Duplex
4526 Clearview Ave · Cincinnati, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.6/30.0
- DSCR +9.1/10.0
- ARV discount +8.0/15.0
- 1% rule +7.2/10.0
- Livability +4.0/5.0
- Rent growth +3.3/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$204,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!
Key facts
- 6,142 sq ft lot
- Built 1926
- Listed 118 days
Property features AI
Finance
- Other: Lot size approximately 0.141 acres
- Financial info: Two-unit property with separate rents: one 2-bedroom rented at $730, one 3-bedroom rented at $930
- HOA & community: No HOA information provided
Exterior
- Parking: Off-street parking via driveway
- Security: No security features provided
- Utilities: Public water; Public sewer; Natural gas
- Home design: Duplex; Three or more levels; Second floor area noted
- Construction: Brick construction; Shingle roof; Poured foundation; Two fireplaces
- Exterior features: Patio; Porch; Balcony
Interior
- Kitchen: No specific appliance details provided
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 3 bedrooms
- Flooring: No flooring details provided
- Bathrooms: Unit 1: 1 full and 1 partial bathroom; Unit 2: 1 full bathroom
- Heating & cooling: Forced air heating (gas); Central air conditioning; Heating paid by tenants; Owner pays water
- Interior features: Full basement; Two fireplaces (currently inoperable)
- Laundry & utility: Separate furnaces for units; Separate air conditioning for units; Separate gas and electric metering
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2.0-bed/1.5-bath units multifamily listed at $205k.
Deal economics
- At list price, monthly cash flow is $547 ($7k/yr) — positive. Per door: $273/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $205k).
- Recommended offer: $186k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.3%/yr); 69 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- At $2,507/mo this rent would consume 69% of the median local household income ($44k/yr) (locally 980% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $57k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 119 days — a 9% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $148k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 119 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.49%
- Cash-on-cash
- 11.43%
- DSCR
- 1.51
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $207,300
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1031 Schiff Ave | 0.11mi | 6/2.0 (+1) | 2,142 (+3%) | 3mo | $215,000 | $100 | 82 |
| 858 Hermosa Ave | 0.13mi | 5/— | 2,034 (-2%) | 12mo | $268,000 | $132 | 81 |
| 1026 Schiff Ave | 0.14mi | 5/2.0 | 2,237 (+8%) | 3mo | $180,000 | $80 | 78 |
| 822 Schiff Ave | 0.23mi | 5/— | 2,016 (-3%) | 10mo | $220,000 | $109 | 77 |
| 1054 Rutledge Ave | 0.28mi | 4/2.0 (-1) | 2,104 (+2%) | 7mo | $200,000 | $95 | 74 |
| 1227 Texas Ave | 0.43mi | 5/— | 2,049 (-1%) | 7mo | $162,000 | $79 | 72 |
| 4371 St Lawrence Ave | 0.11mi | 4/— (-1) | 2,175 (+5%) | 17mo | $170,000 | $78 | 68 |
| 1205 Amanda Pl | 0.23mi | 4/2.0 (-1) | 2,237 (+8%) | 6mo | $175,000 | $78 | 66 |
| 1686 Kellywood Ave | 0.71mi | 4/2.0 (-1) | 2,048 (-1%) | 13mo | $262,500 | $128 | 49 |
| 5028 Rapid Run Rd | 0.71mi | 4/2.0 (-1) | 2,090 (+1%) | 21mo | $142,000 | $68 | 44 |
| 4766 Rapid Run Rd | 0.25mi | 4/2.0 (-1) | 1,768 (-15%) | 19mo | $192,000 | $109 | 42 |
| 1131 Rulison Ave | 0.48mi | 4/2.0 (-1) | 2,321 (+12%) | 20mo | $360,000 | $155 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.3% rent growth · sell at horizon
