CashFlowRE
Sign in Sign up
128 Whitetail Way
D- Composite 38.17
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.5/15.0
  • Cash flow +6.2/30.0
  • Schools +6.2/10.0
  • Condition / age +4.8/5.0
  • Livability +3.7/5.0
  • 1% rule +2.9/10.0
  • Rent growth +2.5/5.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$274,900

128 Whitetail Way · Caddo Mills, TX 75135
4 bd · 2.0 ba · 1,826 sqft · SingleFamily public records · 112 Days on market
Built 2020 Excellent condition 7,187 sqft lot Garage $151/sqft · 9% below area Est $301k · 9% under $44/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful, four bedroom, two bath with covered patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system and much more! Located in a desirable neighborhood in Caddo Mills ISD with community pool, easy access to surrounding areas. Schedule a tour today!

Key facts

  • Gas cooktop
  • Builder upgrade
  • 10 foot ceilings

Tags

10 FOOT CEILINGSBUILDER UPGRADEUPDATED LIGHT FIXTURESUPGRADED CABINETRY HARDWAREOPEN CONCEPT LAYOUTGAS COOKTOP

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $275k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-499 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $187k (32.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (21.2% below list).
  • Recommended offer: $187k (32.1% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 73/100 on livability (#216 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Caddo Mills ISD (rural): math 59% / reading 59% proficiency, ranked #60 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Frances And Jeannette Lee El (math 63% / reading 55%, grade B-, #455 of 4,322 statewide, top 11%, 571 students, 29% FRL); Caddo Mills Middle (math 51% / reading 53%, grade C+, #301 of 1,662 statewide, top 19%, 416 students, 28% FRL); Caddo Mills H S (math 72% / reading 77%, grade B+, #82 of 1,632 statewide, top 6%, 681 students, 28% FRL) — zoned schools at 28% FRL track the district average.
  • Market conditions: 506 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals lingering (median 68d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 81% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,289 units permitted in Hunt County in 2024 (527 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Hunt County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($250k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $186,757 (32.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
4.11%
Cash-on-cash
-7.78%
DSCR
0.65
GRM
10.6

CMA / ARV

ARV (median comp)
$301,411
List price
$274,900
Delta
-8.80%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
108 Condor Pass 0.19mi 4/2.0 1,830 (+0%) 5mo $267,999 $146 86
127 Longhorn Pass 0.05mi 4/2.0 2,023 (+11%) 2mo $295,000 $146 78
200 Calico Ln 0.19mi 4/2.0 2,011 (+10%) 3mo $299,000 $149 72
167 Mockingbird Way 0.16mi 4/2.0 2,017 (+10%) 4mo $289,000 $143 71
211 Bobcat Ln 0.22mi 3/2.0 (-1) 1,735 (-5%) 6mo $294,030 $169 71
500 Carthage St 0.46mi 4/2.0 1,935 (+6%) 1mo $294,490 $152 68
213 Pintail Dr 0.38mi 4/2.0 2,012 (+10%) 2mo $289,000 $144 64
404 Flintlock Rd 0.44mi 3/2.0 (-1) 1,735 (-5%) 6mo $287,490 $166 62
504 Carthage St 0.48mi 4/2.0 2,017 (+10%) 1mo $299,990 $149 59
514 Carthage St 0.53mi 4/2.0 2,017 (+10%) 4mo $338,990 $168 55
513 Carthage St 0.52mi 4/3.0 2,060 (+13%) 2mo $304,490 $148 49
506 Carthage St 0.49mi 4/3.0 2,060 (+13%) 4mo $333,490 $162 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-29.8%
Equity multiple
0.01×
Total profit
$-76,101
Equity at exit
$40,988
10-year hold
IRR
-30.4%
Equity multiple
-0.38×
Total profit
$-106,282
Equity at exit
$23,768

Cash invested: $76,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
65 active · 14 under contract
Months of supply
32.5 mo (3%/mo absorbed)
Median asking
$293,990 ($160/sqft)
Median days on market
89 d
This list price
11% of active listings are priced below it
ARV vs active asking
+3.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75135

Home prices YoY
-13.5%
Active inventory
506
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,165 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$609 /mo · $7,311/yr
Insurance
$115
HOA
$44
Vacancy / Maint / Mgmt
$455
Net cashflow
$-499

