306 10th St · Snyder, OK
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Step onto the inviting front porch and into a home full of charm and opportunity. The home features a functional layout with a spacious living room, a dedicated dining area, and additional interior space that offers flexibility for a second living area, office or hobby room, all flowing seamlessly into the kitchen. The home showcases unique character throughout, including original wood-panel walls and vintage design elements that add warmth and personality. Primary bedroom includes an ensuite bathroom that showcases its classic style with tiled accents and plenty of vanity space. There are two guest bedrooms and a large guest bathroom that includes washer and dryer hook ups. Outside, you'll
Key facts
- Front porch
- Functional layout
- Ensuite bathroom
Tags
Property features AI
Finance
- Other: Manual geocoding for location; Directions: On 13th St turn north on C Street then east on 10th St.
- Financial info: Loan qualification possible; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: 3-car garage
- Home design: Single family residence; Residential property; One-story entry
- Construction: Composition roof; Constructed with other materials; Combination foundation; Built (existing)
- Exterior features: Covered porch; Outbuildings; Workshop; Homestead property
Interior
- Bedrooms: 3 bedrooms (all on one level)
- Bathrooms: 2 full bathrooms
- Interior features: One living area; No fireplace; Storm shelter; Existing property
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $466 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#397 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Snyder (rural): math 15% / reading 21% proficiency, ranked #446 of 513 in OK (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Snyder Hs (math 5% / reading 10%, grade F, #420 of 447 statewide, top 95%, 133 students, 0% FRL) — zoned schools average 0% FRL vs 62% district-wide (62 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 9 active listings in the ZIP.
Forward outlook
- In year one you build about $3k of equity ($552 loan paydown + $2k appreciation (3.0% local appreciation)).
- At projected returns (3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.30%
- Cash-on-cash
- 25.01%
- DSCR
- 2.11
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $127,804
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 306 10th St | 0.00mi | 3/2.0 (-1) | 1,436 (0%) | 0mo | $79,900 | $56 | 95 |
| 323 W 13th St | 0.45mi | 3/2.0 (-1) | 1,461 (+2%) | 9mo | $170,000 | $116 | 64 |
| 1421 B St | 0.33mi | 3/2.0 (-1) | 1,525 (+6%) | 8mo | $135,000 | $89 | 62 |
| 103 Western Sunset Trl | 0.45mi | 3/2.0 (-1) | 1,537 (+7%) | 4mo | $162,500 | $106 | 59 |
| 1002 G St | 0.28mi | 3/2.0 (-1) | 1,300 (-10%) | 12mo | $60,000 | $46 | 56 |
| 1001 H St | 0.30mi | 3/2.0 (-1) | 1,632 (+14%) | 16mo | $112,000 | $69 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.1%
- Equity multiple
- 2.76×
- Total profit
- $39,347
- Equity at exit
- $35,926
- IRR
- 31.5%
- Equity multiple
- 5.40×
- Total profit
- $98,484
- Equity at exit
- $55,367
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73566
- Active inventory
- 9
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,289 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax est. 1.5%
- −$100 /mo · $1,198/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $466
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-04-30status Pending
-
2026-04-28price $79,900
-
2026-03-24$84,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,471
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,198
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,238
- − Management
- −$1,238
- − Depreciation
- −$2,324
- Taxable income
- $4,598
- Est. tax owed @ 24.0%
- −$1,103
- After-tax cash flow
- $4,493/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Snyder
- NCES district ID
- 4027930
- Math proficiency
- 15% ▲ 1.00%
- Reading proficiency
- 21% ▲ 3.00%
- Median HH income
- $32,783
- Composite
- 17.93/100
- National rank
- #14099
- State rank
- #446 of 513 in OK
Livability — Snyder
- Score
- 59/100
- State rank
- #397
- US rank
- #20273
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Snyder, OK
- Population (ZIP)
- 1,502
Population outlook (Kiowa County) Hauer SSP2
- Today (2025)
- 8,842 people
- By 2030
- 8,733 · -1.2%
- By 2040
- 8,641 · -2.3%
- By 2050
- 8,758 · -1.0%
- By 2075
- 9,894 · +11.9%
- By 2100
- 11,194 · +26.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 16% Two or more races 10% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Slovak 4% Serbian 2% Iranian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 5% German/W. Germanic 1% Other Asian/Pacific 1%
Political lean MEDSL · Kiowa
- 2024 margin
- Solid R (+58.3) · D 20.1% · R 78.4% · Other 1.6%
- 2008→2024 swing
- -23.5pp toward R · 2008: -34.8pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.6 2016: R+52.4 2012: R+35.4 2008: R+34.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
-5.9% since first listed3 events — show timeline
- 2026-04-30 Pending — MLSOK
- 2026-04-28 Price Changed $79,900 MLSOK
- 2026-03-24 Listed $84,900 MLSOK
Property tax history
+0.9%/yrLatest (2025): $155 · -3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…