306 Countryside Pl SE · Smyrna, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- ARV discount +13.7/15.0
- 1% rule +5.8/10.0
- DSCR +4.4/10.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked into a convenient Smyrna location, 306 Countryside Place SE offers easy, low maintenance living with a warm, comfortable feel from the moment you walk in. With 2 bedrooms, 1 bath, and 1,097 square feet, this home strikes that sweet spot between cozy and functional, giving you the space to settle in, spread out, and make it your own. Inside, you'll find a layout that lives larger than expected, with inviting living spaces, natural flow, and the kind of everyday ease that makes home feel effortless. Whether you're hosting friends for a relaxed evening in, setting up the perfect work from home nook, or simply enjoying a quiet night after a busy day, this home delivers versatility and comfort in all the right ways. Located in the heart of Smyrna, you'll enjoy close proximity to local shopping, dining, parks, and commuter routes, making it easy to stay connected while still having a place that feels like your own retreat. Charming, practical, and perfectly placed, this is the kind of home that fits real life beautifully.
Key facts
- Work from home nook
- $320 HOA
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $199k.
Deal economics
- At list price, monthly cash flow is $44 ($524/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $199k).
- Recommended offer: $187k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.6% vs local median 3.5% in Smyrna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#27 in GA, #3,621 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A, commute A-; Watch: schools C-, cost of living C-, amenities F.
- Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.4%/yr); 409 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $11k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 6.56%
- Cash-on-cash
- 0.94%
- DSCR
- 1.04
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $230,548
- List price
- $199,000
- Delta
- -13.68%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.44% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.42×
- Total profit
- $-32,592
- Equity at exit
- $29,672
- IRR
- -12.2%
- Equity multiple
- 0.33×
- Total profit
- $-37,217
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30080
- Rents YoY
- 1.4%
- Active inventory
- 409
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,158 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$215 /mo · $2,579/yr
- Insurance
- −$83
- HOA
- −$320
- Vacancy / Maint / Mgmt
- −$453
- Net cashflow
- $44
Break-even live
Sensitivity live
| Price | -10% $156 | -5% $100 | +0% $44 | +5% $-13 | +10% $-69 |
|---|---|---|---|---|---|
| Rent | -10% $-127 | -5% $-42 | +0% $44 | +5% $129 | +10% $214 |
| Rate | -1.0pp $144 | -0.5pp $94 | base $44 | +0.5pp $-8 | +1.0pp $-60 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2170 Beech Valley Dr SE Smyrna, GA | 3.0 | 2.0 | 1270 | $2,550 | $2.01 | 14d | 1 | 0.14mi |
| 2170 Beech Valley Dr SE Smyrna, GA | 3.0 | 2.0 | 1270 | $2,550 | $2.01 | 0d | 1 | 0.14mi |
