16225 Clifton Park Ave · Markham, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- Appreciation +10.0/10.0
- 1% rule +8.3/10.0
- DSCR +8.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- ARV discount +0.0/15.0
$193,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
Key facts
- 7,980 sq ft lot
- 2 parking spots
- Built 1955
Property features AI
Finance
- Other: Fee simple ownership; Not currently leased; Lot dimensions approximately 60 x 132 (less than 0.25 acre); Lot size per county records
- HOA & community: No master association fees required
Exterior
- Parking: 2 parking spaces; Asphalt driveway and off-street parking (owned)
- Utilities: Water: Lake Michigan and public; Sewer: Public sewer; Electric: Circuit breakers
- Home design: Detached single-family home; One-story
- Construction: Aluminum siding; Asphalt roof; Concrete perimeter foundation; Built 71–80 years ago; Property built before 1978
- Exterior features: Deck; Fenced yard with chain link fencing; Interstate access nearby
Interior
- Kitchen: Granite counters; Updated kitchen; Range; Microwave; Refrigerator
- Bedrooms: Master bedroom on main level (11 x 10); Bedroom on main level (11 x 10); Bedroom on main level (10 x 9)
- Flooring: Vinyl flooring in main living areas and bedrooms; Laminate flooring listed overall
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: First-floor bedroom; First-floor full bathroom; 6 total rooms; Kitchen/dining combo; Updated kitchen with granite counters
- Laundry & utility: Laundry on main level; Gas dryer hookup; Laundry located in kitchen area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $193k.
Deal economics
- At list price, monthly cash flow is $408 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $193k).
- Recommended offer: $170k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#186 in IL, #3,539 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, amenities D, employment D.
- Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 65 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- In year one you build about $21k of equity ($1k loan paydown + $19k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $54k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 160 days — a 12% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $193k implies a 382% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 160 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 8.83%
- Cash-on-cash
- 9.06%
- DSCR
- 1.40
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $157,040
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16202 Saint Louis Ave | 0.05mi | 3/1.0 | 1,060 (+2%) | 2mo | $129,900 | $123 | 93 |
| 16213 Saint Louis Ave | 0.07mi | 3/1.0 | 1,060 (+2%) | 2mo | $55,000 | $52 | 92 |
| 16155 Kedzie Pkwy | 0.46mi | 3/1.0 | 1,048 (+1%) | 1mo | $215,000 | $205 | 76 |
| 3140 Sherwood Ave | 0.53mi | 3/1.0 | 1,048 (+1%) | 7mo | $174,000 | $166 | 68 |
| 3102 Wilshire Ave | 0.55mi | 3/1.0 | 1,029 (-1%) | 6mo | $162,000 | $157 | 68 |
| 16323 Sawyer Ave | 0.40mi | 4/1.0 (+1) | 1,020 (-2%) | 7mo | $144,900 | $142 | 67 |
| 3027 Wilshire Ave | 0.63mi | 3/1.0 | 1,025 (-1%) | 3mo | $155,000 | $151 | 66 |
| 3620 Arthur Ter | 0.17mi | 2/1.0 (-1) | 1,135 (+9%) | 8mo | $162,900 | $144 | 66 |
| 3048 Sherwood Ave | 0.63mi | 2/1.0 (-1) | 1,048 (+1%) | 2mo | $161,000 | $154 | 62 |
| 16613 Wedgewood Ave | 0.46mi | 3/1.0 | 960 (-8%) | 5mo | $165,000 | $172 | 62 |
| 2956 Sherwood Ave | 0.75mi | 3/1.0 | 1,048 (+1%) | 5mo | $149,900 | $143 | 60 |
| 3025 Sherwood Ave | 0.67mi | 3/2.0 | 1,048 (+1%) | 8mo | $85,000 | $81 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.9%
- Equity multiple
- 3.43×
- Total profit
- $131,315
- Equity at exit
- $173,870
- IRR
- 26.8%
- Equity multiple
- 7.79×
- Total profit
- $366,696
- Equity at exit
- $374,957
Cash invested: $54,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60428
- Home prices YoY
- 8.5%
- Active inventory
- 65
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $2,570 medium interval (Pro) →
- Mortgage (P&I)
- −$1,012
- Tax from tax record
- −$530 /mo · $6,355/yr
- Insurance
- −$80
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$540
- Net cashflow
- $408
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,250
- Closing costs
- $5,790
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16450 Roy St Oak Forest, IL | 3.0 | 1.5 | 1500 | $2,400 | $1.60 | 17d | 1 | 1.36mi |
| 17306 Peach Grove Ln Hazel Crest, IL | 4.0 | 1.0 | 1034 | $2,700 | $2.61 | 1d | 1 | 1.50mi |
Listing history 42 events
-
2026-06-18days on market $193,000 Active 160 DOM
-
2026-06-17days on market $193,000 Active 159 DOM
-
2026-06-16days on market $193,000 Active 158 DOM
-
2026-06-15days on market $193,000 Active 157 DOM
-
2026-06-13days on market $193,000 Active 155 DOM
-
2026-06-09days on market $193,000 Active 151 DOM
-
2026-06-08days on market $193,000 Active 150 DOM
-
2026-06-07days on market $193,000 Active 149 DOM
-
2026-06-04days on market $193,000 Active 146 DOM
-
2026-06-03days on market $193,000 Active 145 DOM
-
2026-06-02days on market $193,000 Active 144 DOM
-
2026-06-01days on market $193,000 Active 143 DOM
-
2026-05-31days on market $193,000 Active 142 DOM
-
2026-03-26price $193,000
-
2026-01-09$199,900 Active
-
2015-07-13soldstatus $40,000
-
2015-06-15soldstatus $40,000 Closed Sale 332-char remark
Show marketing remark (332 chars)
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
-
2015-05-05historical Contingent 332-char remark
Show marketing remark (332 chars)
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
-
2015-05-05historical 332-char remark
Show marketing remark (332 chars)
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
-
2015-04-24historical Contingent 332-char remark
Show marketing remark (332 chars)
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
-
2015-04-24$45,000 New 332-char remark
Show marketing remark (332 chars)
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
-
2015-04-22historical 332-char remark
Show marketing remark (332 chars)
SPACIOUS 3 BEDROOM RANCH. PERFECT INVESTOR OPPORTUNITY. PROPERTY BEING SOLD AS IS. PROOF OF FUNDS OR LETTER FROM BANK/MTG COMPANY REQUESTED. ADDENDUMS REQUIRED-ACCESS VIA MLS. This property is eligible under the Freddie Mac First Look Initiative through 07/20/12. HIGHEST & BEST OFFER DUE TUES, 8/7/12 BY 3:00 PM; FORM ATT'D.
