CashFlowRE
Sign in Sign up
4526 Clearview Ave Duplex
C+ Composite 63.26
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.6/30.0
  • DSCR +9.1/10.0
  • ARV discount +8.0/15.0
  • 1% rule +7.2/10.0
  • Livability +4.0/5.0
  • Rent growth +3.3/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$204,900

4526 Clearview Ave · Cincinnati, OH 45205
5 bd · 2.0 ba · 2,073 sqft · MultiFamily public records · 119 Days on market
Built 1926 6,142 sqft lot Est $207k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!

Key facts

  • 6,142 sq ft lot
  • Built 1926
  • Listed 118 days

Property features AI

Finance

  • Other: Lot size approximately 0.141 acres
  • Financial info: Two-unit property with separate rents: one 2-bedroom rented at $730, one 3-bedroom rented at $930
  • HOA & community: No HOA information provided

Exterior

  • Parking: Off-street parking via driveway
  • Security: No security features provided
  • Utilities: Public water; Public sewer; Natural gas
  • Home design: Duplex; Three or more levels; Second floor area noted
  • Construction: Brick construction; Shingle roof; Poured foundation; Two fireplaces
  • Exterior features: Patio; Porch; Balcony

Interior

  • Kitchen: No specific appliance details provided
  • Bedrooms: Unit 1: 2 bedrooms; Unit 2: 3 bedrooms
  • Flooring: No flooring details provided
  • Bathrooms: Unit 1: 1 full and 1 partial bathroom; Unit 2: 1 full bathroom
  • Heating & cooling: Forced air heating (gas); Central air conditioning; Heating paid by tenants; Owner pays water
  • Interior features: Full basement; Two fireplaces (currently inoperable)
  • Laundry & utility: Separate furnaces for units; Separate air conditioning for units; Separate gas and electric metering

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2.0-bed/1.5-bath units multifamily listed at $205k.

Deal economics

  • At list price, monthly cash flow is $547 ($7k/yr) — positive. Per door: $273/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $205k).
  • Recommended offer: $186k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
  • Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.3%/yr); 69 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
  • At $2,507/mo this rent would consume 69% of the median local household income ($44k/yr) (locally 980% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.3% rent growth), your $57k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 119 days — a 9% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $148k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $186,459 (9.0% below list)

Questions for the listing agent

  1. It's been on market 119 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.22%
Cap rate
9.49%
Cash-on-cash
11.43%
DSCR
1.51
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$207,300
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1031 Schiff Ave 0.11mi 6/2.0 (+1) 2,142 (+3%) 3mo $215,000 $100 82
858 Hermosa Ave 0.13mi 5/— 2,034 (-2%) 12mo $268,000 $132 81
1026 Schiff Ave 0.14mi 5/2.0 2,237 (+8%) 3mo $180,000 $80 78
822 Schiff Ave 0.23mi 5/— 2,016 (-3%) 10mo $220,000 $109 77
1054 Rutledge Ave 0.28mi 4/2.0 (-1) 2,104 (+2%) 7mo $200,000 $95 74
1227 Texas Ave 0.43mi 5/— 2,049 (-1%) 7mo $162,000 $79 72
4371 St Lawrence Ave 0.11mi 4/— (-1) 2,175 (+5%) 17mo $170,000 $78 68
1205 Amanda Pl 0.23mi 4/2.0 (-1) 2,237 (+8%) 6mo $175,000 $78 66
1686 Kellywood Ave 0.71mi 4/2.0 (-1) 2,048 (-1%) 13mo $262,500 $128 49
5028 Rapid Run Rd 0.71mi 4/2.0 (-1) 2,090 (+1%) 21mo $142,000 $68 44
4766 Rapid Run Rd 0.25mi 4/2.0 (-1) 1,768 (-15%) 19mo $192,000 $109 42
1131 Rulison Ave 0.48mi 4/2.0 (-1) 2,321 (+12%) 20mo $360,000 $155 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.04×
Total profit
$2,413
Equity at exit
$30,551
10-year hold
IRR
11.0%
Equity multiple
1.88×
Total profit
$50,254
Equity at exit
$17,716

Cash invested: $57,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45205

Rents YoY
3.3%
Active inventory
69
Price-to-rent
13.6×

Monthly cashflow live

Estimated rent
$2,507 high interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$274 /mo · $3,289/yr
Insurance
$85
HOA
$0
Vacancy / Maint / Mgmt
$526
Net cashflow
$547

