CashFlowRE
Sign in Sign up
3857 Indian Trl #108
D Composite 41.12
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Schools +6.6/10.0
  • Cash flow +4.2/30.0
  • 1% rule +4.0/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.4/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$197,000

3857 Indian Trl #108 · Destin, FL 32541
1 bd · 1.0 ba · 813 sqft · Condo · 218 Days on market
Built 1972 Good condition $242/sqft · 30% below area Est $280k · 30% under $575/mo HOA · 32% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

Key facts

  • Community pool
  • Private storage unit
  • Enclosed porch

Tags

BOAT SLIPENCLOSED PORCHPRIVATE STORAGE UNITCOMMUNITY POOLGENEROUS PARKINGCOMMUNITY ROOM

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $197k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-537 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $119k (39.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (10.0% below list).
  • Recommended offer: $119k (39.4% below list) — sets the bar for cash-flow.
  • Cap rate 3.0% vs local median 0.9% in Destin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#158 in FL, #2,247 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living D-.
  • Okaloosa (other): math 60% / reading 60% proficiency, ranked #12 of 73 in FL (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.7%/yr); 1233 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 139d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,268 units permitted in Okaloosa County in 2024 (175 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Okaloosa County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 218 days — a 12% lower offer ($173k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 24y ago; this cycle's ask has dropped $78k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
Recommended offer $119,364 (39.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 218 days. Have you received any prior offers? Is the seller open to a 39% concession, seller financing, or rate buy-down credit?
  3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.90%
Cap rate
3.02%
Cash-on-cash
-11.67%
DSCR
0.48
GRM
9.3

CMA / ARV

ARV (median comp)
$280,347
List price
$197,000
Delta
-29.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3857 Indian Trl #411 0.00mi 1/1.0 813 (0%) 20mo $235,000 $289 83
3857 Indian Trl #314 0.00mi 2/2.0 (+1) 989 (+22%) 3mo $295,000 $298 64
3863 Indian Trl #106 0.09mi 2/2.0 (+1) 936 (+15%) 7mo $320,000 $342 56
710 Legion Dr Unit H2 1.28mi 2/1.0 (+1) 850 (+5%) 1mo $170,000 $200 51
3857 Indian Trl #212 0.00mi 2/2.0 (+1) 1,000 (+23%) 20mo $275,000 $275 49
3863 Indian Trl Unit 104 0.08mi 2/2.0 (+1) 936 (+15%) 17mo $305,000 $326 48
710 Legion Dr Unit O4 1.19mi 2/1.0 (+1) 850 (+5%) 6mo $222,500 $262 47
710 Legion Dr Unit O3 1.19mi 2/1.0 (+1) 850 (+5%) 10mo $222,500 $262 44
710 Legion Dr Unit P2 1.20mi 2/1.0 (+1) 850 (+5%) 12mo $215,000 $253 43
710 Legion Dr Unit G5 1.27mi 2/1.0 (+1) 850 (+5%) 23mo $230,000 $271 33
223 Indian Oaks Dr 1.19mi 2/1.5 (+1) 900 (+11%) 11mo $222,000 $247 31
1 Pine Ridge Trce 0.42mi 2/2.0 (+1) 968 (+19%) 21mo $207,000 $214 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.68% rent growth · sell at horizon

5-year hold
IRR
-36.1%
Equity multiple
-0.17×
Total profit
$-64,493
Equity at exit
$29,373
10-year hold
IRR
-41.2%
Equity multiple
-0.70×
Total profit
$-93,539
Equity at exit
$17,033

Cash invested: $55,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32541

Rents YoY
3.7%
Active inventory
1233
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,772 high interval (Pro) →
Mortgage (P&I)
$1,033
Tax est. 1.5%
$246 /mo · $2,955/yr
Insurance
$82
HOA
$575
Vacancy / Maint / Mgmt
$372
Net cashflow
$-537

Break-even live

Break-even rent $2,451
Max offer price $119,364
Occupancy floor

Sensitivity live

Price -10% $-400 -5% $-468 +0% $-537 +5% $-605 +10% $-673
Rent -10% $-677 -5% $-607 +0% $-537 +5% $-467 +10% $-397
Rate -1.0pp $-437 -0.5pp $-486 base $-537 +0.5pp $-588 +1.0pp $-640