-
2015-04-07historical
-
2014-12-07status Reactivated
-
2014-10-03status Pending
-
2014-09-16price Price Change
-
2014-09-16price
-
2014-07-09New
-
2013-04-29historical
-
2013-01-11New
-
2012-09-19soldstatus $13,500 Closed Sale
-
2012-09-07status Pending
-
2012-07-27price $10,000 Price Change
-
2012-07-10$21,800 New
-
2004-02-18soldstatus $75,000
-
1998-08-03soldstatus $64,000
-
1993-07-07soldstatus $53,000
-
1991-06-07soldstatus $45,000
-
1989-04-28soldstatus $22,500
-
1989-04-19soldstatus $14,500
-
1982-12-13soldstatus $35,000
-
1979-11-26soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $6,355 · $530/mo
- Projected year-2 tax
- $6,355 · $530/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,838
- − Mortgage interest
- −$10,811
- − Property taxes
- −$6,355
- − Insurance
- −$965
- − Repairs & maintenance
- −$2,467
- − Management
- −$2,467
- − Depreciation
- −$5,615
- Taxable income
- $2,158
- Est. tax owed @ 24.0%
- −$518
- After-tax cash flow
- $4,378/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bremen Chsd 228
- NCES district ID
- 1707050
- Math proficiency
- 15% ▼ -4.00%
- Reading proficiency
- 17% ▼ -5.00%
- Median HH income
- $57,625
- Composite
- 15.32/100
- National rank
- #9327
- State rank
- #468 of 620 in IL
Livability — Markham
- Score
- 76/100
- State rank
- #186
- US rank
- #3539
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Markham, IL
- City population
- 10,980
- Population (ZIP)
- 10,980
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% Hispanic / Latino 17% White 11% Two or more races 4%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Romanian 1% Lithuanian 1% Iranian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 86% English-only · Spanish 14%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.63%
- Current HPI
- 302.333
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+1508.3% since first listed29 events — show timeline
- 2026-03-26 Price Changed $193,000 MRED as Distributed by MLS Grid
- 2026-01-09 Listed $199,900 MRED as Distributed by MLS Grid
- 2015-07-13 Sold (Public Records) $40,000 Public Records
- 2015-06-15 Sold (MLS) $40,000 MRED as Distributed by MLS Grid
- 2015-05-05 Contingent — MRED as Distributed by MLS Grid
- 2015-05-05 Listing Removed — MRED as Distributed by MLS Grid
- 2015-04-24 Contingent — MRED as Distributed by MLS Grid
- 2015-04-24 Listed $45,000 MRED as Distributed by MLS Grid
- 2015-04-22 Listing Removed — MRED as Distributed by MLS Grid
- 2015-04-07 Listing Removed — MRED as Distributed by MLS Grid
- 2014-12-07 Relisted — MRED as Distributed by MLS Grid
- 2014-10-03 Pending — MRED as Distributed by MLS Grid
- 2014-09-16 Price Changed — MRED as Distributed by MLS Grid
- 2014-09-16 Price Changed — MRED as Distributed by MLS Grid
- 2014-07-09 Listed — MRED as Distributed by MLS Grid
- 2013-04-29 Listing Removed — MRED as Distributed by MLS Grid
- 2013-01-11 Listed — MRED as Distributed by MLS Grid
- 2012-09-19 Sold (MLS) $13,500 MRED as Distributed by MLS Grid
- 2012-09-07 Pending — MRED as Distributed by MLS Grid
- 2012-07-27 Price Changed $10,000 MRED as Distributed by MLS Grid
- 2012-07-10 Listed $21,800 MRED as Distributed by MLS Grid
- 2004-02-18 Sold (Public Records) $75,000 Public Records
- 1998-08-03 Sold (Public Records) $64,000 Public Records
- 1993-07-07 Sold (Public Records) $53,000 Public Records
- 1991-06-07 Sold (Public Records) $45,000 Public Records
- 1989-04-28 Sold (Public Records) $22,500 Public Records
- 1989-04-19 Sold (Public Records) $14,500 Public Records
- 1982-12-13 Sold (Public Records) $35,000 Public Records
- 1979-11-26 Sold (Public Records) $12,000 Public Records
Property tax history
+5.7%/yrLatest (2023): $6,355 · +37.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…