1897 Ridge Rd · Ontario, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.7/30.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- DSCR +4.5/10.0
- 1% rule +3.7/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Duplex- Apt 1 - has 1 Bedroom, kitchen , living room, stove & refrigerator, new hot water heater. Apt 2 - has 3 bedrooms, full bath, kitchen includes stove & refrigerator, formal dining room, living room, 1 floor laundry.
Key facts
- Renovated property
- Flexible layout
- First floor laundry
Tags
Property features AI
Finance
- Other: Owner pays grounds care, snow removal, and trash collection; Rent may include gardener, snow removal, and trash collection
- Financial info: Operating expenses include insurance, maintenance (structure), general maintenance, snow removal, and trash; Unit 1 rent: $1,100 (actual); Unit 2 rent: $1,800 (actual)
Exterior
- Parking: Paved parking with two or more spaces
- Utilities: Public water connected; Sewer connected; Cable available; Circuit breaker electrical service
- Home design: Two-story property; Residential 2-unit building; Existing construction
- Construction: Stone foundation; Vinyl siding; Blown-in insulation; Copper and PEX plumbing; Asphalt roof
- Exterior features: Rectangular lot; Agricultural zoning; Main thoroughfare frontage
Interior
- Kitchen: Unit 1: Refrigerator, Eat-in kitchen; Unit 2: Oven/Range, Refrigerator, Eat-in kitchen, Dining area with kitchen
- Bedrooms: One 1-bedroom unit; One 3-bedroom unit
- Flooring: Carpet; Luxury vinyl; Varies
- Bathrooms: Two full bathrooms (total in building); Each unit has one full bathroom
- Heating & cooling: Gas forced-air heating
- Interior features: Thermal windows; Programmable thermostat
- Laundry & utility: Unit 2: Washer and Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath townhouse listed at $240k.
Deal economics
- At list price, monthly cash flow is $62 ($740/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (13.0% below list).
- Recommended offer: $209k (13.0% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.3% in Ontario — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#385 in NY) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living B+; Watch: commute D, amenities F, health & safety D-.
- Wayne Central School District (suburban): math 57% / reading 68% proficiency, ranked #194 of 590 in NY (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wayne Central Primary School (439 students, 38% FRL); Wayne Central Middle School (math 42% / reading 59%, grade C, #259 of 729 statewide, top 36%, 625 students, 39% FRL); Wayne Senior High School (math 92% / reading 98%, grade A+, #93 of 1,100 statewide, top 10%, 670 students, 37% FRL) — zoned schools average 38% FRL vs 22% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 87 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 259 units permitted in Wayne County in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Wayne County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $240k implies a 200% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.60%
- Cash-on-cash
- 1.10%
- DSCR
- 1.05
- GRM
- 9.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.48×
- Total profit
- $-34,959
- Equity at exit
- $35,770
- IRR
- -5.9%
- Equity multiple
- 0.62×
- Total profit
- $-25,434
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14519
- Home prices YoY
- -26.1%
- Active inventory
- 87
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,087 medium interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$229 /mo · $2,749/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$438
- Net cashflow
- $62
Break-even live
Sensitivity live
| Price | -10% $197 | -5% $130 | +0% $62 | +5% $-6 | +10% $-74 |
|---|---|---|---|---|---|
| Rent | -10% $-103 | -5% $-21 | +0% $62 | +5% $144 | +10% $227 |
| Rate | -1.0pp $182 | -0.5pp $123 | base $62 | +0.5pp $-1 | +1.0pp $-64 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1582 Ridge Rd Ontario, NY | 3.0 | 1.5 | 1600 | $1,800 | $1.12 | 16d | 1 | 0.78mi |
| 6190 Stokely Creek Trl Ontario, NY | 3.0 | 2.0 | 1491 | $2,150 | $1.44 | 45d | 1 | 1.09mi |
| 6186 Jackrabbit TRL Ontario, NY | 2.0–3.0 | 2.0–2.5 | 1478 | $2,550 | $1.73 | 25d | 1 | 1.37mi |
Listing history 24 events
-
2026-06-21days on market $239,900 Active 20 DOM
-
2026-06-18days on market $239,900 Active 17 DOM
-
2026-06-17days on market $239,900 Active 16 DOM
-
2026-06-16days on market $239,900 Active 15 DOM
-
2026-06-15days on market $239,900 Active 14 DOM
-
2026-06-13days on market $239,900 Active 12 DOM
-
2026-06-13days on market $239,900 Active 11 DOM
-
2026-06-10days on market $239,900 Active 9 DOM
-
2026-06-09days on market $239,900 Active 8 DOM
-
2026-06-09days on market $239,900 Active 7 DOM
-
2026-06-07days on market $239,900 Active 6 DOM
-
2026-06-03days on market $239,900 Active 2 DOM
-
2026-06-01days on market $239,900 Active 1 DOM
-
2026-05-31days on market $239,900 Active 11 DOM
-
2026-05-20$239,900 Active
-
2017-10-30soldstatus $80,000
-
2017-10-26soldstatus $80,000 Closed Sale or Rented 233-char remark
Show marketing remark (233 chars)
Duplex- Apt 1 - has 1 Bedroom, kitchen , living room, stove & refrigerator, new hot water heater. Apt 2 - has 3 bedrooms, full bath, kitchen includes stove & refrigerator, formal dining room, living room, 1 floor laundry.