Break-even live

Break-even rent $2,797
Max offer price $186,757
Occupancy floor

Sensitivity live

Price -10% $-343 -5% $-421 +0% $-499 +5% $-577 +10% $-655
Rent -10% $-670 -5% $-584 +0% $-499 +5% $-413 +10% $-328
Rate -1.0pp $-361 -0.5pp $-429 base $-499 +0.5pp $-570 +1.0pp $-643

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,725
Closing costs
$8,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
132 Whitetail Way Caddo Mills, TX 3.0 2.0 1780 $2,400 $1.35 107d 1 0.04mi
151 Coyote Trl Caddo Mills, TX 3.0 2.0 1738 $2,350 $1.35 18d 1 0.09mi
152 Whitetail Way Caddo Mills, TX 4.0 2.0 1826 $1,900 $1.04 51d 1 0.13mi
116 Kiskadee Trl Caddo Mills, TX 4.0 2.0 2018 $1,995 $0.99 79d 1 0.19mi
210 Calico Ln Caddo Mills, TX 4.0 2.0 2012 $2,350 $1.17 57d 1 0.19mi
176 Mockingbird Way Caddo Mills, TX 4.0 2.0 2035 $1,995 $0.98 48d 1 0.20mi
187 Longhorn Pass Caddo Mills, TX 4.0 2.0 2003 $2,195 $1.10 100d 1 0.25mi
221 Longhorn Pass Caddo Mills, TX 4.0 2.0 2014 $2,000 $0.99 78d 1 0.35mi
221 Longhorn Pass Caddo Mills, TX 4.0 2.0 2010 $1,950 $0.97 63d 1 0.35mi
218 Whitetail Way Caddo Mills, TX 3.0 2.0 1735 $2,195 $1.27 139d 1 0.36mi
509 Range Rd Caddo Mills, TX 4.0 3.0 2060 $2,500 $1.21 96d 1 0.48mi
125 Smarty Jones St Caddo Mills, TX 4.0 2.0 1690 $2,100 $1.24 67d 1 1.03mi
157 Silver Charm Ln Caddo Mills, TX 4.0 3.0 2097 $2,200 $1.05 20d 1 1.15mi
103 Whirlway Ln Caddo Mills, TX 4.0 2.0 1801 $1,795 $1.00 29d 1 1.24mi
116 Sir Barton Ln Caddo Mills, TX 4.0 3.0 2097 $2,100 $1.00 2d 1 1.28mi
116 Sir Barton Ln Caddo Mills, TX 4.0 3.5 2097 $2,100 $1.00 0d 1 1.28mi
100 Stovall Ln Caddo Mills, TX 4.0 2.0 2096 $1,850 $0.88 79d 1 1.35mi
181 Seabiscuit Dr Caddo Mills, TX 4.0 2.0 1598 $1,995 $1.25 139d 1 1.35mi
110 Real Quiet Ln Caddo Mills, TX 4.0 3.0 2158 $2,100 $0.97 117d 1 1.39mi
218 Alice Springs Ln Caddo Mills, TX 4.0 3.0 2272 $2,350 $1.03 41d 1 1.41mi
218 Alice Springs Ln Caddo Mills, TX 4.0 3.0 2272 $2,250 $0.99 51d 1 1.41mi
208 Alice Springs Ln Caddo Mills, TX 4.0 3.0 2118 $1,995 $0.94 64d 1 1.41mi
208 Alice Springs Ln Caddo Mills, TX 4.0 3.0 2118 $1,995 $0.94 79d 1 1.41mi
111 Real Quiet Ln Caddo Mills, TX 4.0 2.0 2106 $2,000 $0.95 69d 1 1.42mi
104 Omaha Ln Caddo Mills, TX 4.0 2.0 1575 $1,995 $1.27 108d 1 1.44mi
204 Marcell Ln Caddo Mills, TX 4.0 2.0 1865 $2,250 $1.21 41d 1 1.46mi
151 Seabiscuit Dr Caddo Mills, TX 4.0 2.0 1690 $1,750 $1.04 139d 1 1.49mi

Property features AI

Finance

Other
Directions: GPS friendly. From 36, turn onto Trailstone Dr., left on Armadillo Ct., right on Whitetail Way; home on rightSubdivision: Trailstone Ph 1
Financial info
Listing permits conventional financing, FHA, VA, USDA, and cash
HOA & community
Mandatory HOAAnnual association fee covers full use of facilitiesHOA management: Neighborhood Management, Inc.