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,250
Closing costs
$5,910
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3857 Indian Trl Unit 512 Destin, FL 2.0 2.0 989 $1,950 $1.97 5d 1 0.03mi
986 Airport Rd Unit B Destin, FL 1.0 1.0 920 $1,700 $1.85 139d 1 1.08mi
710 Legion Dr Unit O2 Destin, FL 2.0 1.0 898 $1,600 $1.78 139d 1 1.18mi
710 Legion Dr Unit O2 Destin, FL 2.0 1.0 898 $1,450 $1.61 116d 1 1.18mi
710 Legion Dr Unit D2 Destin, FL 2.0 1.0 850 $1,750 $2.06 109d 1 1.21mi
710 Legion Dr Unit D2 Destin, FL 2.0 1.0 850 $1,800 $2.12 139d 1 1.21mi
204 Ann Cir Unit C Destin, FL 2.0 1.0 1000 $1,550 $1.55 139d 1 1.27mi
2004-2098 Palm St Destin, FL 1.0–3.0 1.0–2.0 1061 $1,878 $1.77 3d 28 1.29mi

HOA detail $575/mo · $6,900/yr condo

Likely covers
waterpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-07-21
    days on market $197,000 Active 218 DOM
  2. 2026-07-18
    days on market $197,000 Active 215 DOM
  3. 2026-07-16
    days on market $197,000 Active 213 DOM
  4. 2026-07-16
    days on market $197,000 Active 212 DOM
  5. 2026-07-14
    days on market $197,000 Active 211 DOM
  6. 2026-07-13
    days on market $197,000 Active 210 DOM
  7. 2026-07-12
    days on market $197,000 Active 209 DOM
  8. 2026-07-11
    days on market $197,000 Active 208 DOM
  9. 2026-07-10
    days on market $197,000 Active 207 DOM
  10. 2026-07-09
    days on market $197,000 Active 206 DOM
  11. 2026-07-08
    days on market $197,000 Active 205 DOM
  12. 2026-07-07
    days on market $197,000 Active 204 DOM
  13. 2026-07-06
    days on market $197,000 Active 203 DOM
  14. 2026-07-05
    days on market $197,000 Active 202 DOM
  15. 2026-07-04
    days on market $197,000 Active 201 DOM
  16. 2026-07-03
    days on market $197,000 Active 200 DOM
  17. 2026-07-02
    days on market $197,000 Active 199 DOM
  18. 2026-07-01
    days on market $197,000 Active 198 DOM
  19. 2026-06-30
    days on market $197,000 Active 197 DOM
  20. 2026-06-29
    days on market $197,000 Active 196 DOM
  21. 2026-06-28
    days on market $197,000 Active 195 DOM
  22. 2026-06-28
    days on market $197,000 Active 194 DOM
  23. 2026-06-27
    days on market $197,000 Active 193 DOM
  24. 2026-06-25
    days on market $197,000 Active 191 DOM
  25. 2026-06-23
    days on market $197,000 Active 189 DOM
  26. 2026-06-21
    days on market $197,000 Active 188 DOM
  27. 2026-06-18
    days on market $197,000 Active 185 DOM
  28. 2026-06-17
    days on market $197,000 Active 184 DOM
  29. 2026-06-16
    days on market $197,000 Active 183 DOM
  30. 2026-06-15
    days on market $197,000 Active 182 DOM
  31. 2026-06-14
    days on market $197,000 Active 180 DOM
  32. 2026-06-13
    days on market $197,000 Active 179 DOM
  33. 2026-06-10
    days on market $197,000 Active 177 DOM
  34. 2026-06-09
    days on market $197,000 Active 176 DOM
  35. 2026-06-09
    price $197,000 Active 175 DOM
  36. 2026-06-08
    days on market $208,000 Active 175 DOM
  37. 2026-06-07
    days on market $208,000 Active 174 DOM
  38. 2026-06-05
    days on market $208,000 Active 171 DOM
  39. 2026-06-02
    days on market $208,000 Active 169 DOM
  40. 2026-06-01
    days on market $208,000 Active 168 DOM
  41. 2026-05-31
    days on market $208,000 Active 167 DOM
  42. 2026-05-30
    days on market $208,000 Active 166 DOM
  43. 2026-05-15
    price $219,000 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  44. 2026-05-06
    price $224,000 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  45. 2026-02-24
    price $229,000 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  46. 2026-02-16
    price $263,900 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  47. 2026-01-28
    price $265,900 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  48. 2026-01-17
    price $268,900 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  49. 2025-12-15
    listed $275,000 Active 836-char remark
    Show marketing remark (836 chars)

    Bayfront living--an opportunity that rarely comes available. This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with brand new appliances, new kitchen counters, new floors, new bathroom vanity, new toilet, and ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area, eliminating the need for stairs or elevators. A private storage unit is also included for added convenience. HVAC and water heater are approx. 5 years old! Residents enjoy access to a large community pool, generous parking, and a community room. Centrally located, this condo places you close to the new Publix, post office, Destin's renowned fishing harbor, and the area's iconic sugar-white beaches bringing the best of coastal living right to your doorstep.