- IRR
- 1.1%
- Equity multiple
- 1.04×
- Total profit
- $2,413
- Equity at exit
- $30,551
- IRR
- 11.0%
- Equity multiple
- 1.88×
- Total profit
- $50,254
- Equity at exit
- $17,716
Cash invested: $57,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45205
- Rents YoY
- 3.3%
- Active inventory
- 69
- Price-to-rent
- 13.6×
Monthly cashflow live
- Estimated rent
- $2,507 high interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$274 /mo · $3,289/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$526
- Net cashflow
- $547
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2.0 | 1.5 | $2,506 |
| #1 | 2.0 | 1.5 | $1,253 |
| #2 | 2.0 | 1.5 | $1,253 |
| Total (2 units) | $2,507 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,225
- Closing costs
- $6,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 943 Rosemont Ave Cincinnati, OH | 5.0 | 1.5 | 2132 | $1,700 | $0.80 | 16d | 1 | 0.52mi |
| 905 Suire Ave Unit 2 Cincinnati, OH | 4.0 | 1.0 | 1699 | $1,400 | $0.82 | 23d | 1 | 0.61mi |
| 862 Academy Ave Unit 2 Cincinnati, OH | 4.0 | 1.0 | 1627 | $1,450 | $0.89 | 16d | 1 | 0.79mi |
| 1311 Manss Ave Cincinnati, OH | 4.0 | 1.0 | 1409 | $1,295 | $0.92 | 4d | 1 | 0.89mi |
| 1620 Minion Ave Cincinnati, OH | 4.0 | 2.0 | 1845 | $1,550 | $0.84 | 20d | 1 | 0.99mi |
| 928 Fairbanks Ave Cincinnati, OH | 5.0 | 2.0 | 1530 | $2,200 | $1.44 | 43d | 1 | 1.35mi |
| 916 Fairbanks Ave Cincinnati, OH | 4.0 | 1.0 | 1438 | $1,695 | $1.18 | 23d | 1 | 1.35mi |
| 5408 Style Ln Cincinnati, OH | 4.0 | 1.5 | 1824 | $2,625 | $1.44 | 1d | 1 | 1.47mi |
Listing history 39 events
-
2026-06-18days on market $204,900 Active 119 DOM
-
2026-06-17days on market $204,900 Active 118 DOM
-
2026-06-16days on market $204,900 Active 117 DOM
-
2026-06-15days on market $204,900 Active 116 DOM
-
2026-06-13days on market $204,900 Active 114 DOM
-
2026-06-13days on market $204,900 Active 113 DOM
-
2026-06-09days on market $204,900 Active 110 DOM
-
2026-06-08days on market $204,900 Active 109 DOM
-
2026-06-07days on market $204,900 Active 108 DOM
-
2026-06-03days on market $204,900 Active 104 DOM
-
2026-06-02days on market $204,900 Active 103 DOM
-
2026-06-01days on market $204,900 Active 102 DOM
-
2026-05-31days on market $204,900 Active 101 DOM
-
2026-04-24price $204,900
-
2026-04-03price $209,900
-
2026-02-20$215,000 Active
-
2025-07-17historical 503-char remark
Show marketing remark (503 chars)
Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!
-
2025-06-25price $215,000 503-char remark
Show marketing remark (503 chars)
Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!
-
2025-06-02price $221,500 503-char remark
Show marketing remark (503 chars)
Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!
-
2025-05-07$229,000 Active 503-char remark
Show marketing remark (503 chars)
Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!
-
2021-12-07soldstatus $148,000
-
2021-12-03soldstatus $148,000 Sold 231-char remark
Show marketing remark (231 chars)
Attention Investors! Solid, Huge Turn-Key Brick 2-Family on a desirable street. This property features high ceilings, natural woodwork, two front/outdoor sitting areas, separate utilities, a large back yard, driveway and much more.
-
2021-10-14historical Contingency Pending 231-char remark
Show marketing remark (231 chars)
Attention Investors! Solid, Huge Turn-Key Brick 2-Family on a desirable street. This property features high ceilings, natural woodwork, two front/outdoor sitting areas, separate utilities, a large back yard, driveway and much more.