| 2815 Carolyn Dr SE Smyrna, GA | 3.0 | 2.0 | 1429 | $2,500 | $1.75 | 45d | 1 | 0.24mi |
| 1907 Countryside Pl SE Smyrna, GA | 2.0 | 1.0 | 1097 | $1,595 | $1.45 | 22d | 1 | 0.27mi |
| 2198 Goodwood Blvd SE Smyrna, GA | 3.0 | 2.5 | 1494 | $2,695 | $1.80 | 18d | 1 | 0.35mi |
| 2198 Goodwood Blvd SE Smyrna, GA | 3.0 | 2.5 | 1494 | $2,695 | $1.80 | 0d | 1 | 0.35mi |
| 2196 Goodwood Blvd SE Smyrna, GA | 2.0 | 2.5 | 1379 | $1,950 | $1.41 | 14d | 1 | 0.36mi |
| 2085 Lake Park Dr SE Smyrna, GA | 1.0–2.0 | 1.0–2.0 | 965 | $2,340 | $2.42 | 0d | 120 | 0.41mi |
| 1400 Galleria Ln SE Smyrna, GA | 1.0–3.0 | 1.0–2.0 | 1017 | $1,599 | $1.57 | 3d | 16 | 0.50mi |
| 2181 Gordon Cir SE Smyrna, GA | 3.0 | 1.0 | 1250 | $2,100 | $1.68 | 45d | 1 | 0.50mi |
| 1819 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 2.5 | 1152 | $1,550 | $1.35 | 45d | 1 | 0.52mi |
| 1898 Spring Rd SE Smyrna, GA | 1.0 | 1.0 | 700 | $1,399 | $2.00 | 16d | 3 | 0.54mi |
| 1802 Cumberland Valley Pl SE Smyrna, GA | 3.0 | 3.5 | 1451 | $4,650 | $3.20 | 0d | 1 | 0.54mi |
| 1820 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 2.5 | 1152 | $3,750 | $3.26 | 45d | 1 | 0.55mi |
| 1822 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 1.5 | 1250 | $1,700 | $1.36 | 45d | 1 | 0.55mi |
| 1836 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 1.5 | 1152 | $1,650 | $1.43 | 45d | 1 | 0.55mi |
| 8 Cumberland Way SE Smyrna, GA | 1.0–3.0 | 1.0–2.0 | 1206 | $1,986 | $1.65 | 0d | 36 | 0.56mi |
| 1858 Shenandoah Valley Ln SE Smyrna, GA | 2.0 | 2.5 | 1220 | $3,850 | $3.16 | 45d | 1 | 0.57mi |
| 2200 Woodlands Dr SE Smyrna, GA | 1.0–2.0 | 1.0–2.0 | 890 | $2,009 | $2.26 | 0d | 61 | 0.59mi |
| 5172 Afton Way SE Smyrna, GA | 3.0 | 2.0 | 1456 | $2,300 | $1.58 | 25d | 1 | 0.63mi |
| 410 Spring Heights Ln #410 Smyrna, GA | 2.0 | 2.0 | 1278 | $2,250 | $1.76 | 45d | 1 | 0.64mi |
| 5031 Bell Dr SE Smyrna, GA | 2.0 | 2.0 | 1319 | $2,200 | $1.67 | 20d | 1 | 0.65mi |
| 510 Spring Heights Ln SE #5 Smyrna, GA | 2.0 | 2.0 | 1278 | $1,900 | $1.49 | 25d | 1 | 0.65mi |
| 2596 Bates St SE Smyrna, GA | 3.0 | 2.0 | 1320 | $2,695 | $2.04 | 25d | 1 | 0.66mi |
| 510 Spring Heights Ln Smyrna, GA | 2.0 | 2.0 | 1278 | $1,900 | $1.49 | 14d | 1 | 0.68mi |
| 1301 Cumberland Ct SE Smyrna, GA | 2.0 | 2.0 | 1332 | $1,650 | $1.24 | 45d | 1 | 0.68mi |
| 411 Spring Heights Ln SE #4 Smyrna, GA | 2.0 | 2.0 | 1187 | $2,000 | $1.68 | 6d | 1 | 0.68mi |
| 1267 Ridgecrest Ln SE Smyrna, GA | 3.0 | 2.5 | 1488 | $2,100 | $1.41 | 25d | 1 | 0.70mi |
| 1602 Cumberland Ct SE Smyrna, GA | 2.0 | 1.0 | 1109 | $1,750 | $1.58 | 45d | 1 | 0.70mi |
| 1018 Falling Valley Ct SE Smyrna, GA | 3.0 | 2.5 | 1400 | $4,100 | $2.93 | 0d | 1 | 0.73mi |
| 2919 Lexington Trace Dr SE Smyrna, GA | 2.0 | 2.5 | 1292 | $2,250 | $1.74 | 45d | 1 | 0.73mi |
| 5078 Afton Way SE Smyrna, GA | 2.0 | 2.5 | 1412 | $2,400 | $1.70 | 20d | 1 | 0.74mi |
| 53 Doranne Ct SE #53 Smyrna, GA | 2.0 | 2.0 | 1250 | $1,750 | $1.40 | 21d | 1 | 0.77mi |
| 1174 Ridgecrest Ln SE Smyrna, GA | 2.0 | 1.5 | 1232 | $1,868 | $1.52 | 45d | 1 | 0.77mi |
| 3000 Spring Hill Pkwy SE Smyrna, GA | 1.0–3.0 | 1.0–2.0 | 1177 | $1,796 | $1.52 | 4d | 16 | 0.78mi |
