2 Ponderosa Ln · Quarryville, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.1/30.0
- DSCR +9.4/10.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- Schools +3.8/10.0
- Condition / age +3.8/5.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$99,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Pride for Ownership with this Newer home located in a desirable and neighborhoods in Solanco School Districts. 2022 Lovely 1 Level of Living . Great Open Concept, Kitchen / Dining Combo. Generous size Bedrooms on opposite ends. This is a Small Close-Knit Community. 2 Off Street parking spaces w/ nearby additional parking. Economical Heat and Lower Taxes, Makes this home an Affordable option.
Key facts
- Built 2022
- Listed 24 days
Property features AI
Finance
- Other: Improvement assessed (per assessor) $28,100
- Financial info: Ownership: Ground rent; Ground rent paid monthly; Property manager present; Lease not considered
Exterior
- Parking: Other parking
- Utilities: Community water; Community septic tank
- Home design: Manufactured single-wide home; Property in excellent to very good condition
- Construction: Aluminum siding
- Exterior features: Porch with roof; Other structures above and below grade; Not in a federal flood zone; Ground rent $605 monthly
Interior
- Bedrooms: 2 bedrooms on main level
- Bathrooms: 1 full bathroom on main level; 1 full bathroom total
- Heating & cooling: Forced air heating; Propane (leased) heating fuel; Central air conditioning; Electric cooling fuel; Electric hot water
- Interior features: No basement; Living area estimated
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $100k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $283 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 1.5% in Quarryville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#499 in PA, #4,587 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
- Solanco SD (rural): math 31% / reading 57% proficiency, ranked #272 of 539 in PA (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 25 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $692 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.69%
- Cash-on-cash
- 12.14%
- DSCR
- 1.54
- GRM
- 7.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.7%
- Equity multiple
- 1.06×
- Total profit
- $1,803
- Equity at exit
- $14,909
- IRR
- 11.3%
- Equity multiple
- 1.88×
- Total profit
- $24,657
- Equity at exit
- $8,645
Cash invested: $27,997 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17560
- Home prices YoY
- -15.0%
- Active inventory
- 25
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,125 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$39 /mo · $474/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$236
- Net cashflow
- $283
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,998
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 108 W State St Unit B Quarryville, PA | 2.0 | 1.0 | 600 | $1,125 | $1.88 | 43d | 1 | 1.40mi |
Listing history 3 events
-
2026-04-29status Pending
-
2026-04-05$99,990 Active
-
2026-04-04historical $99,990
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $474 · $39/mo
- Projected year-2 tax
- $1,027 · $86/mo
- Expected delta
- +$553/yr (+$46/mo · 116.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,500
- − Mortgage interest
- −$5,601
- − Property taxes
- −$474
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,080
- − Management
- −$1,080
- − Depreciation
- −$2,909
- Taxable income
- $1,857
- Est. tax owed @ 24.0%
- −$446
- After-tax cash flow
- $2,954/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This mobile home is in good condition with cosmetic updates needed for a fresh look. The interior is well-maintained, and the exterior is clean and tidy.
Value-add opportunities
- Resale paint exterior — enhances curb appeal
- Both install new flooring in bathrooms — improves aesthetics and functionality
- Both upgrade lighting fixtures — enhances ambiance and energy efficiency
Renovation cost estimate screening
Value-add ROI direction
- Resale paint exterior — enhances curb appeal ↑
- Both install new flooring in bathrooms — improves aesthetics and functionality ↑
- Both upgrade lighting fixtures — enhances ambiance and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Solanco SD
- NCES district ID
- 4221810
- Math proficiency
- 31% ▼ -10.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $57,326
- Composite
- 38.41/100
- National rank
- #4205
- State rank
- #272 of 539 in PA
Livability — Quarryville
- Score
- 74/100
- State rank
- #499
- US rank
- #4587
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 5,452
Population outlook (Lancaster County) Hauer SSP2
- Today (2025)
- 561,011 people
- By 2030
- 570,969 · +1.8%
- By 2040
- 585,929 · +4.4%
- By 2050
- 591,056 · +5.4%
- By 2075
- 594,747 · +6.0%
- By 2100
- 558,850 · -0.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 8% Hispanic / Latino 3%
- Common ancestry
- Polish 6% Lithuanian 4% Serbian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 86% English-only · German/W. Germanic 12% Spanish 2%
Political lean MEDSL · Lancaster
- 2024 margin
- R (+15.9) · D 41.5% · R 57.5%
- 2008→2024 swing
- -4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
- All cycles
- 2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.65%
- Current HPI
- 270.262
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-04-29 Pending — BRIGHT MLS
- 2026-04-05 Listed $99,990 BRIGHT MLS
- 2026-04-04 Coming Soon $99,990 BRIGHT MLS
Property tax history
+5.0%/yrLatest (2026): $474 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…