CashFlowRE
Sign in Sign up
16225 Clifton Park Ave
C+ Composite 61.47
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • Appreciation +10.0/10.0
  • 1% rule +8.3/10.0
  • DSCR +8.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • ARV discount +0.0/15.0

$193,000

16225 Clifton Park Ave · Markham, IL 60428
3 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 160 Days on market
Built 1955 7,980 sqft lot Est $157k · 23% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

Key facts

  • 7,980 sq ft lot
  • 2 parking spots
  • Built 1955

Property features AI

Finance

  • Other: Fee simple ownership; Not currently leased; Lot dimensions approximately 60 x 132 (less than 0.25 acre); Lot size per county records
  • HOA & community: No master association fees required

Exterior

  • Parking: 2 parking spaces; Asphalt driveway and off-street parking (owned)
  • Utilities: Water: Lake Michigan and public; Sewer: Public sewer; Electric: Circuit breakers
  • Home design: Detached single-family home; One-story
  • Construction: Aluminum siding; Asphalt roof; Concrete perimeter foundation; Built 71–80 years ago; Property built before 1978
  • Exterior features: Deck; Fenced yard with chain link fencing; Interstate access nearby

Interior

  • Kitchen: Granite counters; Updated kitchen; Range; Microwave; Refrigerator
  • Bedrooms: Master bedroom on main level (11 x 10); Bedroom on main level (11 x 10); Bedroom on main level (10 x 9)
  • Flooring: Vinyl flooring in main living areas and bedrooms; Laminate flooring listed overall
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Natural gas forced air heating; Central air conditioning
  • Interior features: First-floor bedroom; First-floor full bathroom; 6 total rooms; Kitchen/dining combo; Updated kitchen with granite counters
  • Laundry & utility: Laundry on main level; Gas dryer hookup; Laundry located in kitchen area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $193k.

Deal economics

  • At list price, monthly cash flow is $408 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $193k).
  • Recommended offer: $170k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 76/100 on livability (#186 in IL, #3,539 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, amenities D, employment D.
  • Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 65 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).

Forward outlook

  • In year one you build about $21k of equity ($1k loan paydown + $19k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $54k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 160 days — a 12% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $40k; list at $193k implies a 382% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $169,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 160 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
8.83%
Cash-on-cash
9.06%
DSCR
1.40
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$157,040
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16202 Saint Louis Ave 0.05mi 3/1.0 1,060 (+2%) 2mo $129,900 $123 93
16213 Saint Louis Ave 0.07mi 3/1.0 1,060 (+2%) 2mo $55,000 $52 92
16155 Kedzie Pkwy 0.46mi 3/1.0 1,048 (+1%) 1mo $215,000 $205 76
3140 Sherwood Ave 0.53mi 3/1.0 1,048 (+1%) 7mo $174,000 $166 68
3102 Wilshire Ave 0.55mi 3/1.0 1,029 (-1%) 6mo $162,000 $157 68
16323 Sawyer Ave 0.40mi 4/1.0 (+1) 1,020 (-2%) 7mo $144,900 $142 67
3027 Wilshire Ave 0.63mi 3/1.0 1,025 (-1%) 3mo $155,000 $151 66
3620 Arthur Ter 0.17mi 2/1.0 (-1) 1,135 (+9%) 8mo $162,900 $144 66
3048 Sherwood Ave 0.63mi 2/1.0 (-1) 1,048 (+1%) 2mo $161,000 $154 62
16613 Wedgewood Ave 0.46mi 3/1.0 960 (-8%) 5mo $165,000 $172 62
2956 Sherwood Ave 0.75mi 3/1.0 1,048 (+1%) 5mo $149,900 $143 60
3025 Sherwood Ave 0.67mi 3/2.0 1,048 (+1%) 8mo $85,000 $81 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.9%
Equity multiple
3.43×
Total profit
$131,315
Equity at exit
$173,870
10-year hold
IRR
26.8%
Equity multiple
7.79×
Total profit
$366,696
Equity at exit
$374,957

Cash invested: $54,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60428

Home prices YoY
8.5%
Active inventory
65
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$2,570 medium interval (Pro) →
Mortgage (P&I)
$1,012
Tax from tax record
$530 /mo · $6,355/yr
Insurance
$80
HOA
$0
Vacancy / Maint / Mgmt
$540
Net cashflow
$408

Break-even live

Break-even rent $2,053
Max offer price $193,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,250
Closing costs
$5,790
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16450 Roy St Oak Forest, IL 3.0 1.5 1500 $2,400 $1.60 17d 1 1.36mi
17306 Peach Grove Ln Hazel Crest, IL 4.0 1.0 1034 $2,700 $2.61 1d 1 1.50mi

Listing history 42 events

  1. 2026-06-18
    days on market $193,000 Active 160 DOM
  2. 2026-06-17
    days on market $193,000 Active 159 DOM
  3. 2026-06-16
    days on market $193,000 Active 158 DOM
  4. 2026-06-15
    days on market $193,000 Active 157 DOM
  5. 2026-06-13
    days on market $193,000 Active 155 DOM
  6. 2026-06-09
    days on market $193,000 Active 151 DOM
  7. 2026-06-08
    days on market $193,000 Active 150 DOM
  8. 2026-06-07
    days on market $193,000 Active 149 DOM
  9. 2026-06-04
    days on market $193,000 Active 146 DOM
  10. 2026-06-03
    days on market $193,000 Active 145 DOM
  11. 2026-06-02
    days on market $193,000 Active 144 DOM
  12. 2026-06-01
    days on market $193,000 Active 143 DOM
  13. 2026-05-31
    days on market $193,000 Active 142 DOM
  14. 2026-03-26
    price $193,000
  15. 2026-01-09
    listed $199,900 Active
  16. 2015-07-13
    soldstatus $40,000
  17. 2015-06-15
    soldstatus $40,000 Closed Sale 332-char remark
    Show marketing remark (332 chars)

    SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

  18. 2015-05-05
    historical Contingent 332-char remark
    Show marketing remark (332 chars)

    SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

  19. 2015-05-05
    historical 332-char remark
    Show marketing remark (332 chars)

    SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

  20. 2015-04-24
    historical Contingent 332-char remark
    Show marketing remark (332 chars)

    SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

  21. 2015-04-24
    listed $45,000 New 332-char remark
    Show marketing remark (332 chars)

    SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

  22. 2015-04-22
    historical 332-char remark
    Show marketing remark (332 chars)

    SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.

  23. 2015-04-07
    historical
  24. 2014-12-07
    status Reactivated
  25. 2014-10-03
    status Pending
  26. 2014-09-16
    price Price Change
  27. 2014-09-16
    price
  28. 2014-07-09
    listed New
  29. 2013-04-29
    historical
  30. 2013-01-11
    listed New
  31. 2012-09-19
    soldstatus $13,500 Closed Sale
  32. 2012-09-07
    status Pending
  33. 2012-07-27
    price $10,000 Price Change
  34. 2012-07-10
    listed $21,800 New
  35. 2004-02-18
    soldstatus $75,000
  36. 1998-08-03
    soldstatus $64,000
  37. 1993-07-07
    soldstatus $53,000
  38. 1991-06-07
    soldstatus $45,000
  39. 1989-04-28
    soldstatus $22,500
  40. 1989-04-19
    soldstatus $14,500
  41. 1982-12-13
    soldstatus $35,000
  42. 1979-11-26
    soldstatus $12,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$6,355 · $530/mo
Projected year-2 tax
$6,355 · $530/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,838
− Mortgage interest
−$10,811
− Property taxes
−$6,355
− Insurance
−$965
− Repairs & maintenance
−$2,467
− Management
−$2,467
− Depreciation
−$5,615
Taxable income
$2,158
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$518
After-tax cash flow
$4,378/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bremen Chsd 228
NCES district ID
1707050
Math proficiency
15% ▼ -4.00%
Reading proficiency
17% ▼ -5.00%
Median HH income
$57,625
Composite
15.32/100
National rank
#9327
State rank
#468 of 620 in IL

Livability — Markham

Score
76/100
State rank
#186
US rank
#3539

Category grades

Amenities D Commute A+ Cost of living A+ Crime D Employment D Housing A+ Health & safety C+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Markham, IL
City population
10,980
Population (ZIP)
10,980

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (69%)
Race & ethnicity
Black 69% Hispanic / Latino 17% White 11% Two or more races 4%
Hispanic origin (detail)
Mexican 16%
Common ancestry
Romanian 1% Lithuanian 1% Iranian 1%
Foreign-born
8% · Canada
Languages at home
86% English-only · Spanish 14%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 23.63%
Current HPI
302.333
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+1508.3% since first listed
29 events — show timeline
  • 2026-03-26 Price Changed $193,000 MRED as Distributed by MLS Grid
  • 2026-01-09 Listed $199,900 MRED as Distributed by MLS Grid
  • 2015-07-13 Sold (Public Records) $40,000 Public Records
  • 2015-06-15 Sold (MLS) $40,000 MRED as Distributed by MLS Grid
  • 2015-05-05 Contingent MRED as Distributed by MLS Grid
  • 2015-05-05 Listing Removed MRED as Distributed by MLS Grid
  • 2015-04-24 Contingent MRED as Distributed by MLS Grid
  • 2015-04-24 Listed $45,000 MRED as Distributed by MLS Grid
  • 2015-04-22 Listing Removed MRED as Distributed by MLS Grid
  • 2015-04-07 Listing Removed MRED as Distributed by MLS Grid
  • 2014-12-07 Relisted MRED as Distributed by MLS Grid
  • 2014-10-03 Pending MRED as Distributed by MLS Grid
  • 2014-09-16 Price Changed MRED as Distributed by MLS Grid
  • 2014-09-16 Price Changed MRED as Distributed by MLS Grid
  • 2014-07-09 Listed MRED as Distributed by MLS Grid
  • 2013-04-29 Listing Removed MRED as Distributed by MLS Grid
  • 2013-01-11 Listed MRED as Distributed by MLS Grid
  • 2012-09-19 Sold (MLS) $13,500 MRED as Distributed by MLS Grid
  • 2012-09-07 Pending MRED as Distributed by MLS Grid
  • 2012-07-27 Price Changed $10,000 MRED as Distributed by MLS Grid
  • 2012-07-10 Listed $21,800 MRED as Distributed by MLS Grid
  • 2004-02-18 Sold (Public Records) $75,000 Public Records
  • 1998-08-03 Sold (Public Records) $64,000 Public Records
  • 1993-07-07 Sold (Public Records) $53,000 Public Records
  • 1991-06-07 Sold (Public Records) $45,000 Public Records
  • 1989-04-28 Sold (Public Records) $22,500 Public Records
  • 1989-04-19 Sold (Public Records) $14,500 Public Records
  • 1982-12-13 Sold (Public Records) $35,000 Public Records
  • 1979-11-26 Sold (Public Records) $12,000 Public Records

Property tax history

+5.7%/yr

Latest (2023): $6,355 · +37.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…