| 1836 Roswell St SE Unit 12406 Smyrna, GA | 2.0 | 2.0 | 1354 | $1,861 | $1.37 | 0d | 1 | 0.80mi |
| 1836 Roswell St SE Unit 1416 Smyrna, GA | 1.0 | 1.0 | 806 | $1,472 | $1.83 | 0d | 1 | 0.80mi |
| 2330 Cobb Pkwy SE Smyrna, GA | 1.0–2.0 | 1.0–2.0 | 950 | $1,875 | $1.97 | 3d | 20 | 0.83mi |
| 2330 Cobb Pkwy SE Smyrna, GA | 1.0–2.0 | 1.0–2.0 | 950 | $1,659 | $1.75 | 22d | 33 | 0.83mi |
| 1695 Wynndowne Trl SE Smyrna, GA | 2.0 | 2.5 | 1054 | $3,300 | $3.13 | 45d | 1 | 0.84mi |
HOA detail condo
- Monthly dues
- $320 · $3,840/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 24 events
-
2026-06-21days on market $199,000 Active 73 DOM
-
2026-06-18days on market $199,000 Active 70 DOM
-
2026-06-17days on market $199,000 Active 69 DOM
-
2026-06-16days on market $199,000 Active 68 DOM
-
2026-06-15days on market $199,000 Active 67 DOM
-
2026-06-13days on market $199,000 Active 65 DOM
-
2026-06-13days on market $199,000 Active 64 DOM
-
2026-06-09days on market $199,000 Active 61 DOM
-
2026-06-08days on market $199,000 Active 60 DOM
-
2026-06-07days on market $199,000 Active 59 DOM
-
2026-06-04days on market $199,000 Active 56 DOM
-
2026-06-03days on market $199,000 Active 55 DOM
-
2026-06-02days on market $199,000 Active 54 DOM
-
2026-06-01days on market $199,000 Active 53 DOM
-
2026-05-31days on market $199,000 Active 52 DOM
-
2026-05-19price $199,000 1044-char remark
Show marketing remark (1816 chars)
Tucked into one of Smyrna’s most convenient locations, 306 Countryside Place SE offers the perfect blend of comfort, style, and everyday ease, all just moments from The Battery Atlanta. This easily accessible ground floor unit welcomes you with warm natural light, thoughtful updates, and a layout designed for relaxed living. Inside, you’ll find luxury vinyl flooring throughout, creating a clean, modern feel that flows seamlessly from room to room. The inviting living room is centered around a cozy fireplace, making it the perfect spot to unwind after a long day or host friends for a casual night in. The bright kitchen features crisp white cabinetry, a gas stove, and plenty of space to cook, gather, and enjoy daily life. Both bedrooms offer generous walk-in closets, while the dedicated laundry room adds functionality and convenience. One of the standout spaces in the home is the sunroom, filled with natural light and offering direct access to a covered porch overlooking peaceful wooded views, your own private retreat for morning coffee or quiet evenings outdoors. Beyond the home itself, residents enjoy a welcoming community complete with swim and tennis amenities, adding even more lifestyle appeal to this already desirable location. With 2 bedrooms, 1 bath, and 1,097 square feet, this home delivers low maintenance living without sacrificing charm or convenience. And the location truly shines. You’re within WALKING DISTANCE to The Battery Atlanta and close to favorites around the Cumberland area including restaurants, coffee spots, entertainment, and trails. Nearby lifestyle destinations include Smyrna Market Village, local parks and walking trails, plus quick access to Truist Park and the vibrant mix of dining and nightlife that make this part of Smyrna so popular.