Break-even live

Break-even rent $1,815
Max offer price $204,900
Occupancy floor 73%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,507

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,225
Closing costs
$6,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
943 Rosemont Ave Cincinnati, OH 5.0 1.5 2132 $1,700 $0.80 16d 1 0.52mi
905 Suire Ave Unit 2 Cincinnati, OH 4.0 1.0 1699 $1,400 $0.82 23d 1 0.61mi
862 Academy Ave Unit 2 Cincinnati, OH 4.0 1.0 1627 $1,450 $0.89 16d 1 0.79mi
1311 Manss Ave Cincinnati, OH 4.0 1.0 1409 $1,295 $0.92 4d 1 0.89mi
1620 Minion Ave Cincinnati, OH 4.0 2.0 1845 $1,550 $0.84 20d 1 0.99mi
928 Fairbanks Ave Cincinnati, OH 5.0 2.0 1530 $2,200 $1.44 43d 1 1.35mi
916 Fairbanks Ave Cincinnati, OH 4.0 1.0 1438 $1,695 $1.18 23d 1 1.35mi
5408 Style Ln Cincinnati, OH 4.0 1.5 1824 $2,625 $1.44 1d 1 1.47mi

Listing history 39 events

  1. 2026-06-18
    days on market $204,900 Active 119 DOM
  2. 2026-06-17
    days on market $204,900 Active 118 DOM
  3. 2026-06-16
    days on market $204,900 Active 117 DOM
  4. 2026-06-15
    days on market $204,900 Active 116 DOM
  5. 2026-06-13
    days on market $204,900 Active 114 DOM
  6. 2026-06-13
    days on market $204,900 Active 113 DOM
  7. 2026-06-09
    days on market $204,900 Active 110 DOM
  8. 2026-06-08
    days on market $204,900 Active 109 DOM
  9. 2026-06-07
    days on market $204,900 Active 108 DOM
  10. 2026-06-03
    days on market $204,900 Active 104 DOM
  11. 2026-06-02
    days on market $204,900 Active 103 DOM
  12. 2026-06-01
    days on market $204,900 Active 102 DOM
  13. 2026-05-31
    days on market $204,900 Active 101 DOM
  14. 2026-04-24
    price $204,900
  15. 2026-04-03
    price $209,900
  16. 2026-02-20
    listed $215,000 Active
  17. 2025-07-17
    historical 503-char remark
    Show marketing remark (503 chars)

    Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!

  18. 2025-06-25
    price $215,000 503-char remark
    Show marketing remark (503 chars)

    Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!

  19. 2025-06-02
    price $221,500 503-char remark
    Show marketing remark (503 chars)

    Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!

  20. 2025-05-07
    listed $229,000 Active 503-char remark
    Show marketing remark (503 chars)

    Well maintained duplex on a nice quiet street in Price Hill! Features include brick construction, soaring ceilings, original woodwork, multiple outdoor seating areas, ample green space and large concrete driveway. Separate utilities with 2 new furnaces, 1 new a/c and new washer/dryer. Unit #1 (2 bed - 1.5 bath) and Unit #2 (3 bed - 1 full bath). Very centrally located off of Rapid Run Rd for easy access to downtown, hospitals and University of Cincinnati. Great opportunity to add to your portfolio!

  21. 2021-12-07
    soldstatus $148,000
  22. 2021-12-03
    soldstatus $148,000 Sold 231-char remark
    Show marketing remark (231 chars)

    Attention Investors! Solid, Huge Turn-Key Brick 2-Family on a desirable street. This property features high ceilings, natural woodwork, two front/outdoor sitting areas, separate utilities, a large back yard, driveway and much more.

  23. 2021-10-14
    historical Contingency Pending 231-char remark
    Show marketing remark (231 chars)

    Attention Investors! Solid, Huge Turn-Key Brick 2-Family on a desirable street. This property features high ceilings, natural woodwork, two front/outdoor sitting areas, separate utilities, a large back yard, driveway and much more.

  24. 2021-09-29
    listed $149,900 Active 231-char remark
    Show marketing remark (231 chars)

    Attention Investors! Solid, Huge Turn-Key Brick 2-Family on a desirable street. This property features high ceilings, natural woodwork, two front/outdoor sitting areas, separate utilities, a large back yard, driveway and much more.

