CashFlowRE
Sign in Sign up
8015 Galveston Ave
C+ Composite 62.04
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.7/10.0
  • 1% rule +5.7/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$170,000

8015 Galveston Ave · Jacksonville, FL 32211
4 bd · 2.0 ba · 1,195 sqft · SingleFamily public records · 120 Days on market
Built 1953 9,583 sqft lot Est $222k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Adorable Home in a Central Southside location. Close to downtown, shopping and just a short drive to the Beaches!! This home features Updates galore !! Roof 2019, Repipe 2019, Tankless Water Heater 2019, New Plumbing Fixtures 2019, New Kitchen Cabinets 2020, New Granite Counters 2020, Butcher Block Bar 2020,Easy Care Vinyl Floors 2020, New Bathrooms 2020, New Washer & Dryer 2020. Stainless Steel Appliances new in 2020. Big Stainless Farm Sink in Kitchen. Indoor Utility Room with access to Huge fenced in Backyard. Home sits on 3 lots. Large concrete pad in rear perfect for boat or RV Parking. NO HOA!4th bedroom can be used as a Flex Room, Media Room or Gathering Room. Front Entrance leads to a Mudroom Area perfect for using as a Drop Zone or extra Storage. New Paint in & out before close.

Key facts

  • 2019 roof
  • Modern bathrooms
  • Updated fixtures

Tags

2019 ROOFTANKLESS WATER HEATERUPDATED FIXTURESMODERN BATHROOMSFULLY RENOVATED KITCHENGRANITE BUTCHER-BLOCK BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $155k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.5%/yr); 142 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 22y ago; this cycle's ask has dropped $39k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $154,700 (9.0% below list)

Questions for the listing agent

  1. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
7.98%
Cash-on-cash
6.03%
DSCR
1.27
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$222,270
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7709 Eaton Ave 0.25mi 3/1.5 (-1) 1,227 (+3%) 4mo $200,000 $163 74
8595 Hare Ave 0.39mi 3/2.0 (-1) 1,209 (+1%) 5mo $250,000 $207 71
7631 Dandy Ave 0.30mi 3/2.0 (-1) 1,264 (+6%) 1mo $245,000 $194 70
7213 Hallock St 0.56mi 4/2.0 1,221 (+2%) 1mo $223,500 $183 69
8484 India Ave 0.36mi 3/2.0 (-1) 1,249 (+4%) 2mo $240,000 $192 69
7940 Eaton Ave 0.15mi 3/1.0 (-1) 1,327 (+11%) 0mo $169,000 $127 66
8139 Oden Ave 0.62mi 3/2.0 (-1) 1,184 (-1%) 0mo $237,000 $200 64
8514 Kona Ave 0.43mi 3/2.0 (-1) 1,109 (-7%) 1mo $196,000 $177 62
8202 Eaton Ave 0.18mi 3/1.0 (-1) 1,050 (-12%) 2mo $112,500 $107 60
8542 Jasper Ave 0.41mi 3/2.5 (-1) 1,316 (+10%) 5mo $245,000 $186 53
420 Nitram Ave 0.59mi 3/2.0 (-1) 1,304 (+9%) 1mo $277,000 $212 51
8145 Oden Ave 0.62mi 3/2.0 (-1) 1,109 (-7%) 5mo $165,000 $149 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.5% rent growth · sell at horizon

5-year hold
IRR
-7.5%
Equity multiple
0.72×
Total profit
$-13,173
Equity at exit
$25,348
10-year hold
IRR
1.4%
Equity multiple
1.10×
Total profit
$4,626
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32211

Rents YoY
2.5%
Active inventory
142
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,818 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$234 /mo · $2,811/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$382
Net cashflow
$239