-
2026-05-19price $199,000 1816-char remark
Show marketing remark (1816 chars)
Tucked into one of Smyrna’s most convenient locations, 306 Countryside Place SE offers the perfect blend of comfort, style, and everyday ease, all just moments from The Battery Atlanta. This easily accessible ground floor unit welcomes you with warm natural light, thoughtful updates, and a layout designed for relaxed living. Inside, you’ll find luxury vinyl flooring throughout, creating a clean, modern feel that flows seamlessly from room to room. The inviting living room is centered around a cozy fireplace, making it the perfect spot to unwind after a long day or host friends for a casual night in. The bright kitchen features crisp white cabinetry, a gas stove, and plenty of space to cook, gather, and enjoy daily life. Both bedrooms offer generous walk-in closets, while the dedicated laundry room adds functionality and convenience. One of the standout spaces in the home is the sunroom, filled with natural light and offering direct access to a covered porch overlooking peaceful wooded views, your own private retreat for morning coffee or quiet evenings outdoors. Beyond the home itself, residents enjoy a welcoming community complete with swim and tennis amenities, adding even more lifestyle appeal to this already desirable location. With 2 bedrooms, 1 bath, and 1,097 square feet, this home delivers low maintenance living without sacrificing charm or convenience. And the location truly shines. You’re within WALKING DISTANCE to The Battery Atlanta and close to favorites around the Cumberland area including restaurants, coffee spots, entertainment, and trails. Nearby lifestyle destinations include Smyrna Market Village, local parks and walking trails, plus quick access to Truist Park and the vibrant mix of dining and nightlife that make this part of Smyrna so popular.
-
2026-04-09$210,000 New 1044-char remark
Show marketing remark (1816 chars)
Tucked into one of Smyrna’s most convenient locations, 306 Countryside Place SE offers the perfect blend of comfort, style, and everyday ease, all just moments from The Battery Atlanta. This easily accessible ground floor unit welcomes you with warm natural light, thoughtful updates, and a layout designed for relaxed living. Inside, you’ll find luxury vinyl flooring throughout, creating a clean, modern feel that flows seamlessly from room to room. The inviting living room is centered around a cozy fireplace, making it the perfect spot to unwind after a long day or host friends for a casual night in. The bright kitchen features crisp white cabinetry, a gas stove, and plenty of space to cook, gather, and enjoy daily life. Both bedrooms offer generous walk-in closets, while the dedicated laundry room adds functionality and convenience. One of the standout spaces in the home is the sunroom, filled with natural light and offering direct access to a covered porch overlooking peaceful wooded views, your own private retreat for morning coffee or quiet evenings outdoors. Beyond the home itself, residents enjoy a welcoming community complete with swim and tennis amenities, adding even more lifestyle appeal to this already desirable location. With 2 bedrooms, 1 bath, and 1,097 square feet, this home delivers low maintenance living without sacrificing charm or convenience. And the location truly shines. You’re within WALKING DISTANCE to The Battery Atlanta and close to favorites around the Cumberland area including restaurants, coffee spots, entertainment, and trails. Nearby lifestyle destinations include Smyrna Market Village, local parks and walking trails, plus quick access to Truist Park and the vibrant mix of dining and nightlife that make this part of Smyrna so popular.