  25. 2018-10-02
    soldstatus $63,000
  26. 2018-09-27
    soldstatus $63,000 Sold
  27. 2018-06-12
    historical Accept Backup Offers
  28. 2018-06-12
    listed $80,000 Active
  29. 2014-04-14
    soldstatus $49,300
  30. 2014-03-28
    soldstatus $49,300
  31. 2014-02-19
    listed $49,300
  32. 2012-10-19
    soldstatus $26,000
  33. 2012-09-04
    listed $29,000
  34. 2012-08-27
    soldstatus $50,000
  35. 2011-10-11
    historical
  36. 2010-10-11
    listed $80,000
  37. 2003-12-22
    soldstatus $110,000
  38. 2003-11-21
    soldstatus $110,000
  39. 2003-07-21
    listed $107,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,289 · $274/mo
Projected year-2 tax
$3,289 · $274/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,084
− Mortgage interest
−$11,478
− Property taxes
−$3,289
− Insurance
−$1,024
− Repairs & maintenance
−$2,407
− Management
−$2,407
− Depreciation
−$5,961
Taxable income
$3,518
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$844
After-tax cash flow
$5,714/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cincinnati Public Schools
NCES district ID
3904375
Math proficiency
25% ▼ -19.00%
Reading proficiency
36% ▼ -14.00%
Median HH income
$35,743
Composite
25.21/100
National rank
#7508
State rank
#581 of 656 in OH

Livability — Cincinnati

Score
80/100
State rank
#130
US rank
#1856

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cincinnati, OH
County
Hamilton County · 701,295 people
City population
505,555
Metro
Cincinnati, OH-KY-IN
Population (ZIP)
18,651
Household income
$43,682
Rent vs Own
63.1% rent · 36.9% own
Severe rent burden
980.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
826,054 people
By 2030
830,947 · +0.6%
By 2040
832,319 · +0.8%
By 2050
822,428 · -0.4%
By 2075
788,688 · -4.5%
By 2100
710,674 · -14.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 43% White 32% Hispanic / Latino 16% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 1%
Foreign-born
9% · Canada, India, China
Languages at home
84% English-only · Spanish 10% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Hamilton

2024 margin
D (+14.9) · D 57.0% · R 42.1%
2008→2024 swing
+7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
All cycles
2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -138.67%
Current HPI
163.3375
Rent YoY
▲ 3.30%
Metro
Cincinnati, OH-KY-IN
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+91.5% since first listed
26 events — show timeline
  • 2026-04-24 Price Changed $204,900 Cincy MLS
  • 2026-04-03 Price Changed $209,900 Cincy MLS
  • 2026-02-20 Listed $215,000 Cincy MLS
  • 2025-07-17 Listing Removed Cincy MLS
  • 2025-06-25 Price Changed $215,000 Cincy MLS
  • 2025-06-02 Price Changed $221,500 Cincy MLS
  • 2025-05-07 Listed $229,000 Cincy MLS
  • 2021-12-07 Sold (Public Records) $148,000 Public Records
  • 2021-12-03 Sold (MLS) $148,000 Cincy MLS
  • 2021-10-14 Contingent Cincy MLS
  • 2021-09-29 Listed $149,900 Cincy MLS
  • 2018-10-02 Sold (Public Records) $63,000 Public Records
  • 2018-09-27 Sold (MLS) $63,000 Cincy MLS
  • 2018-06-12 Contingent Cincy MLS
  • 2018-06-12 Listed $80,000 Cincy MLS
  • 2014-04-14 Sold (Public Records) $49,300 Public Records
  • 2014-03-28 Sold (MLS) $49,300 Cincy MLS
  • 2014-02-19 Listed $49,300 Cincy MLS
  • 2012-10-19 Sold (MLS) $26,000 Cincy MLS
  • 2012-09-04 Listed $29,000 Cincy MLS
  • 2012-08-27 Sold (Public Records) $50,000 Public Records
  • 2011-10-11 Listing Removed Cincy MLS
  • 2010-10-11 Listed $80,000 Cincy MLS
  • 2003-12-22 Sold (Public Records) $110,000 Public Records
  • 2003-11-21 Sold (MLS) $110,000 Cincy MLS
  • 2003-07-21 Listed $107,000 Cincy MLS

Property tax history

+10.1%/yr

Latest (2025): $3,289 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…