Break-even live

Break-even rent $1,515
Max offer price $170,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8000 Dandy Ave Jacksonville, FL 3.0 2.0 1330 $1,761 $1.32 7d 1 0.23mi
7632 Hare Ave Jacksonville, FL 3.0 2.0 1169 $1,690 $1.45 23d 1 0.23mi
8308 Free Ave Jacksonville, FL 3.0 2.0 1159 $1,571 $1.36 17d 1 0.25mi
7600 Free Ave Jacksonville, FL 3.0 2.0 1229 $1,745 $1.42 23d 1 0.30mi
8514 Kona Ave Jacksonville, FL 3.0 2.0 1266 $1,800 $1.42 3d 1 0.44mi
7557 Arlington Expy Jacksonville, FL 1.0–3.0 1.0–2.0 1025 $1,799 $1.76 1d 15 0.71mi
9027 Dandy Ave Jacksonville, FL 3.0 2.0 1209 $1,741 $1.44 16d 1 0.75mi
421 Aralia Ln Jacksonville, FL 3.0 2.5 1492 $1,681 $1.13 21d 1 0.76mi
7201 Arlington Expy Jacksonville, FL 1.0–3.0 1.0–2.0 934 $1,300 $1.39 4d 14 0.85mi
551 Eiseman Way Jacksonville, FL 3.0 2.5 1358 $1,620 $1.19 23d 1 0.90mi
8290 Rigel Rd Jacksonville, FL 3.0 2.5 1358 $1,595 $1.17 23d 1 0.93mi
8252 Rigel Rd Jacksonville, FL 3.0 2.5 1358 $1,625 $1.20 23d 1 0.95mi
8236 Rigel Rd Jacksonville, FL 3.0 2.5 1358 $1,585 $1.17 23d 1 0.96mi
8232 Rigel Rd Jacksonville, FL 3.0 2.5 1372 $1,610 $1.17 14d 1 0.97mi
7811 Aquarius Cir S Jacksonville, FL 3.0 2.0 1298 $1,760 $1.36 23d 1 0.98mi
451 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 7d 1 1.00mi
451 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.00mi
454 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 4d 1 1.01mi
471 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 17d 1 1.02mi
471 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.02mi
481 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.06mi
481 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.06mi
514 Narnia Ct Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.06mi
514 Narnia Ct Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.06mi
487 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 21d 1 1.06mi
487 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.06mi
513 Narnia Ct Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 4d 1 1.07mi
514 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.08mi
514 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.08mi
535 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.11mi
535 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.11mi
545 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.13mi
558 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.13mi
558 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 21d 1 1.13mi
574 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.15mi
574 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.15mi
8778 Buzz Ct Jacksonville, FL 3.0 2.0 1212 $1,800 $1.49 23d 1 1.28mi
7104 Waikiki Rd Jacksonville, FL 4.0 1.5 1497 $1,695 $1.13 7d 1 1.29mi
1566 Quante Rd Jacksonville, FL 3.0 2.0 1416 $1,674 $1.18 17d 1 1.50mi
1566 Quante Rd Jacksonville, FL 3.0 2.0 1416 $1,674 $1.18 23d 1 1.50mi

Listing history 26 events

  1. 2026-03-24
    status Pending
  2. 2026-03-02
    price $170,000
  3. 2026-02-26
    status Active
  4. 2026-02-18
    status Pending
  5. 2026-02-06
    price $180,000
  6. 2025-12-04
    price $190,000
  7. 2025-11-20
    price $195,000
  8. 2025-11-10
    listed $209,000 Active
  9. 2023-08-25
    soldstatus $221,000 Sold 807-char remark
    Show marketing remark (807 chars)

    Adorable Home in a Central Southside location. Close to downtown, shopping and just a short drive to the Beaches!! This home features Updates galore !! Roof 2019, Repipe 2019, Tankless Water Heater 2019, New Plumbing Fixtures 2019, New Kitchen Cabinets 2020, New Granite Counters 2020, Butcher Block Bar 2020,Easy Care Vinyl Floors 2020, New Bathrooms 2020, New Washer & Dryer 2020. Stainless Steel Appliances new in 2020. Big Stainless Farm Sink in Kitchen. Indoor Utility Room with access to Huge fenced in Backyard. Home sits on 3 lots. Large concrete pad in rear perfect for boat or RV Parking. NO HOA!4th bedroom can be used as a Flex Room, Media Room or Gathering Room. Front Entrance leads to a Mudroom Area perfect for using as a Drop Zone or extra Storage. New Paint in & out before close.

  10. 2023-08-21
    status Pending 807-char remark
    Show marketing remark (807 chars)

    Adorable Home in a Central Southside location. Close to downtown, shopping and just a short drive to the Beaches!! This home features Updates galore !! Roof 2019, Repipe 2019, Tankless Water Heater 2019, New Plumbing Fixtures 2019, New Kitchen Cabinets 2020, New Granite Counters 2020, Butcher Block Bar 2020,Easy Care Vinyl Floors 2020, New Bathrooms 2020, New Washer & Dryer 2020. Stainless Steel Appliances new in 2020. Big Stainless Farm Sink in Kitchen. Indoor Utility Room with access to Huge fenced in Backyard. Home sits on 3 lots. Large concrete pad in rear perfect for boat or RV Parking. NO HOA!4th bedroom can be used as a Flex Room, Media Room or Gathering Room. Front Entrance leads to a Mudroom Area perfect for using as a Drop Zone or extra Storage. New Paint in & out before close.