Exterior

Parking
2-car attached garage with garage door openerCovered parking for 2 vehiclesAdditional concrete driveway parking
Security
Smoke detectors installed
Utilities
City waterCity sewerElectricity connectedIndividual gas meterMunicipal utility districtCommunity mailboxConcrete curbs and sidewalks
Home design
Single family residenceOne-storyResidential propertyPreowned home built in 2020Smart home features supported
Construction
Brick and rock/stone exteriorComposition roofSlab foundation
Exterior features
Covered porch(es)Exterior lightingWood fencingLandscaped, cleared and mostly level yardLarge backyard with grassSprinkler systemInterior lot in a subdivision

Interior

Kitchen
DishwasherDisposalGas cooktopGas ovenMicrowaveKitchen islandGranite countersEat-in kitchenPantryWater line to refrigeratorPlumbed for gas in kitchen
Bedrooms
Primary bedroom on main level with ensuite bath, dual sinks, and walk-in closetThree additional bedrooms on main level with walk-in closets (split bedroom plan)
Flooring
CarpetLuxury vinyl plankTile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral airCeiling fans
Interior features
Open floorplan with eat-in kitchen and kitchen islandGranite countertopsPantryWalk-in closetsDouble vanityChandelier and decorative lightingFlat screen wiringCable TV and high-speed internet availableTankless water heaterWater line to refrigeratorPlumbed for gas in kitchen1 living area and 1 dining area7 total rooms
Laundry & utility
Tankless water heater

HOA detail $44/mo · $528/yr

Likely covers
pool

Listing history 50 events

  1. 2026-09-23
    days on market $274,900 Active 112 DOM
  2. 2026-09-22
    days on market $274,900 Active 111 DOM
  3. 2026-09-21
    days on market $274,900 Active 110 DOM
  4. 2026-09-20
    days on market $274,900 Active 109 DOM
  5. 2026-09-19
    days on market $274,900 Active 108 DOM
  6. 2026-09-18
    days on market $274,900 Active 107 DOM
  7. 2026-09-17
    pricedays on market $274,900 Active 106 DOM
  8. 2026-09-16
    days on market $279,900 Active 105 DOM
  9. 2026-09-15
    days on market $279,900 Active 104 DOM
  10. 2026-09-14
    days on market $279,900 Active 103 DOM
  11. 2026-09-13
    days on market $279,900 Active 102 DOM
  12. 2026-09-12
    days on market $279,900 Active 101 DOM
  13. 2026-09-11
    days on market $279,900 Active 100 DOM
  14. 2026-09-05
    days on market $279,900 Active 94 DOM
  15. 2026-09-04
    days on market $279,900 Active 93 DOM
  16. 2026-09-02
    statusdays on market $279,900 Active 91 DOM
  17. 2026-08-31
    days on market $279,900 Active Contingent 89 DOM
  18. 2026-08-30
    days on market $279,900 Active Contingent 88 DOM
  19. 2026-08-29
    days on market $279,900 Active Contingent 87 DOM
  20. 2026-08-28
    days on market $279,900 Active Contingent 86 DOM
  21. 2026-08-27
    days on market $279,900 Active Contingent 85 DOM
  22. 2026-08-25
    days on market $279,900 Active Contingent 83 DOM
  23. 2026-08-24
    days on market $279,900 Active Contingent 82 DOM
  24. 2026-08-23
    days on market $279,900 Active Contingent 81 DOM
  25. 2026-08-22
    days on market $279,900 Active Contingent 80 DOM
  26. 2026-08-21
    days on market $279,900 Active Contingent 79 DOM
  27. 2026-08-20
    days on market $279,900 Active Contingent 78 DOM
  28. 2026-08-19
    days on market $279,900 Active Contingent 77 DOM
  29. 2026-08-18
    days on market $279,900 Active Contingent 76 DOM
  30. 2026-08-17
    days on market $279,900 Active Contingent 75 DOM
  31. 2026-08-16
    days on market $279,900 Active Contingent 74 DOM
  32. 2026-08-15
    days on market $279,900 Active Contingent 73 DOM
  33. 2026-08-14
    days on market $279,900 Active Contingent 72 DOM
  34. 2026-08-13
    days on market $279,900 Active Contingent 71 DOM
  35. 2026-08-12
    days on market $279,900 Active Contingent 70 DOM
  36. 2026-08-11
    days on market $279,900 Active Contingent 69 DOM
  37. 2026-08-10
    days on market $279,900 Active Contingent 68 DOM
  38. 2026-08-09
    days on market $279,900 Active Contingent 67 DOM
  39. 2026-08-08
    days on market $279,900 Active Contingent 66 DOM
  40. 2026-08-06
    days on market $279,900 Active Contingent 64 DOM
  41. 2026-08-05
    status $279,900 Active Contingent 63 DOM
  42. 2026-08-05
    days on market $279,900 Active Option Contract 63 DOM
  43. 2026-08-04
    days on market $279,900 Active Option Contract 62 DOM
  44. 2026-08-03
    days on market $279,900 Active Option Contract 61 DOM
  45. 2026-07-31
    days on market $279,900 Active Option Contract 58 DOM
  46. 2026-07-30
    days on market $279,900 Active Option Contract 57 DOM
  47. 2026-07-30
    statusdays on market $279,900 Active Option Contract 56 DOM
  48. 2026-07-28
    days on market $279,900 Active 55 DOM
  49. 2026-07-26
    days on market $279,900 Active 53 DOM
  50. 2026-07-24
    days on market $279,900 Active 51 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,311 · $609/mo
Projected year-2 tax
$7,311 · $609/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥111°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,982
− Mortgage interest
−$15,399
− Property taxes
−$7,311
− Insurance
−$1,374
− Repairs & maintenance
−$2,079
− Management
−$2,079
− HOA
−$528
− Depreciation
−$7,997
Taxable loss
−$10,785
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,588
After-tax cash flow
$-3,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Excellent 95/100 None rehab