-
2021-09-29$149,900 Active 231-char remark
Show marketing remark (231 chars)
Attention Investors! Solid, Huge Turn-Key Brick 2-Family on a desirable street. This property features high ceilings, natural woodwork, two front/outdoor sitting areas, separate utilities, a large back yard, driveway and much more.
-
2018-10-02soldstatus $63,000
-
2018-09-27soldstatus $63,000 Sold
-
2018-06-12historical Accept Backup Offers
-
2018-06-12$80,000 Active
-
2014-04-14soldstatus $49,300
-
2014-03-28soldstatus $49,300
-
2014-02-19$49,300
-
2012-10-19soldstatus $26,000
-
2012-09-04$29,000
-
2012-08-27soldstatus $50,000
-
2011-10-11historical
-
2010-10-11$80,000
-
2003-12-22soldstatus $110,000
-
2003-11-21soldstatus $110,000
-
2003-07-21$107,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,289 · $274/mo
- Projected year-2 tax
- $3,289 · $274/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,084
- − Mortgage interest
- −$11,478
- − Property taxes
- −$3,289
- − Insurance
- −$1,024
- − Repairs & maintenance
- −$2,407
- − Management
- −$2,407
- − Depreciation
- −$5,961
- Taxable income
- $3,518
- Est. tax owed @ 24.0%
- −$844
- After-tax cash flow
- $5,714/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cincinnati Public Schools
- NCES district ID
- 3904375
- Math proficiency
- 25% ▼ -19.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $35,743
- Composite
- 25.21/100
- National rank
- #7508
- State rank
- #581 of 656 in OH
Livability — Cincinnati
- Score
- 80/100
- State rank
- #130
- US rank
- #1856
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cincinnati, OH
- County
- Hamilton County · 701,295 people
- City population
- 505,555
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 18,651
- Household income
- $43,682
- Rent vs Own
- Severe rent burden
- 980.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 43% White 32% Hispanic / Latino 16% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 1% Slovak 1% Serbian 1%
- Foreign-born
- 9% · Canada, India, China
- Languages at home
- 84% English-only · Spanish 10% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -138.67%
- Current HPI
- 163.3375
- Rent YoY
- ▲ 3.30%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+91.5% since first listed26 events — show timeline
- 2026-04-24 Price Changed $204,900 Cincy MLS
- 2026-04-03 Price Changed $209,900 Cincy MLS
- 2026-02-20 Listed $215,000 Cincy MLS
- 2025-07-17 Listing Removed — Cincy MLS
- 2025-06-25 Price Changed $215,000 Cincy MLS
- 2025-06-02 Price Changed $221,500 Cincy MLS
- 2025-05-07 Listed $229,000 Cincy MLS
- 2021-12-07 Sold (Public Records) $148,000 Public Records
- 2021-12-03 Sold (MLS) $148,000 Cincy MLS
- 2021-10-14 Contingent — Cincy MLS
- 2021-09-29 Listed $149,900 Cincy MLS
- 2018-10-02 Sold (Public Records) $63,000 Public Records
- 2018-09-27 Sold (MLS) $63,000 Cincy MLS
- 2018-06-12 Contingent — Cincy MLS
- 2018-06-12 Listed $80,000 Cincy MLS
- 2014-04-14 Sold (Public Records) $49,300 Public Records
- 2014-03-28 Sold (MLS) $49,300 Cincy MLS
- 2014-02-19 Listed $49,300 Cincy MLS
- 2012-10-19 Sold (MLS) $26,000 Cincy MLS
- 2012-09-04 Listed $29,000 Cincy MLS
- 2012-08-27 Sold (Public Records) $50,000 Public Records
- 2011-10-11 Listing Removed — Cincy MLS
- 2010-10-11 Listed $80,000 Cincy MLS
- 2003-12-22 Sold (Public Records) $110,000 Public Records
- 2003-11-21 Sold (MLS) $110,000 Cincy MLS
- 2003-07-21 Listed $107,000 Cincy MLS
Property tax history
+10.1%/yrLatest (2025): $3,289 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…