-
2017-10-10status Pending Sale 233-char remark
Show marketing remark (233 chars)
Duplex- Apt 1 - has 1 Bedroom, kitchen , living room, stove & refrigerator, new hot water heater. Apt 2 - has 3 bedrooms, full bath, kitchen includes stove & refrigerator, formal dining room, living room, 1 floor laundry.
-
2017-09-06price $89,900 233-char remark
Show marketing remark (233 chars)
Duplex- Apt 1 - has 1 Bedroom, kitchen , living room, stove & refrigerator, new hot water heater. Apt 2 - has 3 bedrooms, full bath, kitchen includes stove & refrigerator, formal dining room, living room, 1 floor laundry.
-
2017-08-23$99,900 Active 233-char remark
Show marketing remark (233 chars)
Duplex- Apt 1 - has 1 Bedroom, kitchen , living room, stove & refrigerator, new hot water heater. Apt 2 - has 3 bedrooms, full bath, kitchen includes stove & refrigerator, formal dining room, living room, 1 floor laundry.
-
2013-06-19soldstatus $72,000 110-char remark
Show marketing remark (110 chars)
All freshly painted. Empty and ready for immediate occupancy for new owner. Newer roof and separate utilities.
-
2013-06-18soldstatus $72,000
-
2013-04-11$84,900 110-char remark
Show marketing remark (110 chars)
All freshly painted. Empty and ready for immediate occupancy for new owner. Newer roof and separate utilities.
-
2012-06-06$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $2,749 · $229/mo
- Projected year-2 tax
- $3,402 · $283/mo
- Expected delta
- +$653/yr (+$54/mo · 23.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,045
- − Mortgage interest
- −$13,438
- − Property taxes
- −$2,749
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$2,004
- − Management
- −$2,004
- − Depreciation
- −$6,979
- Taxable loss
- −$3,328
- Est. tax savings @ 24.0%
- +$799
- After-tax cash flow
- $1,539/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wayne Central School District
- NCES district ID
- 3630330
- Math proficiency
- 57% ▼ -8.00%
- Reading proficiency
- 68% ▲ 10.00%
- Median HH income
- $61,193
- Composite
- 54.18/100
- National rank
- #1378
- State rank
- #194 of 590 in NY
Livability — Ontario
- Score
- 71/100
- State rank
- #385
- US rank
- #6629
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ontario, NY
- Population (ZIP)
- 12,487
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 85,662 people
- By 2030
- 81,945 · -4.3%
- By 2040
- 73,735 · -13.9%
- By 2050
- 65,029 · -24.1%
- By 2075
- 47,451 · -44.6%
- By 2100
- 31,574 · -63.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 2% Black 1%
- Common ancestry
- Iranian 5% Romanian 4% Lithuanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong R (+23.1) · D 38.5% · R 61.5%
- 2008→2024 swing
- -13.2pp toward R · 2008: -9.9pp · 2024: -23.1pp
- All cycles
- 2024: R+23.1 2020: R+19.6 2016: R+26.1 2012: R+9.3 2008: R+9.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.53%
- Current HPI
- 242.3518
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+166.9% since first listed10 events — show timeline
- 2026-05-20 Listed $239,900 UNYREIS
- 2017-10-30 Sold (Public Records) $80,000 Public Records
- 2017-10-26 Sold (MLS) $80,000 UNYREIS
- 2017-10-10 Pending — UNYREIS
- 2017-09-06 Price Changed $89,900 UNYREIS
- 2017-08-23 Listed $99,900 UNYREIS
- 2013-06-19 Sold (MLS) $72,000 UNYREIS
- 2013-06-18 Sold (Public Records) $72,000 Public Records
- 2013-04-11 Listed $84,900 UNYREIS
- 2012-06-06 Listed $89,900 UNYREIS
Property tax history
+1.3%/yrLatest (2025): $2,749 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…