This meticulously maintained home in a desirable neighborhood offers a model-like experience with modern updates and excellent curb appeal.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both smart home integration — increases home's marketability and convenience
C Composite school gradezoned avg 62/100

Zoned Schools

Elementary Frances And Jeannette Lee El B- TX #455/4,322 Nat'l #8,048/41,679 Middle Caddo Mills Middle C+ TX #301/1,662 Nat'l #3,033/14,009 High Caddo Mills H S B+ TX #82/1,632 Nat'l #1,629/17,239

Schools (NCES district)

District
Caddo Mills ISD
NCES district ID
4812390
Math proficiency
59% ▼ -6.00%
Reading proficiency
59% ▬ 0.00%
Median HH income
$65,383
Composite
51.73/100
National rank
#1684
State rank
#60 of 826 in TX
B Composite livability gradescore 73/100

Livability — Caddo Mills

Score
73/100
State rank
#216
US rank
#5332

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety B- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Hunt · 97,090 people
City population
10,265
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
10,265
Household income
$95,428
Rent vs Own
13.0% rent · 87.0% own
Severe rent burden
20% of renters

Population outlook (Hunt County) Hauer SSP2

Today (2025)
97,090 people
By 2030
100,452 · +3.5%
By 2040
106,544 · +9.7%
By 2050
111,218 · +14.6%
By 2075
121,695 · +25.3%
By 2100
123,683 · +27.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Hispanic / Latino 24% Two or more races 14% Black 3%
Hispanic origin (detail)
Mexican 21% Cuban 2%
Common ancestry
Lithuanian 4% Slovak 1% Italian 1%
Foreign-born
7% · Canada, South Korea
Languages at home
84% English-only · Spanish 13% Korean 1% German/W. Germanic 1%

Political lean MEDSL · Hunt

2024 margin
Solid R (+55.5) · D 21.9% · R 77.4%
2008→2024 swing
-14.9pp toward R · 2008: -40.6pp · 2024: -55.5pp
All cycles
2024: R+55.5 2020: R+52.5 2016: R+56.3 2012: R+51.2 2008: R+40.6

Not yet ingested

Civics

Price history

+22.8% since first listed
8 events — show timeline
  • 2026-06-16 Price Changed $279,900 NTREIS
  • 2026-06-03 Listed $284,900 NTREIS
  • 2026-05-06 Price Changed $289,990 NTREIS
  • 2026-04-14 Listed $299,900 NTREIS
  • 2020-12-30 Sold (MLS) NTREIS
  • 2020-09-05 Price Changed $229,990 NTREIS
  • 2020-09-05 Pending NTREIS
  • 2020-08-10 Listed $227,990 NTREIS

Property tax history

+44.7%/yr

Latest (2025): $7,311 · -2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…