  50. 2025-10-24
    price $275,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,264
− Mortgage interest
−$11,035
− Property taxes
−$2,955
− Insurance
−$985
− Repairs & maintenance
−$1,701
− Management
−$1,701
− HOA
−$6,900
− Depreciation
−$5,731
Taxable loss
−$9,744
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,339
After-tax cash flow
$-4,100/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $4,065–$12,195 screening

This beautifully updated first-floor 1BR/1BA condo in Destin is fully remodeled with new appliances, counters, and flooring, and is ready for immediate enjoyment. The enclosed porch adds valuable extra living space and offers easy walk-out access to the parking area. A private storage unit is also included for added convenience. The property is in good condition with no visible repairs needed, making it an excellent investment opportunity.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 66/100

Zoned Schools

Elementary Destin Elementary School A FL #230/2,144 Nat'l #2,202/41,679 Middle Destin Middle School A- FL #80/571 Nat'l #1,048/14,009 High Fort Walton Beach High School C FL #131/667 Nat'l #4,311/17,239

Schools (NCES district)

District
Okaloosa
NCES district ID
1201380
Math proficiency
60% ▼ -12.00%
Reading proficiency
60% ▼ -4.00%
Median HH income
$55,601
Composite
51.62/100
National rank
#1705
State rank
#12 of 73 in FL
B Composite livability gradescore 79/100

Livability — Destin

Score
79/100
State rank
#158
US rank
#2247

Category grades

Amenities F Commute F Cost of living D- Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Destin, FL
County
Okaloosa County · 235,133 people
City population
18,855
Metro
Crestview-Fort Walton Beach-Destin, FL
Population (ZIP)
18,855
Household income
$95,124
Rent vs Own
31.6% rent · 68.4% own
Severe rent burden
13% of renters

Population outlook (Okaloosa County) Hauer SSP2

Today (2025)
235,133 people
By 2030
253,483 · +7.8%
By 2040
289,537 · +23.1%
By 2050
322,954 · +37.3%
By 2075
399,624 · +70.0%
By 2100
425,311 · +80.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 10% Hispanic / Latino 7% Black 3% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Italian 4% Lithuanian 3% Slovak 2%
Foreign-born
14% · Canada
Languages at home
83% English-only · Spanish 7% Other Indo-European 6% Russian/Polish/Slavic 2%

Political lean MEDSL · Okaloosa

2024 margin
Solid R (+42.4) · D 28.2% · R 70.7% · Other 1.1%
2008→2024 swing
+2.5pp toward D · 2008: -44.9pp · 2024: -42.4pp
All cycles
2024: R+42.4 2020: R+39.1 2016: R+47.8 2012: R+49.4 2008: R+44.9

Not yet ingested

Civics

Price history

+106.6% since first listed
25 events — show timeline
  • 2026-05-15 Price Changed $219,000 ECAR
  • 2026-05-06 Price Changed $224,000 ECAR
  • 2026-02-24 Price Changed $229,000 ECAR
  • 2026-02-16 Price Changed $263,900 ECAR
  • 2026-01-28 Price Changed $265,900 ECAR
  • 2026-01-17 Price Changed $268,900 ECAR
  • 2025-12-15 Listed $275,000 ECAR
  • 2025-10-24 Price Changed $275,000 ECAR
  • 2025-10-09 Price Changed $279,000 ECAR
  • 2025-10-02 Price Changed $285,000 ECAR
  • 2025-09-22 Listed $289,000 ECAR
  • 2025-09-22 Listed $289,000 ECAR
  • 2025-05-05 Sold (MLS) $178,000 ECAR
  • 2025-04-14 Pending ECAR
  • 2024-12-07 Listed $199,500 ECAR
  • 2024-11-08 Price Changed $199,500 ECAR
  • 2024-05-10 Price Changed $219,500 ECAR
  • 2024-03-28 Price Changed $229,900 ECAR
  • 2024-03-05 Price Changed $245,900 ECAR
  • 2024-02-02 Price Changed $259,900 ECAR
  • 2023-12-06 Relisted ECAR
  • 2023-11-30 Price Changed $269,900 ECAR
  • 2023-06-05 Listed $289,900 ECAR
  • 2002-08-02 Sold (MLS) $100,000 ECAR
  • 2002-06-06 Listed $106,000 ECAR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…