaven, PA | 1.0–2.0 | 1.0 | 720 | $1,690 | $2.35 | 1d | 10 | 1.47mi |
| 280 Bridgewater Rd Brookhaven, PA | 1.0–2.0 | 1.0–1.5 | 775 | $1,800 | $2.32 | 24d | 2 | 1.47mi |
| 280 Bridgewater Rd Brookhaven, PA | 1.0–2.0 | 1.0–2.0 | 775 | $1,695 | $2.19 | 5d | 4 | 1.47mi |
Listing history 6 events
-
2026-06-18days on market $140,000 Active 5 DOM
-
2026-06-17days on market $140,000 Active 4 DOM
-
2026-06-16days on market $140,000 Active 3 DOM
-
2026-06-15days on market $140,000 Active 2 DOM
-
2026-06-13remarks 422-char remark
-
2026-06-13$140,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,754 · $313/mo
- Projected year-2 tax
- $3,754 · $313/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,118
- − Mortgage interest
- −$7,842
- − Property taxes
- −$3,754
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,529
- − Management
- −$1,529
- − Depreciation
- −$4,073
- Taxable loss
- −$309
- Est. tax savings @ 24.0%
- +$74
- After-tax cash flow
- $1,914/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chester-Upland SD
- NCES district ID
- 4205860
- Math proficiency
- 4% ▼ -3.00%
- Reading proficiency
- 17% ▼ -6.00%
- Median HH income
- $29,790
- Composite
- 8.05/100
- National rank
- #9918
- State rank
- #533 of 539 in PA
Livability — Chester
- Score
- 73/100
- State rank
- #540
- US rank
- #5053
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chester, PA
- County
- Delaware County · 399,863 people
- City population
- 35,064
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 35,064
- Household income
- $41,261
- Rent vs Own
- Severe rent burden
- 2668.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 14% Hispanic / Latino 9% Two or more races 4%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.69%
- Current HPI
- 219.5173
- Rent YoY
- ▲ 6.88%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+137.7% since first listed12 events — show timeline
- 2026-06-09 Listed $140,000 Fizber.com
- 2025-08-07 Sold (Public Records) $80,000 Public Records
- 2000-08-23 Sold (Public Records) $37,100 Public Records
- 2000-08-02 Sold (MLS) $37,100 BRIGHT MLS
- 2000-06-13 Listing Removed — BRIGHT MLS
- 1999-06-23 Listed $37,100 BRIGHT MLS
- 1999-01-13 Listing Removed — BRIGHT MLS
- 1999-01-13 Listed $46,900 BRIGHT MLS
- 1998-12-31 Listing Removed — BRIGHT MLS
- 1998-03-30 Listed $48,900 BRIGHT MLS
- 1997-08-01 Listing Removed — BRIGHT MLS
- 1997-08-01 Listed $58,900 BRIGHT MLS
Property tax history
+18.8%/yrLatest (2026): $3,754 · +143.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…