  11. 2023-08-04
    historical Active - Contingent 807-char remark
    Show marketing remark (807 chars)

    Adorable Home in a Central Southside location. Close to downtown, shopping and just a short drive to the Beaches!! This home features Updates galore !! Roof 2019, Repipe 2019, Tankless Water Heater 2019, New Plumbing Fixtures 2019, New Kitchen Cabinets 2020, New Granite Counters 2020, Butcher Block Bar 2020,Easy Care Vinyl Floors 2020, New Bathrooms 2020, New Washer & Dryer 2020. Stainless Steel Appliances new in 2020. Big Stainless Farm Sink in Kitchen. Indoor Utility Room with access to Huge fenced in Backyard. Home sits on 3 lots. Large concrete pad in rear perfect for boat or RV Parking. NO HOA!4th bedroom can be used as a Flex Room, Media Room or Gathering Room. Front Entrance leads to a Mudroom Area perfect for using as a Drop Zone or extra Storage. New Paint in & out before close.

  12. 2023-07-28
    price $219,900 807-char remark
    Show marketing remark (807 chars)

    Adorable Home in a Central Southside location. Close to downtown, shopping and just a short drive to the Beaches!! This home features Updates galore !! Roof 2019, Repipe 2019, Tankless Water Heater 2019, New Plumbing Fixtures 2019, New Kitchen Cabinets 2020, New Granite Counters 2020, Butcher Block Bar 2020,Easy Care Vinyl Floors 2020, New Bathrooms 2020, New Washer & Dryer 2020. Stainless Steel Appliances new in 2020. Big Stainless Farm Sink in Kitchen. Indoor Utility Room with access to Huge fenced in Backyard. Home sits on 3 lots. Large concrete pad in rear perfect for boat or RV Parking. NO HOA!4th bedroom can be used as a Flex Room, Media Room or Gathering Room. Front Entrance leads to a Mudroom Area perfect for using as a Drop Zone or extra Storage. New Paint in & out before close.

  13. 2023-07-20
    listed $225,000 Active 807-char remark
    Show marketing remark (807 chars)

    Adorable Home in a Central Southside location. Close to downtown, shopping and just a short drive to the Beaches!! This home features Updates galore !! Roof 2019, Repipe 2019, Tankless Water Heater 2019, New Plumbing Fixtures 2019, New Kitchen Cabinets 2020, New Granite Counters 2020, Butcher Block Bar 2020,Easy Care Vinyl Floors 2020, New Bathrooms 2020, New Washer & Dryer 2020. Stainless Steel Appliances new in 2020. Big Stainless Farm Sink in Kitchen. Indoor Utility Room with access to Huge fenced in Backyard. Home sits on 3 lots. Large concrete pad in rear perfect for boat or RV Parking. NO HOA!4th bedroom can be used as a Flex Room, Media Room or Gathering Room. Front Entrance leads to a Mudroom Area perfect for using as a Drop Zone or extra Storage. New Paint in & out before close.

  14. 2020-04-01
    soldstatus $155,000
  15. 2020-03-26
    soldstatus $155,000 Sold 605-char remark
    Show marketing remark (605 chars)

    Completely rehabbed 4 bedroom, 2 bath home! NEW plumbing, NEW electrical, NEW tankless water heater, NEW alarm system, NEW roof, NEW kitchen cabinets, NEW granite counters, NEW butcher block counter top, NEW paint, NEW easy care vinyl plank floors, NEW Bathrooms and so much more! LARGE Backyard that is Fully fenced with beautiful landscaping! Large concrete pad in back for parking a boat, RV or build a garage on top. Appliances will be installed prior to closing. No monthly fees on the alarm system, but you can pay a monthly fee to have it monitored if you wish but not required. Welcome Home!

  16. 2020-02-13
    status Pending 605-char remark
    Show marketing remark (605 chars)

    Completely rehabbed 4 bedroom, 2 bath home! NEW plumbing, NEW electrical, NEW tankless water heater, NEW alarm system, NEW roof, NEW kitchen cabinets, NEW granite counters, NEW butcher block counter top, NEW paint, NEW easy care vinyl plank floors, NEW Bathrooms and so much more! LARGE Backyard that is Fully fenced with beautiful landscaping! Large concrete pad in back for parking a boat, RV or build a garage on top. Appliances will be installed prior to closing. No monthly fees on the alarm system, but you can pay a monthly fee to have it monitored if you wish but not required. Welcome Home!

  17. 2020-02-04
    historical Active - Contingent 605-char remark
    Show marketing remark (605 chars)

    Completely rehabbed 4 bedroom, 2 bath home! NEW plumbing, NEW electrical, NEW tankless water heater, NEW alarm system, NEW roof, NEW kitchen cabinets, NEW granite counters, NEW butcher block counter top, NEW paint, NEW easy care vinyl plank floors, NEW Bathrooms and so much more! LARGE Backyard that is Fully fenced with beautiful landscaping! Large concrete pad in back for parking a boat, RV or build a garage on top. Appliances will be installed prior to closing. No monthly fees on the alarm system, but you can pay a monthly fee to have it monitored if you wish but not required. Welcome Home!