-
2026-04-09$210,000 Active 1816-char remark
Show marketing remark (1816 chars)
Tucked into one of Smyrna’s most convenient locations, 306 Countryside Place SE offers the perfect blend of comfort, style, and everyday ease, all just moments from The Battery Atlanta. This easily accessible ground floor unit welcomes you with warm natural light, thoughtful updates, and a layout designed for relaxed living. Inside, you’ll find luxury vinyl flooring throughout, creating a clean, modern feel that flows seamlessly from room to room. The inviting living room is centered around a cozy fireplace, making it the perfect spot to unwind after a long day or host friends for a casual night in. The bright kitchen features crisp white cabinetry, a gas stove, and plenty of space to cook, gather, and enjoy daily life. Both bedrooms offer generous walk-in closets, while the dedicated laundry room adds functionality and convenience. One of the standout spaces in the home is the sunroom, filled with natural light and offering direct access to a covered porch overlooking peaceful wooded views, your own private retreat for morning coffee or quiet evenings outdoors. Beyond the home itself, residents enjoy a welcoming community complete with swim and tennis amenities, adding even more lifestyle appeal to this already desirable location. With 2 bedrooms, 1 bath, and 1,097 square feet, this home delivers low maintenance living without sacrificing charm or convenience. And the location truly shines. You’re within WALKING DISTANCE to The Battery Atlanta and close to favorites around the Cumberland area including restaurants, coffee spots, entertainment, and trails. Nearby lifestyle destinations include Smyrna Market Village, local parks and walking trails, plus quick access to Truist Park and the vibrant mix of dining and nightlife that make this part of Smyrna so popular.
-
2022-04-15soldstatus $175,000
-
2004-02-19soldstatus $98,000
-
2000-04-18soldstatus $84,000
-
1996-10-25soldstatus $57,000
-
1983-09-30soldstatus $63,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,579 · $215/mo
- Projected year-2 tax
- $2,579 · $215/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 22% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,901
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,579
- − Insurance
- −$995
- − Repairs & maintenance
- −$2,072
- − Management
- −$2,072
- − HOA
- −$3,840
- − Depreciation
- −$5,789
- Taxable loss
- −$2,594
- Est. tax savings @ 24.0%
- +$623
- After-tax cash flow
- $1,147/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cobb County
- NCES district ID
- 1301290
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $68,845
- Composite
- 37.93/100
- National rank
- #4308
- State rank
- #25 of 174 in GA
Livability — Smyrna
- Score
- 76/100
- State rank
- #27
- US rank
- #3621
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Smyrna, GA
- County
- Cobb County · 777,758 people
- City population
- 80,612
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 53,316
- Household income
- $91,957
- Rent vs Own
- Severe rent burden
- 3023.0
Population outlook (Cobb County) Hauer SSP2
- Today (2025)
- 868,385 people
- By 2030
- 929,614 · +7.1%
- By 2040
- 1,047,533 · +20.6%
- By 2050
- 1,155,537 · +33.1%
- By 2075
- 1,405,030 · +61.8%
- By 2100
- 1,555,058 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- White 38% Black 33% Hispanic / Latino 14% Two or more races 9% Asian 8%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Slovak 2% Italian 2% Lithuanian 1%
- Foreign-born
- 16% · Canada, China, Jamaica
- Languages at home
- 78% English-only · Spanish 12% Other Indo-European 4% Other Asian/Pacific 2%
Political lean MEDSL · Cobb
- 2024 margin
- D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
- 2008→2024 swing
- +24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -311.51%
- Current HPI
- 249.7217
- Rent YoY
- ▲ 1.44%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+211.9% since first listed9 events — show timeline
- 2026-05-19 Price Changed $199,000 GAMLS
- 2026-05-19 Price Changed $199,000 FMLS
- 2026-04-09 Listed $210,000 FMLS
- 2026-04-09 Listed $210,000 GAMLS
- 2022-04-15 Sold (Public Records) $175,000 Public Records
- 2004-02-19 Sold (Public Records) $98,000 Public Records
- 2000-04-18 Sold (Public Records) $84,000 Public Records
- 1996-10-25 Sold (Public Records) $57,000 Public Records
- 1983-09-30 Sold (Public Records) $63,800 Public Records
Property tax history
+9.0%/yrLatest (2025): $2,579 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…