  18. 2020-01-21
    price $160,000 605-char remark
    Show marketing remark (605 chars)

    Completely rehabbed 4 bedroom, 2 bath home! NEW plumbing, NEW electrical, NEW tankless water heater, NEW alarm system, NEW roof, NEW kitchen cabinets, NEW granite counters, NEW butcher block counter top, NEW paint, NEW easy care vinyl plank floors, NEW Bathrooms and so much more! LARGE Backyard that is Fully fenced with beautiful landscaping! Large concrete pad in back for parking a boat, RV or build a garage on top. Appliances will be installed prior to closing. No monthly fees on the alarm system, but you can pay a monthly fee to have it monitored if you wish but not required. Welcome Home!

  19. 2019-12-20
    listed $165,000 Active 605-char remark
    Show marketing remark (605 chars)

    Completely rehabbed 4 bedroom, 2 bath home! NEW plumbing, NEW electrical, NEW tankless water heater, NEW alarm system, NEW roof, NEW kitchen cabinets, NEW granite counters, NEW butcher block counter top, NEW paint, NEW easy care vinyl plank floors, NEW Bathrooms and so much more! LARGE Backyard that is Fully fenced with beautiful landscaping! Large concrete pad in back for parking a boat, RV or build a garage on top. Appliances will be installed prior to closing. No monthly fees on the alarm system, but you can pay a monthly fee to have it monitored if you wish but not required. Welcome Home!

  20. 2007-04-17
    soldstatus $75,000
  21. 2004-12-30
    soldstatus $86,000
  22. 2004-03-03
    historical
  23. 2004-03-02
    soldstatus $55,000
  24. 2004-02-27
    soldstatus $55,000
  25. 2004-02-05
    listed $69,000
  26. 1995-05-16
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,811 · $234/mo
Projected year-2 tax
$2,811 · $234/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,811
− Mortgage interest
−$9,523
− Property taxes
−$2,811
− Insurance
−$850
− Repairs & maintenance
−$1,745
− Management
−$1,745
− Depreciation
−$4,945
Taxable income
$192
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$46
After-tax cash flow
$2,826/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
36,762
Household income
$57,021
Rent vs Own
44.3% rent · 55.7% own
Severe rent burden
2350.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 41% Black 33% Hispanic / Latino 15% Two or more races 13% Asian 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3% Cuban 3%
Common ancestry
Hispanic 2% Slovak 2% Lithuanian 1%
Foreign-born
14% · Canada, Vietnam, Jamaica
Languages at home
79% English-only · Spanish 14% French/Haitian/Cajun 2% Tagalog/Filipino 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -187.46%
Current HPI
330.4724
Rent YoY
▲ 2.50%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+466.7% since first listed
26 events — show timeline
  • 2026-03-24 Pending realMLS
  • 2026-03-02 Price Changed $170,000 realMLS
  • 2026-02-26 Relisted realMLS
  • 2026-02-18 Pending realMLS
  • 2026-02-06 Price Changed $180,000 realMLS
  • 2025-12-04 Price Changed $190,000 realMLS
  • 2025-11-20 Price Changed $195,000 realMLS
  • 2025-11-10 Listed $209,000 realMLS
  • 2023-08-25 Sold (MLS) $221,000 realMLS
  • 2023-08-21 Pending realMLS
  • 2023-08-04 Contingent realMLS
  • 2023-07-28 Price Changed $219,900 realMLS
  • 2023-07-20 Listed $225,000 realMLS
  • 2020-04-01 Sold (Public Records) $155,000 Public Records
  • 2020-03-26 Sold (MLS) $155,000 realMLS
  • 2020-02-13 Pending realMLS
  • 2020-02-04 Contingent realMLS
  • 2020-01-21 Price Changed $160,000 realMLS
  • 2019-12-20 Listed $165,000 realMLS
  • 2007-04-17 Sold (Public Records) $75,000 Public Records
  • 2004-12-30 Sold (Public Records) $86,000 Public Records
  • 2004-03-03 Listing Removed realMLS
  • 2004-03-02 Sold (Public Records) $55,000 Public Records
  • 2004-02-27 Sold (MLS) $55,000 realMLS
  • 2004-02-05 Listed $69,000 realMLS
  • 1995-05-16 Sold (Public Records) $30,000 Public Records

Property tax history

+17.5%/yr

Latest (2025): $2,811 · +9.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…